Home > Income Statement > SKIPPER

SKIPPER
Income Statement

SKIPPER is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SKIPPER
Please provide your vote to see the results

SKIPPER Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,001 Cr₹1,724 Cr₹1,594 Cr₹1,404 Cr₹1,871 Cr
     Sales ₹1,932 Cr₹1,654 Cr₹1,417 Cr₹1,286 Cr₹1,793 Cr
     Job Work/ Contract Receipts ----₹0.04 Cr
     Processing Charges / Service Income ₹50 Cr₹58 Cr₹166 Cr₹112 Cr₹66 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹11 Cr₹10 Cr₹6.02 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹1,980 Cr₹1,707 Cr₹1,582 Cr₹1,391 Cr₹1,871 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-88 Cr₹-56 Cr₹-49 Cr₹44 Cr₹9.49 Cr
Raw Material Consumed ₹1,355 Cr₹1,201 Cr₹1,078 Cr₹845 Cr₹1,255 Cr
     Opening Raw Materials ₹337 Cr₹209 Cr₹157 Cr₹162 Cr₹181 Cr
     Purchases Raw Materials ₹1,392 Cr₹1,329 Cr₹1,129 Cr₹840 Cr₹1,235 Cr
     Closing Raw Materials ₹373 Cr₹337 Cr₹209 Cr₹157 Cr₹162 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹75 Cr₹52 Cr₹41 Cr₹46 Cr₹61 Cr
     Electricity & Power ₹75 Cr₹52 Cr₹41 Cr₹46 Cr₹61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹97 Cr₹87 Cr₹76 Cr₹75 Cr₹82 Cr
     Salaries, Wages & Bonus ₹89 Cr₹79 Cr₹69 Cr₹69 Cr₹75 Cr
     Contributions to EPF & Pension Funds ₹6.65 Cr₹6.22 Cr₹5.55 Cr₹4.97 Cr₹5.43 Cr
     Workmen and Staff Welfare Expenses ₹1.74 Cr₹2.06 Cr₹1.66 Cr₹1.13 Cr₹1.34 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹161 Cr₹157 Cr₹209 Cr₹158 Cr₹166 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹77 Cr₹83 Cr₹127 Cr₹81 Cr₹93 Cr
     Repairs and Maintenance ₹18 Cr₹18 Cr₹12 Cr₹8.05 Cr₹12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹66 Cr₹57 Cr₹70 Cr₹69 Cr₹61 Cr
General and Administration Expenses ₹46 Cr₹41 Cr₹42 Cr₹30 Cr₹44 Cr
     Rent , Rates & Taxes ₹7.46 Cr₹9.44 Cr₹11 Cr₹5.41 Cr₹13 Cr
     Insurance ₹1.44 Cr₹2.08 Cr₹2.64 Cr₹2.38 Cr₹1.62 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.97 Cr₹6.11 Cr₹9.12 Cr₹2.82 Cr₹5.68 Cr
     Traveling and conveyance ₹13 Cr₹8.85 Cr₹7.75 Cr₹11 Cr₹12 Cr
     Other Administration ₹28 Cr₹24 Cr₹19 Cr₹19 Cr₹24 Cr
Selling and Distribution Expenses ₹89 Cr₹60 Cr₹38 Cr₹20 Cr₹43 Cr
     Advertisement & Sales Promotion ₹20 Cr₹19 Cr₹14 Cr₹6.19 Cr₹19 Cr
     Sales Commissions & Incentives ₹1.96 Cr₹1.95 Cr₹5.04 Cr₹1.35 Cr₹3.95 Cr
     Freight and Forwarding ₹68 Cr₹39 Cr₹19 Cr₹12 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹63 Cr₹15 Cr₹29 Cr₹34 Cr₹30 Cr
     Bad debts /advances written off ₹9.16 Cr₹0.25 Cr₹0.23 Cr₹0.20 Cr₹0.86 Cr
     Provision for doubtful debts ₹-0.96 Cr₹0.83 Cr₹0.18 Cr₹0.84 Cr₹0.28 Cr
     Losson disposal of fixed assets(net) ----₹0.78 Cr
     Losson foreign exchange fluctuations ---₹2.58 Cr₹2.42 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹55 Cr₹14 Cr₹28 Cr₹31 Cr₹26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,799 Cr₹1,558 Cr₹1,464 Cr₹1,251 Cr₹1,689 Cr
Operating Profit (Excl OI) ₹182 Cr₹149 Cr₹117 Cr₹140 Cr₹182 Cr
Other Income ₹17 Cr₹23 Cr₹32 Cr₹1.97 Cr₹1.37 Cr
     Interest Received ₹3.47 Cr₹2.64 Cr₹2.01 Cr₹0.76 Cr₹1.10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.26 Cr₹0.24 Cr₹1.22 Cr₹1.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹12 Cr₹9.73 Cr₹8.85 Cr--
     Others ₹1.58 Cr₹10 Cr₹20 Cr₹0.22 Cr₹0.27 Cr
Operating Profit ₹199 Cr₹172 Cr₹149 Cr₹142 Cr₹183 Cr
Interest ₹105 Cr₹94 Cr₹74 Cr₹85 Cr₹102 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹16 Cr₹13 Cr₹11 Cr₹6.48 Cr₹6.83 Cr
     Other Interest ₹89 Cr₹81 Cr₹62 Cr₹79 Cr₹95 Cr
PBDT ₹94 Cr₹79 Cr₹75 Cr₹56 Cr₹81 Cr
Depreciation ₹47 Cr₹48 Cr₹45 Cr₹38 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹47 Cr₹30 Cr₹30 Cr₹18 Cr₹43 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹50 Cr₹27 Cr₹30 Cr₹18 Cr₹43 Cr
Provision for Tax ₹14 Cr₹1.74 Cr₹9.04 Cr₹-23 Cr₹12 Cr
     Current Income Tax ₹8.27 Cr₹6.35 Cr₹6.31 Cr₹4.19 Cr₹13 Cr
     Deferred Tax ₹6.25 Cr₹12 Cr₹9.66 Cr₹-23 Cr₹2.30 Cr
     Other taxes ₹-0.16 Cr₹-16 Cr₹-6.93 Cr₹-4.19 Cr₹-3.72 Cr
Profit After Tax ₹36 Cr₹25 Cr₹21 Cr₹41 Cr₹31 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹0.35 Cr₹-0.24 Cr₹-0.02 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹36 Cr₹25 Cr₹21 Cr₹41 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹560 Cr₹536 Cr₹516 Cr₹477 Cr₹466 Cr
Appropriations ₹596 Cr₹561 Cr₹537 Cr₹518 Cr₹498 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.87 Cr₹0.86 Cr₹0.88 Cr₹2.58 Cr₹21 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹25.00
Earnings Per Share ₹3.46₹2.45₹2.09₹4.02₹3.04
Adjusted EPS ₹3.46₹2.45₹2.09₹4.02₹3.04

Compare Income Statement of peers of SKIPPER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SKIPPER ₹3,790.1 Cr 31.8% -10.6% 209.9% Stock Analytics
BHARAT ELECTRONICS ₹172,767.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹91,909.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹52,850.6 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,098.6 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,816.8 Cr 2.3% -9.3% 127.1% Stock Analytics


SKIPPER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SKIPPER

31.8%

-10.6%

209.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses