SINTERCOM INDIA
|
SINTERCOM INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹82 Cr | ₹60 Cr | ₹47,199 Cr | ₹54 Cr | ₹83 Cr |
| Sales | ₹82 Cr | ₹60 Cr | ₹47,030 Cr | ₹53 Cr | ₹82 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.34 Cr | ₹0.33 Cr | ₹169 Cr | ₹0.27 Cr | ₹0.51 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹82 Cr | ₹60 Cr | ₹47,199 Cr | ₹54 Cr | ₹83 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-9.10 Cr | ₹-4.89 Cr | ₹-1,398 Cr | ₹-0.02 Cr | ₹-4.18 Cr |
| Raw Material Consumed | ₹36 Cr | ₹26 Cr | ₹19,066 Cr | ₹17 Cr | ₹28 Cr |
| Opening Raw Materials | ₹0.96 Cr | ₹0.70 Cr | ₹528 Cr | ₹0.53 Cr | ₹0.51 Cr |
| Purchases Raw Materials | ₹37 Cr | ₹26 Cr | ₹19,235 Cr | ₹17 Cr | ₹28 Cr |
| Closing Raw Materials | ₹1.37 Cr | ₹0.96 Cr | ₹697 Cr | ₹0.40 Cr | ₹0.53 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.20 Cr | ₹4.21 Cr | ₹3,572 Cr | ₹4.00 Cr | ₹6.10 Cr |
| Electricity & Power | ₹3.59 Cr | ₹2.78 Cr | ₹2,482 Cr | ₹2.86 Cr | ₹3.98 Cr |
| Oil, Fuel & Natural gas | ₹1.61 Cr | ₹1.44 Cr | ₹1,090 Cr | ₹1.14 Cr | ₹2.12 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹9.24 Cr | ₹7.50 Cr | ₹6,124 Cr | ₹6.18 Cr | ₹6.84 Cr |
| Salaries, Wages & Bonus | ₹7.19 Cr | ₹5.89 Cr | ₹5,002 Cr | ₹4.47 Cr | ₹5.04 Cr |
| Contributions to EPF & Pension Funds | ₹0.33 Cr | ₹0.37 Cr | ₹368 Cr | ₹0.46 Cr | ₹0.44 Cr |
| Workmen and Staff Welfare Expenses | ₹1.72 Cr | ₹1.24 Cr | ₹754 Cr | ₹1.23 Cr | ₹1.36 Cr |
| Other Employees Cost | - | - | - | ₹0.03 Cr | - |
| Other Manufacturing Expenses | ₹20 Cr | ₹14 Cr | ₹10,118 Cr | ₹12 Cr | ₹19 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹12 Cr | ₹8.42 Cr | ₹6,988 Cr | ₹7.06 Cr | ₹9.98 Cr |
| Repairs and Maintenance | ₹0.66 Cr | ₹0.77 Cr | ₹512 Cr | ₹1.20 Cr | ₹2.02 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹6.97 Cr | ₹5.06 Cr | ₹2,618 Cr | ₹3.96 Cr | ₹7.37 Cr |
| General and Administration Expenses | ₹6.31 Cr | ₹4.85 Cr | ₹3,031 Cr | ₹3.58 Cr | ₹4.54 Cr |
| Rent , Rates & Taxes | ₹0.27 Cr | ₹0.68 Cr | ₹213 Cr | ₹0.19 Cr | ₹0.11 Cr |
| Insurance | ₹0.16 Cr | ₹0.11 Cr | ₹105 Cr | ₹0.14 Cr | ₹0.11 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.54 Cr | ₹0.45 Cr | ₹382 Cr | ₹0.36 Cr | ₹0.82 Cr |
| Traveling and conveyance | ₹0.35 Cr | ₹0.18 Cr | ₹169 Cr | ₹0.46 Cr | ₹0.45 Cr |
| Other Administration | ₹5.00 Cr | ₹3.43 Cr | ₹2,163 Cr | ₹2.42 Cr | ₹3.04 Cr |
| Selling and Distribution Expenses | ₹2.49 Cr | ₹2.18 Cr | ₹2,684 Cr | ₹2.95 Cr | ₹3.68 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹2.23 Cr | ₹2.02 Cr | ₹2,581 Cr | ₹2.69 Cr | ₹3.27 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.26 Cr | ₹0.16 Cr | ₹103 Cr | ₹0.26 Cr | ₹0.41 Cr |
| Miscellaneous Expenses | ₹0.37 Cr | ₹0.19 Cr | ₹16 Cr | ₹0.02 Cr | ₹0.08 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.25 Cr | ₹0.13 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹16 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.12 Cr | ₹0.06 Cr | - | - | ₹0.06 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹71 Cr | ₹54 Cr | ₹43,214 Cr | ₹46 Cr | ₹64 Cr |
| Operating Profit (Excl OI) | ₹12 Cr | ₹5.82 Cr | ₹3,984 Cr | ₹7.56 Cr | ₹19 Cr |
| Other Income | ₹0.58 Cr | ₹0.15 Cr | ₹492 Cr | ₹0.09 Cr | ₹0.46 Cr |
| Interest Received | ₹0.09 Cr | ₹0.05 Cr | ₹492 Cr | ₹0.09 Cr | ₹0.31 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.49 Cr | ₹0.10 Cr | - | - | - |
| Others | - | - | - | - | ₹0.16 Cr |
| Operating Profit | ₹12 Cr | ₹5.97 Cr | ₹4,476 Cr | ₹7.65 Cr | ₹19 Cr |
| Interest | ₹4.09 Cr | ₹3.45 Cr | ₹4,438 Cr | ₹4.27 Cr | ₹4.44 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.75 Cr | ₹0.82 Cr | ₹1,403 Cr | ₹1.32 Cr | ₹1.02 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.88 Cr | ₹0.77 Cr | ₹865 Cr | ₹1.64 Cr | ₹0.07 Cr |
| Other Interest | ₹2.45 Cr | ₹1.86 Cr | ₹2,171 Cr | ₹1.31 Cr | ₹3.35 Cr |
| PBDT | ₹8.15 Cr | ₹2.52 Cr | ₹38 Cr | ₹3.38 Cr | ₹15 Cr |
| Depreciation | ₹7.89 Cr | ₹7.08 Cr | ₹6,230 Cr | ₹6.81 Cr | ₹7.00 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.26 Cr | ₹-4.56 Cr | ₹-6,192 Cr | ₹-3.44 Cr | ₹7.64 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹0.26 Cr | ₹-4.56 Cr | ₹-6,192 Cr | ₹-3.44 Cr | ₹7.64 Cr |
| Provision for Tax | ₹0.27 Cr | ₹-0.72 Cr | ₹-1,488 Cr | ₹-0.57 Cr | ₹2.14 Cr |
| Current Income Tax | ₹0.05 Cr | - | - | - | ₹-1.56 Cr |
| Deferred Tax | ₹0.27 Cr | ₹-0.72 Cr | ₹-1,603 Cr | ₹-0.66 Cr | ₹2.14 Cr |
| Other taxes | ₹-0.05 Cr | - | ₹115 Cr | ₹0.10 Cr | ₹1.56 Cr |
| Profit After Tax | ₹-0.01 Cr | ₹-3.84 Cr | ₹-4,705 Cr | ₹-2.87 Cr | ₹5.50 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹0.11 Cr | ₹3.88 Cr | ₹8,571 Cr | ₹11 Cr | ₹5.92 Cr |
| Appropriations | ₹0.10 Cr | ₹0.04 Cr | ₹3,866 Cr | ₹8.55 Cr | ₹11 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.07 Cr | ₹-0.07 Cr | ₹-17 Cr | ₹-0.02 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | - | ₹-1.45 | ₹-1.84 | ₹-1.19 | ₹2.27 |
| Adjusted EPS | - | ₹-1.45 | ₹-1.84 | ₹-1.19 | ₹2.27 |
Compare Income Statement of peers of SINTERCOM INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SINTERCOM INDIA | ₹321.9 Cr | -1.8% | -2.5% | -21.4% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,191.0 Cr | -1.5% | -0.3% | -15.8% | Stock Analytics | |
| BOSCH | ₹109,867.0 Cr | -4.5% | -2.4% | 3.1% | Stock Analytics | |
| UNO MINDA | ₹71,226.4 Cr | 2.9% | -5% | 30.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,951.1 Cr | -2.7% | 3.4% | 21.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,391.9 Cr | -2.3% | 14.7% | -30.1% | Stock Analytics | |
SINTERCOM INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SINTERCOM INDIA | -1.8% |
-2.5% |
-21.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses