Home > Income Statement > SIS

SIS
Income Statement

SIS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SIS
Please provide your vote to see the results

SIS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹10,059 Cr₹9,127 Cr₹8,485 Cr₹7,093 Cr₹5,833 Cr
     Sales ₹43 Cr₹58 Cr₹63 Cr₹7.07 Cr₹28 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹9,917 Cr₹8,976 Cr₹8,339 Cr₹7,040 Cr₹5,772 Cr
     Revenue from property development -----
     Other Operational Income ₹100 Cr₹93 Cr₹83 Cr₹47 Cr₹34 Cr
Less: Excise Duty -----
Net Sales ₹10,059 Cr₹9,127 Cr₹8,485 Cr₹7,093 Cr₹5,833 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.13 Cr₹2.97 Cr₹-4.21 Cr₹-11 Cr₹10 Cr
Raw Material Consumed ₹83 Cr₹77 Cr₹87 Cr₹73 Cr₹26 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹83 Cr₹77 Cr₹87 Cr₹73 Cr₹26 Cr
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7,811 Cr₹7,056 Cr₹6,896 Cr₹5,757 Cr₹4,766 Cr
     Salaries, Wages & Bonus ₹6,969 Cr₹6,351 Cr₹6,189 Cr₹5,166 Cr₹4,276 Cr
     Contributions to EPF & Pension Funds ₹674 Cr₹588 Cr₹611 Cr₹526 Cr₹406 Cr
     Workmen and Staff Welfare Expenses ₹75 Cr₹68 Cr₹67 Cr₹70 Cr₹60 Cr
     Other Employees Cost ₹93 Cr₹50 Cr₹29 Cr₹-5.74 Cr₹24 Cr
Other Manufacturing Expenses ₹1,341 Cr₹1,162 Cr₹15 Cr₹14 Cr₹8.61 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹15 Cr₹16 Cr₹15 Cr₹14 Cr₹8.61 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1,326 Cr₹1,146 Cr---
General and Administration Expenses ₹298 Cr₹275 Cr₹947 Cr₹872 Cr₹699 Cr
     Rent , Rates & Taxes ₹48 Cr₹40 Cr₹39 Cr₹36 Cr₹27 Cr
     Insurance ₹22 Cr₹18 Cr₹15 Cr₹10 Cr₹7.73 Cr
     Printing and stationery -----
     Professional and legal fees ₹52 Cr₹63 Cr₹60 Cr₹55 Cr₹38 Cr
     Traveling and conveyance ₹65 Cr₹59 Cr₹89 Cr₹85 Cr₹74 Cr
     Other Administration ₹176 Cr₹154 Cr₹835 Cr₹772 Cr₹626 Cr
Selling and Distribution Expenses ₹8.76 Cr₹3.60 Cr₹5.62 Cr₹5.46 Cr₹4.76 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.76 Cr₹3.60 Cr₹5.62 Cr₹5.46 Cr₹4.76 Cr
Miscellaneous Expenses ₹24 Cr₹30 Cr₹39 Cr₹18 Cr₹7.02 Cr
     Bad debts /advances written off --₹11 Cr₹13 Cr₹2.26 Cr
     Provision for doubtful debts ₹20 Cr₹25 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹2.70 Cr-₹22 Cr-₹0.11 Cr
     Losson sale of non-trade current investments ---₹0.06 Cr-
     Other Miscellaneous Expenses ₹2.07 Cr₹4.26 Cr₹6.33 Cr₹4.54 Cr₹4.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,563 Cr₹8,607 Cr₹7,987 Cr₹6,729 Cr₹5,522 Cr
Operating Profit (Excl OI) ₹496 Cr₹521 Cr₹498 Cr₹365 Cr₹312 Cr
Other Income ₹55 Cr₹478 Cr₹75 Cr₹18 Cr₹37 Cr
     Interest Received ₹28 Cr₹120 Cr₹16 Cr₹18 Cr₹15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.42 Cr₹5.21 Cr₹2.42 Cr₹0.57 Cr₹22 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹39 Cr-₹0.17 Cr-
     Others ₹26 Cr₹313 Cr₹57 Cr-₹0.07 Cr
Operating Profit ₹551 Cr₹999 Cr₹574 Cr₹383 Cr₹349 Cr
Interest ₹98 Cr₹127 Cr₹152 Cr₹94 Cr₹92 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹88 Cr₹85 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.57 Cr₹4.54 Cr₹5.72 Cr₹5.36 Cr₹7.66 Cr
     Other Interest ₹94 Cr₹123 Cr₹146 Cr--
PBDT ₹453 Cr₹871 Cr₹422 Cr₹289 Cr₹256 Cr
Depreciation ₹112 Cr₹113 Cr₹128 Cr₹66 Cr₹56 Cr
Profit Before Taxation & Exceptional Items ₹341 Cr₹758 Cr₹293 Cr₹223 Cr₹200 Cr
Exceptional Income / Expenses -₹-276 Cr--₹-0.83 Cr
Profit Before Tax ₹344 Cr₹482 Cr₹293 Cr₹223 Cr₹199 Cr
Provision for Tax ₹18 Cr₹115 Cr₹64 Cr₹-5.15 Cr₹24 Cr
     Current Income Tax ₹77 Cr₹107 Cr₹81 Cr₹77 Cr₹60 Cr
     Deferred Tax ₹-58 Cr₹9.35 Cr₹-17 Cr₹-82 Cr₹-35 Cr
     Other taxes ₹-0.91 Cr₹-0.56 Cr₹-0.16 Cr--
Profit After Tax ₹326 Cr₹367 Cr₹230 Cr₹228 Cr₹175 Cr
Extra items -----
Minority Interest --₹0.02 Cr₹1.15 Cr₹-0.98 Cr
Share of Associate -₹0.55 Cr₹-4.40 Cr₹-14 Cr₹-12 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹326 Cr₹367 Cr₹225 Cr₹216 Cr₹162 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,266 Cr₹914 Cr₹773 Cr₹579 Cr₹431 Cr
Appropriations ₹1,592 Cr₹1,281 Cr₹999 Cr₹795 Cr₹593 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.98 Cr
     Other Appropriation ₹30 Cr₹15 Cr₹85 Cr₹21 Cr₹-3.51 Cr
Equity Dividend % --₹40.00₹35.00₹35.00
Earnings Per Share ₹22.17₹24.76₹15.38₹29.44₹22.14
Adjusted EPS ₹22.17₹24.76₹15.38₹14.72₹11.07

Compare Income Statement of peers of SIS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIS ₹6,823.1 Cr 0.8% 7.5% 25% Stock Analytics
BLS INTERNATIONAL SERVICES ₹13,589.5 Cr -1.5% 1.6% 84.3% Stock Analytics
RATTANINDIA ENTERPRISES ₹10,378.1 Cr 3.3% 6.1% 87.9% Stock Analytics
TEAMLEASE SERVICES ₹5,447.8 Cr -3% 14.3% 52.1% Stock Analytics
PRAVEG ₹2,295.8 Cr -2% 0.6% 97% Stock Analytics
UPDATER SERVICES ₹2,049.0 Cr -0.6% -5.2% NA Stock Analytics


SIS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIS

0.8%

7.5%

25%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses