SJ LOGISTICS (INDIA)
|
SJ LOGISTICS (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|---|
INCOME : | ||||
Operating Income | ₹502 Cr | ₹271 Cr | ₹149 Cr | ₹104 Cr |
Sales | - | - | - | ₹104 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹502 Cr | ₹271 Cr | ₹149 Cr | - |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Operating Income (Net) | ₹502 Cr | ₹271 Cr | ₹149 Cr | ₹104 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | - | - | - | - |
Raw Material Consumed | ₹408 Cr | ₹227 Cr | ₹124 Cr | ₹95 Cr |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | - | - | - |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹408 Cr | ₹227 Cr | ₹124 Cr | ₹95 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹0.23 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.10 Cr |
Electricity & Power | ₹0.14 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.10 Cr |
Oil, Fuel & Natural gas | - | - | ₹0.10 Cr | - |
Coals etc | - | - | - | - |
Other power & fuel | ₹0.10 Cr | ₹0.10 Cr | - | - |
Employee Cost | ₹6.07 Cr | ₹3.80 Cr | ₹4.05 Cr | ₹2.80 Cr |
Salaries, Wages & Bonus | ₹5.59 Cr | ₹3.25 Cr | ₹3.67 Cr | ₹2.65 Cr |
Contributions to EPF & Pension Funds | ₹0.21 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.12 Cr |
Workmen and Staff Welfare Expenses | ₹0.19 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.03 Cr |
Other Employees Cost | ₹0.09 Cr | ₹0.24 Cr | ₹0.00 Cr | - |
Operating Expenses | ₹0.15 Cr | ₹0.27 Cr | ₹0.17 Cr | ₹0.20 Cr |
Sub-contracted / Out sourced services | - | - | - | ₹0.05 Cr |
Processing Charges | - | - | - | - |
Repairs and Maintenance | ₹0.14 Cr | ₹0.26 Cr | ₹0.12 Cr | ₹0.16 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr | - |
General and Administration Expenses | ₹11 Cr | ₹8.77 Cr | ₹6.20 Cr | ₹1.77 Cr |
Rent , Rates & Taxes | ₹3.19 Cr | ₹3.01 Cr | ₹1.91 Cr | ₹0.95 Cr |
Insurance | ₹0.07 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.07 Cr |
Printing and stationery | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
Professional and legal fees | ₹2.29 Cr | ₹2.13 Cr | ₹0.87 Cr | ₹0.14 Cr |
Traveling and conveyance | ₹0.87 Cr | ₹0.36 Cr | ₹0.33 Cr | ₹0.00 Cr |
Other Administration | ₹4.49 Cr | ₹3.19 Cr | ₹2.97 Cr | ₹0.59 Cr |
Selling and Distribution Expenses | ₹1.27 Cr | ₹0.71 Cr | ₹0.17 Cr | ₹0.12 Cr |
Advertisement & Sales Promotion | ₹0.99 Cr | ₹0.19 Cr | ₹0.11 Cr | ₹0.00 Cr |
Sales Commissions & Incentives | ₹0.28 Cr | ₹0.52 Cr | ₹0.06 Cr | ₹0.11 Cr |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹0.39 Cr | ₹0.62 Cr | ₹0.70 Cr | ₹0.06 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.03 Cr | - |
Losson foreign exchange fluctuations | ₹-0.03 Cr | - | ₹0.62 Cr | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.42 Cr | ₹0.62 Cr | ₹0.06 Cr | ₹0.06 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹427 Cr | ₹241 Cr | ₹136 Cr | ₹100 Cr |
Operating Profit (Excl OI) | ₹76 Cr | ₹30 Cr | ₹13 Cr | ₹3.39 Cr |
Other Income | ₹0.37 Cr | ₹2.49 Cr | ₹0.70 Cr | ₹1.78 Cr |
Interest Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.03 Cr |
Dividend Received | ₹0.01 Cr | - | - | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | ₹2.10 Cr | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | - | ₹0.00 Cr | - |
Foreign Exchange Gains | - | ₹0.08 Cr | - | ₹1.36 Cr |
Others | ₹0.36 Cr | ₹0.32 Cr | ₹0.62 Cr | ₹0.38 Cr |
Operating Profit | ₹76 Cr | ₹32 Cr | ₹14 Cr | ₹5.16 Cr |
Interest | ₹5.55 Cr | ₹3.27 Cr | ₹2.81 Cr | ₹2.34 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹0.40 Cr | ₹1.82 Cr | ₹1.89 Cr | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.21 Cr | ₹0.64 Cr | ₹0.19 Cr | ₹2.26 Cr |
Other Interest | ₹4.94 Cr | ₹0.81 Cr | ₹0.72 Cr | ₹0.08 Cr |
PBDT | ₹70 Cr | ₹29 Cr | ₹11 Cr | ₹2.82 Cr |
Depreciation | ₹2.23 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹0.52 Cr |
Profit Before Taxation & Exceptional Items | ₹68 Cr | ₹29 Cr | ₹10 Cr | ₹2.30 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹68 Cr | ₹29 Cr | ₹10 Cr | ₹2.30 Cr |
Provision for Tax | ₹16 Cr | ₹6.06 Cr | ₹2.17 Cr | ₹0.57 Cr |
Current Income Tax | ₹15 Cr | ₹6.17 Cr | ₹2.10 Cr | ₹0.53 Cr |
Deferred Tax | ₹0.52 Cr | ₹-0.11 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other taxes | ₹0.53 Cr | ₹0.01 Cr | ₹0.02 Cr | - |
Profit After Tax | ₹52 Cr | ₹23 Cr | ₹8.26 Cr | ₹1.73 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹52 Cr | ₹23 Cr | ₹8.26 Cr | ₹1.73 Cr |
Adjustments to PAT | - | - | ₹-0.65 Cr | - |
Profit Balance B/F | ₹38 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr |
Appropriations | ₹90 Cr | ₹44 Cr | ₹21 Cr | ₹13 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | - | ₹5.90 Cr | - | - |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹34.44 | ₹15.61 | ₹27.99 | ₹77.91 |
Adjusted EPS | ₹34.44 | ₹15.61 | ₹9.33 | ₹2.60 |
Compare Income Statement of peers of SJ LOGISTICS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SJ LOGISTICS (INDIA) | ₹655.0 Cr | 9.9% | 3% | -26.3% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹41,732.9 Cr | 1.9% | -10.1% | -30.1% | Stock Analytics | |
AEGIS LOGISTICS | ₹25,791.5 Cr | 5.9% | -2.4% | -7.3% | Stock Analytics | |
ZINKA LOGISTICS SOLUTIONS | ₹11,549.0 Cr | 12% | 45.3% | NA | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,875.0 Cr | 1% | -6.4% | 12.3% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹5,825.7 Cr | -0.8% | -0.2% | -30.9% | Stock Analytics |
SJ LOGISTICS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SJ LOGISTICS (INDIA) | 9.9% |
3% |
-26.3% |
SENSEX | 0.9% |
-1.1% |
0.6% |
You may also like the below Video Courses