Home > Balance Sheet > SIRCA PAINTS INDIA

SIRCA PAINTS INDIA
Balance Sheet

COMMUNITY POLL
for SIRCA PAINTS INDIA
Please provide your vote to see the results

SIRCA PAINTS INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹238 Cr₹198 Cr₹174 Cr₹157 Cr
    Securities Premium ₹84 Cr₹84 Cr₹84 Cr₹84 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹154 Cr₹114 Cr₹90 Cr₹73 Cr
    General Reserves ----
    Other Reserves ₹0.19 Cr₹0.28 Cr₹0.08 Cr₹0.03 Cr
Reserve excluding Revaluation Reserve ₹238 Cr₹198 Cr₹174 Cr₹157 Cr
Revaluation reserve ----
Shareholder's Funds ₹265 Cr₹225 Cr₹202 Cr₹185 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ----
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ----
    Term Loans - Institutions ----
    Other Secured ----
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹-0.48 Cr₹-0.49 Cr₹-1.12 Cr₹-0.95 Cr
    Deferred Tax Assets ₹0.48 Cr₹0.58 Cr₹1.12 Cr₹0.95 Cr
    Deferred Tax Liability -₹0.09 Cr--
Other Long Term Liabilities ₹0.33 Cr---
Long Term Trade Payables ----
Long Term Provisions ₹0.26 Cr₹0.05 Cr₹0.28 Cr₹0.18 Cr
Total Non-Current Liabilities ₹0.11 Cr₹-0.44 Cr₹-0.84 Cr₹-0.77 Cr
Current Liabilities ----
Trade Payables ₹37 Cr₹31 Cr₹35 Cr₹20 Cr
    Sundry Creditors ₹37 Cr₹31 Cr₹35 Cr₹20 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹9.37 Cr₹5.76 Cr₹4.84 Cr₹4.69 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹1.47 Cr₹1.73 Cr₹1.26 Cr₹0.29 Cr
    Interest Accrued But Not Due ----
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹7.90 Cr₹4.04 Cr₹3.58 Cr₹4.40 Cr
Short Term Borrowings --₹13 Cr-
    Secured ST Loans repayable on Demands --₹13 Cr-
    Working Capital Loans- Sec ----
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ----
Short Term Provisions ₹16 Cr₹9.59 Cr₹6.15 Cr₹8.78 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹16 Cr₹9.59 Cr₹6.15 Cr₹8.78 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ----
Total Current Liabilities ₹62 Cr₹47 Cr₹59 Cr₹34 Cr
Total Liabilities ₹328 Cr₹271 Cr₹260 Cr₹218 Cr
ASSETS
Gross Block ₹70 Cr₹64 Cr₹49 Cr₹59 Cr
Less: Accumulated Depreciation ₹15 Cr₹11 Cr₹8.36 Cr₹5.54 Cr
Less: Impairment of Assets ----
Net Block ₹54 Cr₹53 Cr₹41 Cr₹53 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹5.43 Cr₹1.24 Cr₹1.86 Cr-
Non Current Investments ----
Long Term Investment ----
    Quoted ----
    Unquoted ----
Long Term Loans & Advances ₹2.67 Cr₹2.51 Cr₹2.14 Cr₹1.59 Cr
Other Non Current Assets ----
Total Non-Current Assets ₹63 Cr₹57 Cr₹45 Cr₹55 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹100 Cr₹70 Cr₹65 Cr₹51 Cr
    Raw Materials ₹11 Cr₹7.72 Cr₹8.04 Cr₹3.68 Cr
    Work-in Progress ----
    Finished Goods ----
    Packing Materials ----
    Stores Ā and Spare ----
    Other Inventory ₹89 Cr₹62 Cr₹57 Cr₹48 Cr
Sundry Debtors ₹51 Cr₹46 Cr₹43 Cr₹46 Cr
    Debtors more than Six months ₹6.07 Cr₹6.65 Cr₹7.42 Cr₹11 Cr
    Debtors Others ₹46 Cr₹40 Cr₹36 Cr₹35 Cr
Cash and Bank ₹52 Cr₹83 Cr₹79 Cr₹50 Cr
    Cash in hand ₹0.09 Cr₹0.16 Cr₹0.18 Cr₹0.12 Cr
    Balances at Bank ₹52 Cr₹82 Cr₹79 Cr₹50 Cr
    Other cash and bank balances ----
Other Current Assets ₹36 Cr₹1.45 Cr₹11 Cr₹1.04 Cr
    Interest accrued on Investments ₹0.76 Cr₹1.18 Cr₹1.33 Cr₹0.86 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹0.37 Cr₹0.27 Cr₹0.33 Cr₹0.18 Cr
    Other current_assets ₹34 Cr-₹9.64 Cr-
Short Term Loans and Advances ₹26 Cr₹15 Cr₹17 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹4.22 Cr₹1.65 Cr₹7.41 Cr₹0.62 Cr
    Advance income tax and TDS ₹21 Cr₹12 Cr₹7.16 Cr₹10 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹0.76 Cr₹1.80 Cr₹2.36 Cr₹3.95 Cr
Total Current Assets ₹265 Cr₹215 Cr₹215 Cr₹163 Cr
Net Current Assets (Including Current Investments) ₹203 Cr₹168 Cr₹156 Cr₹129 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹328 Cr₹271 Cr₹260 Cr₹218 Cr
Contingent Liabilities ----
Total Debt --₹13 Cr₹0.08 Cr
Book Value 96.8882.1573.5667.38
Adjusted Book Value 48.4441.0736.7833.69

Compare Balance Sheet of peers of SIRCA PAINTS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIRCA PAINTS INDIA ₹1,708.1 Cr -1.8% -7.3% 3.7% Stock Analytics
ADANI ENTERPRISES ₹327,767.0 Cr -6.6% -12% 55.9% Stock Analytics
REDINGTON ₹16,417.3 Cr -3.7% -5.5% 27.2% Stock Analytics
HONASA CONSUMER ₹13,833.9 Cr 0.3% 4.5% NA Stock Analytics
MMTC ₹10,870.5 Cr -4.3% -1% 161.6% Stock Analytics
MSTC ₹6,099.5 Cr -5.1% -3.9% 197.2% Stock Analytics


SIRCA PAINTS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIRCA PAINTS INDIA

-1.8%

-7.3%

3.7%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses