Home > Balance Sheet > SIYARAM SILK MILLS

SIYARAM SILK MILLS
Balance Sheet

SIYARAM SILK MILLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SIYARAM SILK MILLS
Please provide your vote to see the results

SIYARAM SILK MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹9.07 Cr₹9.37 Cr₹9.37 Cr₹9.37 Cr₹9.37 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Issued ₹9.07 Cr₹9.37 Cr₹9.37 Cr₹9.37 Cr₹9.37 Cr
    Equity Paid Up ₹9.07 Cr₹9.37 Cr₹9.37 Cr₹9.37 Cr₹9.37 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹1,128 Cr₹1,128 Cr₹925 Cr₹758 Cr₹753 Cr
    Securities Premium -₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
    Capital Reserves ₹0.70 Cr₹0.70 Cr₹0.70 Cr₹0.70 Cr₹0.70 Cr
    Profit & Loss Account Balance ₹53 Cr₹19 Cr₹17 Cr₹50 Cr₹44 Cr
    General Reserves ₹1,075 Cr₹1,100 Cr₹900 Cr₹700 Cr₹700 Cr
    Other Reserves ₹-0.30 Cr₹-0.62 Cr₹-0.75 Cr₹-0.67 Cr₹-0.37 Cr
Reserve excluding Revaluation Reserve ₹1,128 Cr₹1,128 Cr₹925 Cr₹758 Cr₹753 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,137 Cr₹1,137 Cr₹934 Cr₹767 Cr₹762 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.12 Cr₹9.12 Cr₹37 Cr₹59 Cr₹100 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹9.12 Cr₹33 Cr₹66 Cr₹95 Cr₹136 Cr
    Term Loans - Institutions -----
    Other Secured ₹-8.00 Cr₹-24 Cr₹-29 Cr₹-36 Cr₹-36 Cr
Unsecured Loans ₹0.07 Cr₹0.09 Cr-₹0.14 Cr₹0.31 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹0.07 Cr₹0.09 Cr-₹0.14 Cr₹0.31 Cr
Deferred Tax Assets / Liabilities ₹10 Cr₹11 Cr₹11 Cr₹12 Cr₹14 Cr
    Deferred Tax Assets ₹7.48 Cr₹7.15 Cr₹7.21 Cr₹5.39 Cr₹4.73 Cr
    Deferred Tax Liability ₹18 Cr₹18 Cr₹18 Cr₹17 Cr₹19 Cr
Other Long Term Liabilities ₹51 Cr₹57 Cr₹57 Cr₹71 Cr₹95 Cr
Long Term Trade Payables -----
Long Term Provisions ₹9.93 Cr₹9.41 Cr₹9.95 Cr₹8.53 Cr₹9.65 Cr
Total Non-Current Liabilities ₹73 Cr₹86 Cr₹114 Cr₹150 Cr₹220 Cr
Current Liabilities -----
Trade Payables ₹165 Cr₹192 Cr₹213 Cr₹176 Cr₹182 Cr
    Sundry Creditors ₹165 Cr₹192 Cr₹213 Cr₹176 Cr₹182 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹70 Cr₹102 Cr₹102 Cr₹94 Cr₹89 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹20 Cr₹27 Cr₹25 Cr₹27 Cr₹19 Cr
    Interest Accrued But Not Due -₹0.25 Cr₹0.61 Cr₹0.93 Cr₹2.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹50 Cr₹75 Cr₹77 Cr₹65 Cr₹68 Cr
Short Term Borrowings ₹155 Cr₹116 Cr₹146 Cr₹20 Cr₹247 Cr
    Secured ST Loans repayable on Demands ₹130 Cr₹86 Cr₹96 Cr₹19 Cr₹124 Cr
    Working Capital Loans- Sec ₹130 Cr₹86 Cr₹96 Cr₹19 Cr₹124 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-105 Cr₹-56 Cr₹-46 Cr₹-19 Cr₹-0.10 Cr
Short Term Provisions ₹67 Cr₹88 Cr₹83 Cr₹29 Cr₹3.50 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹63 Cr₹84 Cr₹80 Cr₹25 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.58 Cr₹4.03 Cr₹3.46 Cr₹3.73 Cr₹3.50 Cr
Total Current Liabilities ₹456 Cr₹498 Cr₹544 Cr₹319 Cr₹522 Cr
Total Liabilities ₹1,665 Cr₹1,721 Cr₹1,593 Cr₹1,236 Cr₹1,503 Cr
ASSETS
Gross Block ₹882 Cr₹846 Cr₹847 Cr₹794 Cr₹804 Cr
Less: Accumulated Depreciation ₹418 Cr₹380 Cr₹361 Cr₹321 Cr₹269 Cr
Less: Impairment of Assets -----
Net Block ₹464 Cr₹466 Cr₹486 Cr₹473 Cr₹535 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹19 Cr₹5.41 Cr₹2.38 Cr₹2.73 Cr₹3.92 Cr
Non Current Investments ₹18 Cr₹18 Cr₹17 Cr₹34 Cr₹34 Cr
Long Term Investment ₹18 Cr₹18 Cr₹17 Cr₹34 Cr₹34 Cr
    Quoted ₹1.07 Cr₹1.00 Cr---
    Unquoted ₹17 Cr₹17 Cr₹17 Cr₹34 Cr₹34 Cr
Long Term Loans & Advances ₹16 Cr₹30 Cr₹17 Cr₹20 Cr₹20 Cr
Other Non Current Assets ₹0.57 Cr₹0.72 Cr₹0.40 Cr₹11 Cr₹11 Cr
Total Non-Current Assets ₹531 Cr₹534 Cr₹538 Cr₹540 Cr₹603 Cr
Current Assets Loans & Advances -----
Currents Investments ₹12 Cr₹106 Cr₹21 Cr₹20 Cr-
    Quoted ₹12 Cr₹106 Cr₹21 Cr₹20 Cr-
    Unquoted -----
Inventories ₹468 Cr₹424 Cr₹405 Cr₹255 Cr₹430 Cr
    Raw Materials ₹121 Cr₹103 Cr₹120 Cr₹83 Cr₹83 Cr
    Work-in Progress ₹67 Cr₹50 Cr₹73 Cr₹49 Cr₹52 Cr
    Finished Goods ₹234 Cr₹238 Cr₹175 Cr₹101 Cr₹261 Cr
    Packing Materials -----
    Stores  and Spare ₹24 Cr₹23 Cr₹24 Cr₹20 Cr₹23 Cr
    Other Inventory ₹22 Cr₹10 Cr₹13 Cr₹2.11 Cr₹11 Cr
Sundry Debtors ₹468 Cr₹427 Cr₹386 Cr₹260 Cr₹340 Cr
    Debtors more than Six months ₹36 Cr₹17 Cr₹15 Cr₹30 Cr-
    Debtors Others ₹439 Cr₹416 Cr₹378 Cr₹237 Cr₹344 Cr
Cash and Bank ₹8.91 Cr₹6.05 Cr₹5.96 Cr₹6.17 Cr₹5.45 Cr
    Cash in hand ₹0.08 Cr₹0.10 Cr₹0.10 Cr₹0.12 Cr₹0.16 Cr
    Balances at Bank ₹8.83 Cr₹5.96 Cr₹5.86 Cr₹6.05 Cr₹5.29 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.99 Cr₹9.71 Cr₹21 Cr₹81 Cr₹18 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.06 Cr₹0.05 Cr₹11 Cr₹0.11 Cr₹0.00 Cr
    Prepaid Expenses ₹4.35 Cr₹4.43 Cr₹3.48 Cr₹3.45 Cr₹4.42 Cr
    Other current_assets ₹4.58 Cr₹5.24 Cr₹6.75 Cr₹77 Cr₹14 Cr
Short Term Loans and Advances ₹170 Cr₹214 Cr₹216 Cr₹74 Cr₹106 Cr
    Advances recoverable in cash or in kind ₹6.57 Cr₹7.83 Cr₹4.62 Cr₹8.98 Cr₹2.63 Cr
    Advance income tax and TDS ₹81 Cr₹106 Cr₹110 Cr₹55 Cr₹97 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹83 Cr₹99 Cr₹101 Cr₹10 Cr₹6.54 Cr
Total Current Assets ₹1,135 Cr₹1,187 Cr₹1,055 Cr₹695 Cr₹900 Cr
Net Current Assets (Including Current Investments) ₹679 Cr₹689 Cr₹511 Cr₹377 Cr₹379 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,665 Cr₹1,721 Cr₹1,593 Cr₹1,236 Cr₹1,503 Cr
Contingent Liabilities ₹18 Cr₹24 Cr₹31 Cr₹30 Cr₹33 Cr
Total Debt ₹164 Cr₹150 Cr₹212 Cr₹115 Cr₹384 Cr
Book Value -242.56199.27163.64162.59
Adjusted Book Value 250.61242.56199.27163.64162.59

Compare Balance Sheet of peers of SIYARAM SILK MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIYARAM SILK MILLS ₹3,048.8 Cr -4.2% -10.9% 38.8% Stock Analytics
RAYMOND ₹3,909.9 Cr -0.9% -11.7% -76.4% Stock Analytics
LS INDUSTRIES ₹3,409.7 Cr -0.3% -7.7% NA Stock Analytics
VTM ₹904.1 Cr -0.2% -6.6% 224% Stock Analytics
UNITED POLYFAB GUJARAT ₹421.4 Cr -6.3% 8.2% 113.1% Stock Analytics
AARVEE DENIMS & EXPORTS ₹368.4 Cr -4% 4% 404.1% Stock Analytics


SIYARAM SILK MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIYARAM SILK MILLS

-4.2%

-10.9%

38.8%

SENSEX

1.6%

1%

7%


You may also like the below Video Courses