Home > Balance Sheet > SIYARAM SILK MILLS

SIYARAM SILK MILLS
Balance Sheet

SIYARAM SILK MILLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
AD     Remove this Ad

SIYARAM SILK MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹9.07 Cr₹9.07 Cr₹9.37 Cr₹9.37 Cr₹9.37 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Issued ₹9.07 Cr₹9.07 Cr₹9.37 Cr₹9.37 Cr₹9.37 Cr
    Equity Paid Up ₹9.07 Cr₹9.07 Cr₹9.37 Cr₹9.37 Cr₹9.37 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹1,274 Cr₹1,128 Cr₹1,128 Cr₹925 Cr₹758 Cr
    Securities Premium --₹8.00 Cr₹8.00 Cr₹8.00 Cr
    Capital Reserves ₹0.70 Cr₹0.70 Cr₹0.70 Cr₹0.70 Cr₹0.70 Cr
    Profit & Loss Account Balance ₹199 Cr₹53 Cr₹19 Cr₹17 Cr₹50 Cr
    General Reserves ₹1,075 Cr₹1,075 Cr₹1,100 Cr₹900 Cr₹700 Cr
    Other Reserves ₹-0.17 Cr₹-0.30 Cr₹-0.62 Cr₹-0.75 Cr₹-0.67 Cr
Reserve excluding Revaluation Reserve ₹1,274 Cr₹1,128 Cr₹1,128 Cr₹925 Cr₹758 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,283 Cr₹1,137 Cr₹1,137 Cr₹934 Cr₹767 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹33 Cr₹1.12 Cr₹9.12 Cr₹37 Cr₹59 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹40 Cr₹9.12 Cr₹33 Cr₹66 Cr₹95 Cr
    Term Loans - Institutions -----
    Other Secured ₹-7.50 Cr₹-8.00 Cr₹-24 Cr₹-29 Cr₹-36 Cr
Unsecured Loans ₹0.05 Cr₹0.07 Cr₹0.09 Cr-₹0.14 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹0.05 Cr₹0.07 Cr₹0.09 Cr-₹0.14 Cr
Deferred Tax Assets / Liabilities ₹18 Cr₹10 Cr₹11 Cr₹11 Cr₹12 Cr
    Deferred Tax Assets ₹6.07 Cr₹7.48 Cr₹7.15 Cr₹7.21 Cr₹5.39 Cr
    Deferred Tax Liability ₹24 Cr₹18 Cr₹18 Cr₹18 Cr₹17 Cr
Other Long Term Liabilities ₹64 Cr₹51 Cr₹57 Cr₹57 Cr₹71 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹9.93 Cr₹9.41 Cr₹9.95 Cr₹8.53 Cr
Total Non-Current Liabilities ₹126 Cr₹73 Cr₹86 Cr₹114 Cr₹150 Cr
Current Liabilities -----
Trade Payables ₹197 Cr₹165 Cr₹192 Cr₹213 Cr₹176 Cr
    Sundry Creditors ₹197 Cr₹165 Cr₹192 Cr₹213 Cr₹176 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹83 Cr₹70 Cr₹102 Cr₹102 Cr₹94 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹20 Cr₹20 Cr₹27 Cr₹25 Cr₹27 Cr
    Interest Accrued But Not Due --₹0.25 Cr₹0.61 Cr₹0.93 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹63 Cr₹50 Cr₹75 Cr₹77 Cr₹65 Cr
Short Term Borrowings ₹195 Cr₹155 Cr₹116 Cr₹146 Cr₹20 Cr
    Secured ST Loans repayable on Demands ₹170 Cr₹130 Cr₹86 Cr₹96 Cr₹19 Cr
    Working Capital Loans- Sec ₹170 Cr₹130 Cr₹86 Cr₹96 Cr₹19 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-145 Cr₹-105 Cr₹-56 Cr₹-46 Cr₹-19 Cr
Short Term Provisions ₹129 Cr₹67 Cr₹88 Cr₹83 Cr₹29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹125 Cr₹63 Cr₹84 Cr₹80 Cr₹25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.29 Cr₹3.58 Cr₹4.03 Cr₹3.46 Cr₹3.73 Cr
Total Current Liabilities ₹603 Cr₹456 Cr₹498 Cr₹544 Cr₹319 Cr
Total Liabilities ₹2,012 Cr₹1,665 Cr₹1,721 Cr₹1,593 Cr₹1,236 Cr
ASSETS
Gross Block ₹1,031 Cr₹882 Cr₹846 Cr₹847 Cr₹794 Cr
Less: Accumulated Depreciation ₹452 Cr₹418 Cr₹380 Cr₹361 Cr₹321 Cr
Less: Impairment of Assets -----
Net Block ₹579 Cr₹464 Cr₹466 Cr₹486 Cr₹473 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.14 Cr₹19 Cr₹5.41 Cr₹2.38 Cr₹2.73 Cr
Non Current Investments ₹5.26 Cr₹18 Cr₹18 Cr₹17 Cr₹17 Cr
Long Term Investment ₹5.26 Cr₹18 Cr₹18 Cr₹17 Cr₹17 Cr
    Quoted --₹1.00 Cr--
    Unquoted ₹5.26 Cr₹18 Cr₹17 Cr₹17 Cr₹17 Cr
Long Term Loans & Advances ₹25 Cr₹16 Cr₹30 Cr₹17 Cr₹20 Cr
Other Non Current Assets ₹0.65 Cr₹0.57 Cr₹0.72 Cr₹0.40 Cr₹11 Cr
Total Non-Current Assets ₹625 Cr₹531 Cr₹534 Cr₹538 Cr₹540 Cr
Current Assets Loans & Advances -----
Currents Investments ₹201 Cr₹12 Cr₹106 Cr₹21 Cr₹20 Cr
    Quoted --₹106 Cr₹21 Cr₹20 Cr
    Unquoted ₹201 Cr₹12 Cr---
Inventories ₹432 Cr₹468 Cr₹424 Cr₹405 Cr₹255 Cr
    Raw Materials ₹94 Cr₹121 Cr₹103 Cr₹120 Cr₹83 Cr
    Work-in Progress ₹71 Cr₹67 Cr₹50 Cr₹73 Cr₹49 Cr
    Finished Goods ₹183 Cr₹234 Cr₹238 Cr₹175 Cr₹101 Cr
    Packing Materials -----
    Stores  and Spare ₹25 Cr₹24 Cr₹23 Cr₹24 Cr₹20 Cr
    Other Inventory ₹59 Cr₹22 Cr₹10 Cr₹13 Cr₹2.11 Cr
Sundry Debtors ₹520 Cr₹468 Cr₹427 Cr₹386 Cr₹260 Cr
    Debtors more than Six months ₹29 Cr₹36 Cr₹17 Cr₹15 Cr₹30 Cr
    Debtors Others ₹498 Cr₹439 Cr₹416 Cr₹378 Cr₹237 Cr
Cash and Bank ₹6.50 Cr₹8.91 Cr₹6.05 Cr₹5.96 Cr₹6.17 Cr
    Cash in hand ₹0.33 Cr₹0.08 Cr₹0.10 Cr₹0.10 Cr₹0.12 Cr
    Balances at Bank ₹6.17 Cr₹8.83 Cr₹5.96 Cr₹5.86 Cr₹6.05 Cr
    Other cash and bank balances -----
Other Current Assets ₹19 Cr₹8.99 Cr₹9.71 Cr₹21 Cr₹12 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.07 Cr₹0.06 Cr₹0.05 Cr₹11 Cr₹0.11 Cr
    Prepaid Expenses ₹3.79 Cr₹4.35 Cr₹4.43 Cr₹3.48 Cr₹3.45 Cr
    Other current_assets ₹15 Cr₹4.58 Cr₹5.24 Cr₹6.75 Cr₹8.22 Cr
Short Term Loans and Advances ₹209 Cr₹170 Cr₹214 Cr₹216 Cr₹142 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹6.57 Cr₹7.83 Cr₹4.62 Cr₹8.98 Cr
    Advance income tax and TDS ₹144 Cr₹81 Cr₹106 Cr₹110 Cr₹55 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹52 Cr₹83 Cr₹99 Cr₹101 Cr₹79 Cr
Total Current Assets ₹1,388 Cr₹1,135 Cr₹1,187 Cr₹1,055 Cr₹695 Cr
Net Current Assets (Including Current Investments) ₹785 Cr₹679 Cr₹689 Cr₹511 Cr₹377 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,012 Cr₹1,665 Cr₹1,721 Cr₹1,593 Cr₹1,236 Cr
Contingent Liabilities ₹14 Cr₹18 Cr₹24 Cr₹31 Cr₹30 Cr
Total Debt ₹235 Cr₹164 Cr₹150 Cr₹212 Cr₹115 Cr
Book Value -250.61242.56199.27163.64
Adjusted Book Value 282.81250.61242.56199.27163.64

Compare Balance Sheet of peers of SIYARAM SILK MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIYARAM SILK MILLS ₹2,587.6 Cr -2.1% -5.7% -17.4% Stock Analytics
LS INDUSTRIES ₹2,742.5 Cr -1.1% -37% -54.3% Stock Analytics
RAYMOND ₹2,657.3 Cr -4.2% -1% -73.6% Stock Analytics
VTM ₹988.6 Cr -1.5% 67.6% 23.8% Stock Analytics
UNITED POLYFAB GUJARAT ₹617.6 Cr -6.9% 0.1% 63.7% Stock Analytics
AARVEE DENIMS & EXPORTS ₹350.5 Cr 2.2% 0.8% 9.6% Stock Analytics


SIYARAM SILK MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIYARAM SILK MILLS

-2.1%

-5.7%

-17.4%

SENSEX

-1.1%

-1.2%

5.9%


You may also like the below Video Courses