SIR SHADI LAL ENTERPRISES
|
SIR SHADI LAL ENTERPRISES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr |
| Equity Paid Up | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-215 Cr | ₹-170 Cr | ₹285 Cr | ₹315 Cr | ₹331 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-215 Cr | ₹-170 Cr | ₹-161 Cr | ₹-131 Cr | ₹-115 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.36 Cr | ₹0.36 Cr | ₹446 Cr | ₹446 Cr | ₹446 Cr |
| Reserve excluding Revaluation Reserve | ₹-215 Cr | ₹-170 Cr | ₹-161 Cr | ₹-130 Cr | ₹-115 Cr |
| Revaluation reserve | - | - | ₹446 Cr | ₹446 Cr | ₹446 Cr |
| Shareholder's Funds | ₹-210 Cr | ₹-164 Cr | ₹290 Cr | ₹321 Cr | ₹336 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹68 Cr | ₹16 Cr | ₹32 Cr | ₹51 Cr | ₹47 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹80 Cr | ₹27 Cr | ₹32 Cr | ₹51 Cr | ₹47 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-11 Cr | ₹-11 Cr | - | - | - |
| Unsecured Loans | ₹149 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | ₹21 Cr | ₹2.26 Cr | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹129 Cr | ₹-2.26 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-43 Cr | ₹-69 Cr | ₹-69 Cr | ₹-69 Cr | ₹-69 Cr |
| Deferred Tax Assets | ₹48 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
| Deferred Tax Liability | ₹5.10 Cr | ₹2.37 Cr | ₹2.37 Cr | ₹2.37 Cr | ₹2.37 Cr |
| Other Long Term Liabilities | ₹0.14 Cr | ₹0.25 Cr | ₹1.41 Cr | ₹3.88 Cr | ₹6.32 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹9.22 Cr | ₹10 Cr |
| Total Non-Current Liabilities | ₹187 Cr | ₹-41 Cr | ₹-25 Cr | ₹-4.94 Cr | ₹-5.10 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹158 Cr | ₹316 Cr | ₹284 Cr | ₹292 Cr | ₹285 Cr |
| Sundry Creditors | ₹158 Cr | ₹316 Cr | ₹284 Cr | ₹292 Cr | ₹285 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹34 Cr | ₹48 Cr | ₹75 Cr | ₹68 Cr | ₹58 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.70 Cr | ₹1.12 Cr | - | - | - |
| Interest Accrued But Not Due | ₹1.28 Cr | ₹0.57 Cr | ₹2.05 Cr | ₹2.77 Cr | ₹2.86 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹32 Cr | ₹46 Cr | ₹73 Cr | ₹65 Cr | ₹55 Cr |
| Short Term Borrowings | ₹102 Cr | ₹23 Cr | ₹37 Cr | ₹67 Cr | ₹90 Cr |
| Secured ST Loans repayable on Demands | ₹102 Cr | - | ₹16 Cr | ₹48 Cr | ₹70 Cr |
| Working Capital Loans- Sec | ₹102 Cr | - | ₹16 Cr | ₹48 Cr | ₹70 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-102 Cr | ₹23 Cr | ₹5.09 Cr | ₹-28 Cr | ₹-50 Cr |
| Short Term Provisions | ₹1.66 Cr | ₹0.55 Cr | ₹1.38 Cr | ₹1.69 Cr | ₹1.18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.19 Cr | ₹0.10 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.47 Cr | ₹0.45 Cr | ₹1.38 Cr | ₹1.69 Cr | ₹1.18 Cr |
| Total Current Liabilities | ₹296 Cr | ₹388 Cr | ₹397 Cr | ₹429 Cr | ₹434 Cr |
| Total Liabilities | ₹273 Cr | ₹182 Cr | ₹662 Cr | ₹745 Cr | ₹765 Cr |
| ASSETS | |||||
| Gross Block | ₹198 Cr | ₹186 Cr | ₹630 Cr | ₹630 Cr | ₹578 Cr |
| Less: Accumulated Depreciation | ₹115 Cr | ₹106 Cr | ₹96 Cr | ₹87 Cr | ₹81 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹83 Cr | ₹80 Cr | ₹534 Cr | ₹543 Cr | ₹497 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.58 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.46 Cr | ₹20 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.06 Cr | ₹1.31 Cr | ₹1.65 Cr | ₹1.36 Cr | ₹4.75 Cr |
| Other Non Current Assets | ₹0.61 Cr | ₹1.10 Cr | ₹0.00 Cr | ₹0.20 Cr | ₹0.16 Cr |
| Total Non-Current Assets | ₹85 Cr | ₹83 Cr | ₹536 Cr | ₹545 Cr | ₹522 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹173 Cr | ₹84 Cr | ₹106 Cr | ₹173 Cr | ₹187 Cr |
| Raw Materials | ₹0.36 Cr | ₹2.07 Cr | ₹2.82 Cr | ₹0.58 Cr | ₹0.94 Cr |
| Work-in Progress | ₹4.86 Cr | ₹3.54 Cr | ₹6.90 Cr | ₹5.80 Cr | ₹8.02 Cr |
| Finished Goods | ₹163 Cr | ₹74 Cr | ₹92 Cr | ₹162 Cr | ₹173 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.78 Cr | ₹4.32 Cr | ₹4.61 Cr | ₹4.68 Cr | ₹5.03 Cr |
| Other Inventory | ₹-0.53 Cr | ₹0.21 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Sundry Debtors | ₹3.25 Cr | ₹5.95 Cr | ₹8.14 Cr | ₹11 Cr | ₹7.29 Cr |
| Debtors more than Six months | ₹0.71 Cr | ₹0.01 Cr | ₹0.56 Cr | ₹0.02 Cr | ₹7.29 Cr |
| Debtors Others | ₹2.54 Cr | ₹5.94 Cr | ₹7.58 Cr | ₹11 Cr | - |
| Cash and Bank | ₹6.96 Cr | ₹4.61 Cr | ₹3.12 Cr | ₹8.51 Cr | ₹8.54 Cr |
| Cash in hand | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Balances at Bank | ₹6.96 Cr | ₹4.59 Cr | ₹3.08 Cr | ₹8.46 Cr | ₹7.95 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.54 Cr |
| Other Current Assets | ₹1.86 Cr | ₹1.21 Cr | ₹1.13 Cr | ₹2.13 Cr | ₹34 Cr |
| Interest accrued on Investments | ₹0.05 Cr | ₹0.09 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.06 Cr | ₹0.08 Cr | ₹0.12 Cr |
| Prepaid Expenses | ₹0.49 Cr | ₹0.21 Cr | ₹0.33 Cr | ₹0.50 Cr | ₹0.16 Cr |
| Other current_assets | ₹1.32 Cr | ₹0.92 Cr | ₹0.74 Cr | ₹1.55 Cr | ₹34 Cr |
| Short Term Loans and Advances | ₹2.11 Cr | ₹3.82 Cr | ₹7.02 Cr | ₹4.84 Cr | ₹5.17 Cr |
| Advances recoverable in cash or in kind | ₹1.52 Cr | ₹0.66 Cr | ₹4.36 Cr | ₹3.78 Cr | ₹3.68 Cr |
| Advance income tax and TDS | - | - | ₹0.36 Cr | ₹0.36 Cr | ₹0.10 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.60 Cr | ₹3.16 Cr | ₹2.30 Cr | ₹0.69 Cr | ₹1.40 Cr |
| Total Current Assets | ₹187 Cr | ₹100 Cr | ₹126 Cr | ₹200 Cr | ₹242 Cr |
| Net Current Assets (Including Current Investments) | ₹-108 Cr | ₹-288 Cr | ₹-271 Cr | ₹-229 Cr | ₹-191 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹273 Cr | ₹182 Cr | ₹662 Cr | ₹745 Cr | ₹765 Cr |
| Contingent Liabilities | ₹58 Cr | ₹15 Cr | ₹3.14 Cr | ₹2.59 Cr | ₹3.24 Cr |
| Total Debt | ₹331 Cr | ₹52 Cr | ₹89 Cr | ₹139 Cr | ₹151 Cr |
| Book Value | -399.27 | -313.04 | -296.37 | -238.15 | -208.50 |
| Adjusted Book Value | -399.27 | -313.04 | -296.37 | -238.15 | -208.50 |
Compare Balance Sheet of peers of SIR SHADI LAL ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIR SHADI LAL ENTERPRISES | ₹144.1 Cr | 1.8% | 12.5% | -6.8% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,824.3 Cr | 2.1% | 2.8% | 18.2% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹8,741.4 Cr | -1.8% | -3.6% | -16.1% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹8,475.7 Cr | 7% | 12.3% | -12.4% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹5,500.0 Cr | -0.2% | -5% | -35.4% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,514.2 Cr | -0% | -1.9% | 2.4% | Stock Analytics | |
SIR SHADI LAL ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIR SHADI LAL ENTERPRISES | 1.8% |
12.5% |
-6.8% |
| SENSEX | -0.3% |
-1.1% |
7.8% |
You may also like the below Video Courses