Home > Income Statement > SIRCA PAINTS INDIA

SIRCA PAINTS INDIA
Income Statement

COMMUNITY POLL
for SIRCA PAINTS INDIA
Please provide your vote to see the results

SIRCA PAINTS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹268 Cr₹200 Cr₹143 Cr₹135 Cr
     Sales ₹268 Cr₹200 Cr₹143 Cr₹135 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹268 Cr₹200 Cr₹143 Cr₹135 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-28 Cr₹-5.06 Cr₹-9.24 Cr₹-21 Cr
Raw Material Consumed ₹175 Cr₹122 Cr₹93 Cr₹92 Cr
     Opening Raw Materials ₹36 Cr₹8.04 Cr₹3.68 Cr-
     Purchases Raw Materials ₹80 Cr₹43 Cr₹25 Cr₹11 Cr
     Closing Raw Materials ₹39 Cr₹7.72 Cr₹8.04 Cr₹3.68 Cr
     Other Direct Purchases / Brought in cost ₹98 Cr₹79 Cr₹73 Cr₹85 Cr
     Other raw material cost ----
Power & Fuel Cost ₹0.61 Cr₹0.57 Cr₹0.46 Cr₹0.39 Cr
     Electricity & Power ₹0.61 Cr₹0.57 Cr₹0.46 Cr₹0.39 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹23 Cr₹18 Cr₹15 Cr₹13 Cr
     Salaries, Wages & Bonus ₹21 Cr₹16 Cr₹13 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹1.21 Cr₹1.08 Cr₹0.92 Cr₹0.78 Cr
     Workmen and Staff Welfare Expenses ₹0.35 Cr₹0.20 Cr₹0.23 Cr₹0.20 Cr
     Other Employees Cost ₹0.36 Cr₹0.59 Cr₹0.27 Cr₹0.21 Cr
Other Manufacturing Expenses ₹8.73 Cr₹6.86 Cr₹5.58 Cr₹3.55 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹0.89 Cr₹0.70 Cr₹0.88 Cr₹0.78 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹7.84 Cr₹6.16 Cr₹4.70 Cr₹2.77 Cr
General and Administration Expenses ₹10 Cr₹7.36 Cr₹5.74 Cr₹6.61 Cr
     Rent , Rates & Taxes ₹2.40 Cr₹1.90 Cr₹1.80 Cr₹1.40 Cr
     Insurance ₹0.49 Cr₹0.64 Cr₹0.32 Cr₹0.17 Cr
     Printing and stationery ₹0.13 Cr₹0.06 Cr₹0.07 Cr₹0.08 Cr
     Professional and legal fees ₹0.73 Cr₹0.45 Cr₹0.53 Cr₹0.52 Cr
     Traveling and conveyance ₹4.05 Cr₹2.30 Cr₹1.36 Cr₹2.82 Cr
     Other Administration ₹6.63 Cr₹4.31 Cr₹3.02 Cr₹4.45 Cr
Selling and Distribution Expenses ₹13 Cr₹11 Cr₹7.20 Cr₹7.43 Cr
     Advertisement & Sales Promotion ₹6.68 Cr₹3.62 Cr₹2.20 Cr₹5.02 Cr
     Sales Commissions & Incentives ₹1.99 Cr₹1.95 Cr₹1.54 Cr₹0.73 Cr
     Freight and Forwarding ₹0.68 Cr₹0.73 Cr₹0.73 Cr₹0.81 Cr
     Handling and Clearing Charges ₹0.18 Cr₹0.14 Cr₹0.10 Cr-
     Other Selling Expenses ₹3.81 Cr₹4.12 Cr₹2.63 Cr₹0.88 Cr
Miscellaneous Expenses ₹2.90 Cr₹1.93 Cr₹13 Cr₹2.61 Cr
     Bad debts /advances written off ₹0.20 Cr---
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) -₹0.45 Cr--
     Losson foreign exchange fluctuations ₹1.46 Cr₹0.60 Cr₹0.82 Cr₹0.36 Cr
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹1.23 Cr₹0.88 Cr₹12 Cr₹2.25 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹206 Cr₹162 Cr₹131 Cr₹104 Cr
Operating Profit (Excl OI) ₹62 Cr₹38 Cr₹12 Cr₹31 Cr
Other Income ₹4.84 Cr₹4.40 Cr₹14 Cr₹5.61 Cr
     Interest Received ₹3.32 Cr₹2.45 Cr₹2.67 Cr₹3.64 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.23 Cr₹0.65 Cr
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains ₹1.45 Cr₹1.45 Cr₹1.58 Cr₹1.03 Cr
     Others ₹0.07 Cr₹0.50 Cr₹9.66 Cr₹0.29 Cr
Operating Profit ₹67 Cr₹42 Cr₹26 Cr₹37 Cr
Interest ₹0.04 Cr₹0.10 Cr₹0.18 Cr₹0.10 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.02 Cr₹0.06 Cr₹0.10 Cr₹0.07 Cr
     Other Interest ₹0.00 Cr₹0.02 Cr₹0.08 Cr₹0.01 Cr
PBDT ₹67 Cr₹42 Cr₹26 Cr₹37 Cr
Depreciation ₹4.41 Cr₹4.13 Cr₹3.66 Cr₹2.40 Cr
Profit Before Taxation & Exceptional Items ₹62 Cr₹38 Cr₹23 Cr₹34 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹62 Cr₹38 Cr₹23 Cr₹34 Cr
Provision for Tax ₹16 Cr₹10 Cr₹5.97 Cr₹9.03 Cr
     Current Income Tax ₹16 Cr₹9.60 Cr₹6.15 Cr₹9.02 Cr
     Deferred Tax ₹0.01 Cr₹0.63 Cr₹-0.18 Cr₹0.01 Cr
     Other taxes ----
Profit After Tax ₹46 Cr₹28 Cr₹17 Cr₹25 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹46 Cr₹28 Cr₹17 Cr₹25 Cr
Adjustments to PAT ----
Profit Balance B/F ₹114 Cr₹90 Cr₹73 Cr₹66 Cr
Appropriations ₹160 Cr₹118 Cr₹90 Cr₹91 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹5.64 Cr₹4.38 Cr₹-0.29 Cr₹13 Cr
Equity Dividend % ₹15.00₹20.00₹15.00₹15.00
Earnings Per Share ₹16.82₹10.12₹6.05₹9.18
Adjusted EPS ₹8.41₹5.06₹3.03₹4.59

Compare Income Statement of peers of SIRCA PAINTS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIRCA PAINTS INDIA ₹1,790.0 Cr -0.7% -17.8% -5.4% Stock Analytics
ADANI ENTERPRISES ₹354,079.0 Cr 1.8% -4.9% 70.2% Stock Analytics
REDINGTON ₹17,331.9 Cr 2.5% -1.3% 27% Stock Analytics
HONASA CONSUMER ₹12,413.7 Cr NA NA NA Stock Analytics
MMTC ₹10,863.0 Cr 1.5% -21.7% 117.1% Stock Analytics
MSTC ₹6,085.4 Cr 1.9% -10.7% 225.8% Stock Analytics


SIRCA PAINTS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIRCA PAINTS INDIA

-0.7%

-17.8%

-5.4%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses