SJ LOGISTICS (INDIA)
|
SJ LOGISTICS (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹502 Cr | ₹271 Cr | ₹149 Cr | ₹104 Cr |
| Sales | - | - | - | ₹104 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹502 Cr | ₹271 Cr | ₹149 Cr | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹502 Cr | ₹271 Cr | ₹149 Cr | ₹104 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | - | - | - | - |
| Raw Material Consumed | ₹408 Cr | ₹227 Cr | ₹124 Cr | ₹95 Cr |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹408 Cr | ₹227 Cr | ₹124 Cr | ₹95 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.23 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.10 Cr |
| Electricity & Power | ₹0.14 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Oil, Fuel & Natural gas | - | - | ₹0.10 Cr | - |
| Coals etc | - | - | - | - |
| Other power & fuel | ₹0.10 Cr | ₹0.10 Cr | - | - |
| Employee Cost | ₹6.07 Cr | ₹3.80 Cr | ₹4.05 Cr | ₹2.80 Cr |
| Salaries, Wages & Bonus | ₹5.59 Cr | ₹3.25 Cr | ₹3.67 Cr | ₹2.65 Cr |
| Contributions to EPF & Pension Funds | ₹0.21 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.12 Cr |
| Workmen and Staff Welfare Expenses | ₹0.19 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.03 Cr |
| Other Employees Cost | ₹0.09 Cr | ₹0.24 Cr | ₹0.00 Cr | - |
| Operating Expenses | ₹0.15 Cr | ₹0.27 Cr | ₹0.17 Cr | ₹0.20 Cr |
| Sub-contracted / Out sourced services | - | - | - | ₹0.05 Cr |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | ₹0.14 Cr | ₹0.26 Cr | ₹0.12 Cr | ₹0.16 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr | - |
| General and Administration Expenses | ₹11 Cr | ₹8.77 Cr | ₹6.20 Cr | ₹1.77 Cr |
| Rent , Rates & Taxes | ₹3.19 Cr | ₹3.01 Cr | ₹1.91 Cr | ₹0.95 Cr |
| Insurance | ₹0.07 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.07 Cr |
| Printing and stationery | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹2.29 Cr | ₹2.13 Cr | ₹0.87 Cr | ₹0.14 Cr |
| Traveling and conveyance | ₹0.87 Cr | ₹0.36 Cr | ₹0.33 Cr | ₹0.00 Cr |
| Other Administration | ₹4.49 Cr | ₹3.19 Cr | ₹2.97 Cr | ₹0.59 Cr |
| Selling and Distribution Expenses | ₹1.27 Cr | ₹0.71 Cr | ₹0.17 Cr | ₹0.12 Cr |
| Advertisement & Sales Promotion | ₹0.99 Cr | ₹0.19 Cr | ₹0.11 Cr | ₹0.00 Cr |
| Sales Commissions & Incentives | ₹0.28 Cr | ₹0.52 Cr | ₹0.06 Cr | ₹0.11 Cr |
| Freight and Forwarding | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹0.39 Cr | ₹0.62 Cr | ₹0.70 Cr | ₹0.06 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.03 Cr | - |
| Losson foreign exchange fluctuations | ₹-0.03 Cr | - | ₹0.62 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.42 Cr | ₹0.62 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹427 Cr | ₹241 Cr | ₹136 Cr | ₹100 Cr |
| Operating Profit (Excl OI) | ₹76 Cr | ₹30 Cr | ₹13 Cr | ₹3.39 Cr |
| Other Income | ₹0.37 Cr | ₹2.49 Cr | ₹0.70 Cr | ₹1.78 Cr |
| Interest Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.03 Cr |
| Dividend Received | ₹0.01 Cr | - | - | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | ₹2.10 Cr | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | ₹0.00 Cr | - |
| Foreign Exchange Gains | - | ₹0.08 Cr | - | ₹1.36 Cr |
| Others | ₹0.36 Cr | ₹0.32 Cr | ₹0.62 Cr | ₹0.38 Cr |
| Operating Profit | ₹76 Cr | ₹32 Cr | ₹14 Cr | ₹5.16 Cr |
| Interest | ₹5.55 Cr | ₹3.27 Cr | ₹2.81 Cr | ₹2.34 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹0.40 Cr | ₹1.82 Cr | ₹1.89 Cr | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.21 Cr | ₹0.64 Cr | ₹0.19 Cr | ₹2.26 Cr |
| Other Interest | ₹4.94 Cr | ₹0.81 Cr | ₹0.72 Cr | ₹0.08 Cr |
| PBDT | ₹70 Cr | ₹29 Cr | ₹11 Cr | ₹2.82 Cr |
| Depreciation | ₹2.23 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹0.52 Cr |
| Profit Before Taxation & Exceptional Items | ₹68 Cr | ₹29 Cr | ₹10 Cr | ₹2.30 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹68 Cr | ₹29 Cr | ₹10 Cr | ₹2.30 Cr |
| Provision for Tax | ₹16 Cr | ₹6.06 Cr | ₹2.17 Cr | ₹0.57 Cr |
| Current Income Tax | ₹15 Cr | ₹6.17 Cr | ₹2.10 Cr | ₹0.53 Cr |
| Deferred Tax | ₹0.52 Cr | ₹-0.11 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Other taxes | ₹0.53 Cr | ₹0.01 Cr | ₹0.02 Cr | - |
| Profit After Tax | ₹52 Cr | ₹23 Cr | ₹8.26 Cr | ₹1.73 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹52 Cr | ₹23 Cr | ₹8.26 Cr | ₹1.73 Cr |
| Adjustments to PAT | - | - | ₹-0.65 Cr | - |
| Profit Balance B/F | ₹38 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr |
| Appropriations | ₹90 Cr | ₹44 Cr | ₹21 Cr | ₹13 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | - | ₹5.90 Cr | - | - |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹34.44 | ₹15.61 | ₹27.99 | ₹77.91 |
| Adjusted EPS | ₹34.44 | ₹15.61 | ₹9.33 | ₹2.60 |
Compare Income Statement of peers of SJ LOGISTICS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SJ LOGISTICS (INDIA) | ₹545.1 Cr | -0.1% | -16.4% | -35.6% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹40,898.9 Cr | 1.4% | -1.3% | -21.3% | Stock Analytics | |
| AEGIS LOGISTICS | ₹27,476.3 Cr | -2.7% | 0.1% | 7.5% | Stock Analytics | |
| ZINKA LOGISTICS SOLUTIONS | ₹11,909.5 Cr | -5.1% | 11.7% | NA | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹9,123.6 Cr | 0.2% | -1.1% | 14.8% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹5,629.5 Cr | 3% | -2.1% | -29.3% | Stock Analytics | |
SJ LOGISTICS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SJ LOGISTICS (INDIA) | -0.1% |
-16.4% |
-35.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses