Home > Income Statement > SIYARAM SILK MILLS

SIYARAM SILK MILLS
Income Statement

SIYARAM SILK MILLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SIYARAM SILK MILLS
Please provide your vote to see the results

SIYARAM SILK MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,620 Cr₹2,754 Cr₹2,489 Cr₹1,629 Cr₹2,363 Cr
     Sales ₹2,608 Cr₹2,742 Cr₹2,478 Cr₹1,615 Cr₹2,350 Cr
     Job Work/ Contract Receipts ₹8.69 Cr₹8.11 Cr₹7.33 Cr₹12 Cr₹10 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.12 Cr₹4.53 Cr₹3.21 Cr₹1.97 Cr₹3.24 Cr
Less: Excise Duty -----
Net Sales ₹2,092 Cr₹2,233 Cr₹1,905 Cr₹1,089 Cr₹1,699 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-25 Cr₹-38 Cr₹-109 Cr₹172 Cr₹-28 Cr
Raw Material Consumed ₹1,019 Cr₹1,119 Cr₹1,005 Cr₹460 Cr₹851 Cr
     Opening Raw Materials ₹103 Cr₹120 Cr₹83 Cr₹83 Cr₹104 Cr
     Purchases Raw Materials ₹867 Cr₹916 Cr₹868 Cr₹374 Cr₹587 Cr
     Closing Raw Materials ₹121 Cr₹103 Cr₹120 Cr₹83 Cr-
     Other Direct Purchases / Brought in cost ₹169 Cr₹187 Cr₹174 Cr₹86 Cr₹161 Cr
     Other raw material cost -----
Power & Fuel Cost ₹71 Cr₹85 Cr₹75 Cr₹44 Cr₹58 Cr
     Electricity & Power ₹68 Cr₹81 Cr₹72 Cr₹42 Cr₹56 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹3.27 Cr₹3.35 Cr₹2.83 Cr₹2.40 Cr₹2.86 Cr
Employee Cost ₹173 Cr₹180 Cr₹160 Cr₹124 Cr₹196 Cr
     Salaries, Wages & Bonus ₹159 Cr₹167 Cr₹148 Cr₹112 Cr₹177 Cr
     Contributions to EPF & Pension Funds ₹9.51 Cr₹9.68 Cr₹8.20 Cr₹9.36 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹4.69 Cr₹3.20 Cr₹3.59 Cr₹2.28 Cr₹5.01 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹337 Cr₹340 Cr₹292 Cr₹144 Cr₹230 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹219 Cr₹217 Cr₹179 Cr₹80 Cr₹148 Cr
     Repairs and Maintenance ₹34 Cr₹31 Cr₹25 Cr₹15 Cr₹15 Cr
     Packing Material Consumed ₹61 Cr₹68 Cr₹70 Cr₹38 Cr₹52 Cr
     Other Mfg Exp ₹23 Cr₹23 Cr₹18 Cr₹10 Cr₹15 Cr
General and Administration Expenses ₹43 Cr₹37 Cr₹30 Cr₹24 Cr₹52 Cr
     Rent , Rates & Taxes ₹3.34 Cr₹3.31 Cr₹3.36 Cr₹2.24 Cr₹8.11 Cr
     Insurance ₹3.04 Cr₹3.10 Cr₹2.32 Cr₹3.41 Cr₹2.82 Cr
     Printing and stationery -----
     Professional and legal fees ₹10 Cr₹8.99 Cr₹8.93 Cr₹7.29 Cr₹18 Cr
     Traveling and conveyance ₹25 Cr₹20 Cr₹15 Cr₹11 Cr₹22 Cr
     Other Administration ₹1.22 Cr₹0.94 Cr₹0.88 Cr₹0.56 Cr₹0.69 Cr
Selling and Distribution Expenses ₹155 Cr₹116 Cr₹88 Cr₹47 Cr₹132 Cr
     Advertisement & Sales Promotion ₹87 Cr₹46 Cr₹28 Cr₹13 Cr₹80 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹22 Cr₹24 Cr₹20 Cr₹11 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹46 Cr₹45 Cr₹40 Cr₹23 Cr₹33 Cr
Miscellaneous Expenses ₹34 Cr₹26 Cr₹31 Cr₹21 Cr₹41 Cr
     Bad debts /advances written off ₹0.78 Cr₹0.08 Cr₹8.13 Cr-₹0.17 Cr
     Provision for doubtful debts ₹0.41 Cr₹0.09 Cr₹0.47 Cr₹2.05 Cr₹0.07 Cr
     Losson disposal of fixed assets(net) ₹1.14 Cr----
     Losson foreign exchange fluctuations ----₹2.62 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹31 Cr₹26 Cr₹22 Cr₹19 Cr₹38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,807 Cr₹1,864 Cr₹1,572 Cr₹1,035 Cr₹1,532 Cr
Operating Profit (Excl OI) ₹285 Cr₹368 Cr₹333 Cr₹54 Cr₹167 Cr
Other Income ₹38 Cr₹40 Cr₹34 Cr₹41 Cr₹34 Cr
     Interest Received ₹16 Cr₹14 Cr₹12 Cr₹12 Cr₹15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹4.96 Cr₹4.68 Cr₹1.61 Cr₹1.35 Cr
     Profits on sale of Investments ₹3.97 Cr₹0.40 Cr₹0.70 Cr₹0.62 Cr-
     Provision Written Back ₹0.29 Cr₹1.81 Cr-₹2.25 Cr₹1.53 Cr
     Foreign Exchange Gains ₹2.42 Cr₹4.47 Cr₹3.92 Cr₹2.38 Cr-
     Others ₹15 Cr₹14 Cr₹13 Cr₹22 Cr₹16 Cr
Operating Profit ₹323 Cr₹409 Cr₹368 Cr₹95 Cr₹201 Cr
Interest ₹20 Cr₹20 Cr₹18 Cr₹30 Cr₹43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.15 Cr₹0.33 Cr₹0.44 Cr₹0.23 Cr₹0.36 Cr
     Other Interest ₹20 Cr₹19 Cr₹18 Cr₹30 Cr₹43 Cr
PBDT ₹303 Cr₹389 Cr₹349 Cr₹65 Cr₹158 Cr
Depreciation ₹55 Cr₹58 Cr₹59 Cr₹61 Cr₹73 Cr
Profit Before Taxation & Exceptional Items ₹247 Cr₹331 Cr₹291 Cr₹3.47 Cr₹85 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹247 Cr₹331 Cr₹291 Cr₹3.47 Cr₹85 Cr
Provision for Tax ₹62 Cr₹80 Cr₹74 Cr₹-0.11 Cr₹16 Cr
     Current Income Tax ₹63 Cr₹84 Cr₹75 Cr₹4.30 Cr₹21 Cr
     Deferred Tax ₹-0.55 Cr₹-0.10 Cr₹-1.14 Cr₹-2.90 Cr₹-5.14 Cr
     Other taxes ₹-0.15 Cr₹-4.23 Cr-₹-1.52 Cr-
Profit After Tax ₹185 Cr₹251 Cr₹216 Cr₹3.58 Cr₹69 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ---₹1.60 Cr₹-1.12 Cr
Consolidated Net Profit ₹185 Cr₹251 Cr₹216 Cr₹5.18 Cr₹68 Cr
Adjustments to PAT -----
Profit Balance B/F ₹19 Cr₹17 Cr₹50 Cr₹44 Cr₹37 Cr
Appropriations ₹204 Cr₹268 Cr₹266 Cr₹50 Cr₹105 Cr
     General Reserves ₹50 Cr₹200 Cr₹200 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹10 Cr
     Other Appropriation ₹70 Cr₹15 Cr₹21 Cr-₹10 Cr
Equity Dividend % ₹550.00₹550.00₹460.00₹230.00₹430.00
Earnings Per Share ₹40.72₹53.55₹46.14₹1.11₹14.54
Adjusted EPS ₹40.72₹53.55₹46.14₹1.11₹14.54

Compare Income Statement of peers of SIYARAM SILK MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIYARAM SILK MILLS ₹3,408.9 Cr 3.3% 10% 40.5% Stock Analytics
RAYMOND ₹3,876.6 Cr 0.7% -6.3% -66.3% Stock Analytics
LS INDUSTRIES ₹2,484.5 Cr 1.6% -4% -76.8% Stock Analytics
UNITED POLYFAB GUJARAT ₹1,014.2 Cr 2.3% 10.2% 271.3% Stock Analytics
VTM ₹619.7 Cr -1.6% -11.6% 105.6% Stock Analytics
AARVEE DENIMS & EXPORTS ₹365.1 Cr -0.2% -12.9% 196.7% Stock Analytics


SIYARAM SILK MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIYARAM SILK MILLS

3.3%

10%

40.5%

SENSEX

2.9%

1.7%

3.6%


You may also like the below Video Courses