Home > Income Statement > SJ LOGISTICS (INDIA)

SJ LOGISTICS (INDIA)
Income Statement

COMMUNITY POLL
for SJ LOGISTICS (INDIA)
Please provide your vote to see the results

SJ LOGISTICS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹502 Cr₹271 Cr₹149 Cr₹104 Cr
     Sales ---₹104 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹502 Cr₹271 Cr₹149 Cr-
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Operating Income (Net) ₹502 Cr₹271 Cr₹149 Cr₹104 Cr
EXPENDITURE :
Increase/Decrease in Stock ----
Raw Material Consumed ₹408 Cr₹227 Cr₹124 Cr₹95 Cr
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ₹408 Cr₹227 Cr₹124 Cr₹95 Cr
     Other raw material cost ----
Power & Fuel Cost ₹0.23 Cr₹0.20 Cr₹0.18 Cr₹0.10 Cr
     Electricity & Power ₹0.14 Cr₹0.11 Cr₹0.09 Cr₹0.10 Cr
     Oil, Fuel & Natural gas --₹0.10 Cr-
     Coals etc ----
     Other power & fuel ₹0.10 Cr₹0.10 Cr--
Employee Cost ₹6.07 Cr₹3.80 Cr₹4.05 Cr₹2.80 Cr
     Salaries, Wages & Bonus ₹5.59 Cr₹3.25 Cr₹3.67 Cr₹2.65 Cr
     Contributions to EPF & Pension Funds ₹0.21 Cr₹0.15 Cr₹0.18 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses ₹0.19 Cr₹0.15 Cr₹0.21 Cr₹0.03 Cr
     Other Employees Cost ₹0.09 Cr₹0.24 Cr₹0.00 Cr-
Operating Expenses ₹0.15 Cr₹0.27 Cr₹0.17 Cr₹0.20 Cr
     Sub-contracted / Out sourced services ---₹0.05 Cr
     Processing Charges ----
     Repairs and Maintenance ₹0.14 Cr₹0.26 Cr₹0.12 Cr₹0.16 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹0.01 Cr₹0.02 Cr₹0.05 Cr-
General and Administration Expenses ₹11 Cr₹8.77 Cr₹6.20 Cr₹1.77 Cr
     Rent , Rates & Taxes ₹3.19 Cr₹3.01 Cr₹1.91 Cr₹0.95 Cr
     Insurance ₹0.07 Cr₹0.05 Cr₹0.10 Cr₹0.07 Cr
     Printing and stationery ₹0.06 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr
     Professional and legal fees ₹2.29 Cr₹2.13 Cr₹0.87 Cr₹0.14 Cr
     Traveling and conveyance ₹0.87 Cr₹0.36 Cr₹0.33 Cr₹0.00 Cr
     Other Administration ₹4.49 Cr₹3.19 Cr₹2.97 Cr₹0.59 Cr
Selling and Distribution Expenses ₹1.27 Cr₹0.71 Cr₹0.17 Cr₹0.12 Cr
     Advertisement & Sales Promotion ₹0.99 Cr₹0.19 Cr₹0.11 Cr₹0.00 Cr
     Sales Commissions & Incentives ₹0.28 Cr₹0.52 Cr₹0.06 Cr₹0.11 Cr
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹0.39 Cr₹0.62 Cr₹0.70 Cr₹0.06 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) --₹0.03 Cr-
     Losson foreign exchange fluctuations ₹-0.03 Cr-₹0.62 Cr-
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.42 Cr₹0.62 Cr₹0.06 Cr₹0.06 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹427 Cr₹241 Cr₹136 Cr₹100 Cr
Operating Profit (Excl OI) ₹76 Cr₹30 Cr₹13 Cr₹3.39 Cr
Other Income ₹0.37 Cr₹2.49 Cr₹0.70 Cr₹1.78 Cr
     Interest Received ₹0.00 Cr₹0.00 Cr₹0.08 Cr₹0.03 Cr
     Dividend Received ₹0.01 Cr--₹0.01 Cr
     Profit on sale of Fixed Assets -₹2.10 Cr--
     Profits on sale of Investments ----
     Provision Written Back --₹0.00 Cr-
     Foreign Exchange Gains -₹0.08 Cr-₹1.36 Cr
     Others ₹0.36 Cr₹0.32 Cr₹0.62 Cr₹0.38 Cr
Operating Profit ₹76 Cr₹32 Cr₹14 Cr₹5.16 Cr
Interest ₹5.55 Cr₹3.27 Cr₹2.81 Cr₹2.34 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹0.40 Cr₹1.82 Cr₹1.89 Cr-
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.21 Cr₹0.64 Cr₹0.19 Cr₹2.26 Cr
     Other Interest ₹4.94 Cr₹0.81 Cr₹0.72 Cr₹0.08 Cr
PBDT ₹70 Cr₹29 Cr₹11 Cr₹2.82 Cr
Depreciation ₹2.23 Cr₹0.46 Cr₹0.44 Cr₹0.52 Cr
Profit Before Taxation & Exceptional Items ₹68 Cr₹29 Cr₹10 Cr₹2.30 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹68 Cr₹29 Cr₹10 Cr₹2.30 Cr
Provision for Tax ₹16 Cr₹6.06 Cr₹2.17 Cr₹0.57 Cr
     Current Income Tax ₹15 Cr₹6.17 Cr₹2.10 Cr₹0.53 Cr
     Deferred Tax ₹0.52 Cr₹-0.11 Cr₹0.05 Cr₹0.05 Cr
     Other taxes ₹0.53 Cr₹0.01 Cr₹0.02 Cr-
Profit After Tax ₹52 Cr₹23 Cr₹8.26 Cr₹1.73 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹52 Cr₹23 Cr₹8.26 Cr₹1.73 Cr
Adjustments to PAT --₹-0.65 Cr-
Profit Balance B/F ₹38 Cr₹21 Cr₹13 Cr₹12 Cr
Appropriations ₹90 Cr₹44 Cr₹21 Cr₹13 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation -₹5.90 Cr--
Equity Dividend % ----
Earnings Per Share ₹34.44₹15.61₹27.99₹77.91
Adjusted EPS ₹34.44₹15.61₹9.33₹2.60

Compare Income Statement of peers of SJ LOGISTICS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SJ LOGISTICS (INDIA) ₹655.0 Cr 9.9% 3% -26.3% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹41,732.9 Cr 1.9% -10.1% -30.1% Stock Analytics
AEGIS LOGISTICS ₹25,791.5 Cr 5.9% -2.4% -7.3% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹11,549.0 Cr 12% 45.3% NA Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,875.0 Cr 1% -6.4% 12.3% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,825.7 Cr -0.8% -0.2% -30.9% Stock Analytics


SJ LOGISTICS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SJ LOGISTICS (INDIA)

9.9%

3%

-26.3%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses