Home > Income Statement > SIR SHADI LAL ENTERPRISES

SIR SHADI LAL ENTERPRISES
Income Statement

SIR SHADI LAL ENTERPRISES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SIR SHADI LAL ENTERPRISES
Please provide your vote to see the results

SIR SHADI LAL ENTERPRISES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹268 Cr₹462 Cr₹552 Cr₹470 Cr₹549 Cr
     Sales ₹265 Cr₹461 Cr₹542 Cr₹469 Cr₹515 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.25 Cr₹1.10 Cr₹10 Cr₹1.35 Cr₹35 Cr
Less: Excise Duty -----
Net Sales ₹268 Cr₹462 Cr₹552 Cr₹470 Cr₹549 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-91 Cr₹21 Cr₹69 Cr₹14 Cr₹26 Cr
Raw Material Consumed ₹299 Cr₹364 Cr₹414 Cr₹385 Cr₹442 Cr
     Opening Raw Materials ₹2.07 Cr₹2.82 Cr₹0.58 Cr₹0.94 Cr₹1.14 Cr
     Purchases Raw Materials ₹297 Cr₹364 Cr₹416 Cr₹385 Cr₹442 Cr
     Closing Raw Materials ₹0.36 Cr₹2.07 Cr₹2.82 Cr₹0.58 Cr₹0.94 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.39 Cr₹4.85 Cr₹8.46 Cr₹4.54 Cr₹4.56 Cr
     Electricity & Power ₹2.39 Cr₹4.85 Cr₹8.46 Cr₹4.54 Cr₹4.56 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹30 Cr₹38 Cr₹31 Cr₹32 Cr
     Salaries, Wages & Bonus ₹24 Cr₹26 Cr₹33 Cr₹26 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹3.07 Cr₹4.58 Cr₹3.01 Cr₹2.21 Cr₹2.30 Cr
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.16 Cr₹0.32 Cr₹0.25 Cr₹0.18 Cr
     Other Employees Cost --₹2.19 Cr₹1.78 Cr₹3.08 Cr
Other Manufacturing Expenses ₹22 Cr₹25 Cr₹22 Cr₹23 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.20 Cr₹0.53 Cr₹0.25 Cr₹0.88 Cr-
     Repairs and Maintenance ₹14 Cr₹12 Cr₹11 Cr₹10 Cr₹12 Cr
     Packing Material Consumed ₹3.18 Cr₹4.16 Cr₹5.09 Cr₹5.92 Cr₹6.54 Cr
     Other Mfg Exp ₹4.58 Cr₹7.54 Cr₹5.98 Cr₹5.54 Cr₹6.46 Cr
General and Administration Expenses ₹6.61 Cr₹5.29 Cr₹5.42 Cr₹5.74 Cr₹5.64 Cr
     Rent , Rates & Taxes ₹1.42 Cr₹1.94 Cr₹1.08 Cr₹1.28 Cr₹2.15 Cr
     Insurance ₹0.38 Cr₹0.36 Cr₹0.27 Cr₹0.45 Cr₹0.48 Cr
     Printing and stationery --₹0.15 Cr₹0.11 Cr₹0.13 Cr
     Professional and legal fees ₹1.43 Cr₹2.04 Cr₹2.31 Cr₹1.24 Cr₹0.72 Cr
     Traveling and conveyance ₹0.72 Cr₹0.79 Cr₹0.91 Cr₹0.88 Cr₹0.72 Cr
     Other Administration ₹2.67 Cr₹0.15 Cr₹0.70 Cr₹1.79 Cr₹1.44 Cr
Selling and Distribution Expenses ₹1.53 Cr₹4.22 Cr₹4.11 Cr₹3.60 Cr₹9.10 Cr
     Advertisement & Sales Promotion --₹0.09 Cr₹0.14 Cr₹0.13 Cr
     Sales Commissions & Incentives ₹0.55 Cr₹1.30 Cr₹1.36 Cr₹1.42 Cr₹1.38 Cr
     Freight and Forwarding ₹0.98 Cr₹2.92 Cr₹2.67 Cr₹2.00 Cr₹7.56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.04 Cr₹0.03 Cr
Miscellaneous Expenses ₹3.04 Cr₹2.42 Cr₹0.33 Cr₹2.05 Cr₹0.92 Cr
     Bad debts /advances written off ₹0.52 Cr₹1.07 Cr₹0.25 Cr₹1.05 Cr₹0.49 Cr
     Provision for doubtful debts -₹0.23 Cr---
     Losson disposal of fixed assets(net) ₹0.04 Cr-₹0.04 Cr₹0.65 Cr₹0.43 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.48 Cr₹1.11 Cr₹0.03 Cr₹0.35 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹271 Cr₹457 Cr₹562 Cr₹468 Cr₹546 Cr
Operating Profit (Excl OI) ₹-2.81 Cr₹4.75 Cr₹-10 Cr₹2.05 Cr₹2.87 Cr
Other Income ₹7.32 Cr₹4.10 Cr₹0.58 Cr₹0.31 Cr₹2.15 Cr
     Interest Received ₹0.16 Cr₹0.12 Cr₹0.40 Cr₹0.15 Cr₹1.87 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.09 Cr₹0.02 Cr₹0.14 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹5.91 Cr₹0.14 Cr---
     Foreign Exchange Gains -----
     Others ₹1.24 Cr₹3.75 Cr₹0.16 Cr₹0.02 Cr₹0.28 Cr
Operating Profit ₹4.50 Cr₹8.85 Cr₹-9.43 Cr₹2.36 Cr₹5.03 Cr
Interest ₹13 Cr₹8.06 Cr₹9.10 Cr₹12 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹7.87 Cr₹0.64 Cr₹2.50 Cr₹3.86 Cr
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.15 Cr₹0.16 Cr₹0.19 Cr
     Other Interest ₹1.53 Cr₹0.19 Cr₹8.30 Cr₹8.86 Cr₹11 Cr
PBDT ₹-8.28 Cr₹0.80 Cr₹-19 Cr₹-9.16 Cr₹-10 Cr
Depreciation ₹10 Cr₹9.99 Cr₹11 Cr₹7.37 Cr₹6.32 Cr
Profit Before Taxation & Exceptional Items ₹-19 Cr₹-9.19 Cr₹-30 Cr₹-17 Cr₹-17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-19 Cr₹-9.19 Cr₹-30 Cr₹-17 Cr₹-17 Cr
Provision for Tax ₹26 Cr---₹-2.22 Cr
     Current Income Tax -----
     Deferred Tax ₹26 Cr----
     Other taxes ----₹-2.22 Cr
Profit After Tax ₹-45 Cr₹-9.19 Cr₹-30 Cr₹-17 Cr₹-14 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-170 Cr₹-161 Cr₹-131 Cr₹-115 Cr₹-101 Cr
Appropriations ₹-215 Cr₹-170 Cr₹-160 Cr₹-132 Cr₹-115 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.67 Cr₹-0.43 Cr₹0.94 Cr₹-0.96 Cr₹-0.19 Cr
Equity Dividend % -----
Earnings Per Share ₹-84.95₹-17.50₹-56.42₹-31.48₹-27.22
Adjusted EPS ₹-84.95₹-17.50₹-56.42₹-31.48₹-27.22

Compare Income Statement of peers of SIR SHADI LAL ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIR SHADI LAL ENTERPRISES ₹144.1 Cr 8.6% 13.9% -10.5% Stock Analytics
EID PARRY (INDIA) ₹18,824.3 Cr 6.7% 3.4% 15.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹8,741.4 Cr 0.3% -3% -16% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,475.7 Cr 7% 12.3% -12.4% Stock Analytics
SHREE RENUKA SUGARS ₹5,500.0 Cr 1% -4.9% -35.9% Stock Analytics
BANNARI AMMAN SUGARS ₹4,514.2 Cr -0.1% 0.4% 2.2% Stock Analytics


SIR SHADI LAL ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIR SHADI LAL ENTERPRISES

8.6%

13.9%

-10.5%

SENSEX

-0.3%

-1.1%

7.8%


You may also like the below Video Courses