Home > Income Statement > SINTERCOM INDIA

SINTERCOM INDIA
Income Statement

SINTERCOM INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SINTERCOM INDIA
Please provide your vote to see the results

SINTERCOM INDIA Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹90 Cr₹88 Cr₹82 Cr₹60 Cr₹47 Cr
     Sales ₹90 Cr₹87 Cr₹82 Cr₹60 Cr₹47 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.41 Cr₹0.26 Cr₹0.34 Cr₹0.33 Cr₹0.17 Cr
Less: Excise Duty -----
Net Sales ₹90 Cr₹88 Cr₹82 Cr₹60 Cr₹47 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.56 Cr₹-6.24 Cr₹-9.10 Cr₹-4.89 Cr₹-1.40 Cr
Raw Material Consumed ₹33 Cr₹36 Cr₹36 Cr₹26 Cr₹19 Cr
     Opening Raw Materials ₹1.62 Cr₹1.37 Cr₹0.96 Cr₹0.70 Cr₹0.53 Cr
     Purchases Raw Materials ₹33 Cr₹36 Cr₹37 Cr₹26 Cr₹19 Cr
     Closing Raw Materials ₹1.90 Cr₹1.62 Cr₹1.37 Cr₹0.96 Cr₹0.70 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.06 Cr₹5.99 Cr₹5.20 Cr₹4.21 Cr₹3.57 Cr
     Electricity & Power ₹3.95 Cr₹4.10 Cr₹3.59 Cr₹2.78 Cr₹2.48 Cr
     Oil, Fuel & Natural gas ₹1.11 Cr₹1.89 Cr₹1.61 Cr₹1.44 Cr₹1.09 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.55 Cr₹9.28 Cr₹9.24 Cr₹7.50 Cr₹6.12 Cr
     Salaries, Wages & Bonus ₹7.55 Cr₹7.54 Cr₹7.19 Cr₹5.89 Cr₹5.00 Cr
     Contributions to EPF & Pension Funds ₹0.33 Cr₹0.28 Cr₹0.33 Cr₹0.37 Cr₹0.37 Cr
     Workmen and Staff Welfare Expenses ₹1.67 Cr₹1.46 Cr₹1.72 Cr₹1.24 Cr₹0.75 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹18 Cr₹20 Cr₹20 Cr₹14 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.89 Cr₹12 Cr₹12 Cr₹8.42 Cr₹6.99 Cr
     Repairs and Maintenance ₹0.53 Cr₹1.03 Cr₹0.66 Cr₹0.77 Cr₹0.51 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.41 Cr₹6.73 Cr₹6.97 Cr₹5.06 Cr₹2.62 Cr
General and Administration Expenses ₹4.92 Cr₹5.73 Cr₹6.31 Cr₹4.85 Cr₹3.03 Cr
     Rent , Rates & Taxes ₹0.41 Cr₹0.68 Cr₹0.27 Cr₹0.68 Cr₹0.21 Cr
     Insurance ₹0.21 Cr₹0.23 Cr₹0.16 Cr₹0.11 Cr₹0.11 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.57 Cr₹0.59 Cr₹0.54 Cr₹0.45 Cr₹0.38 Cr
     Traveling and conveyance ₹0.44 Cr₹0.41 Cr₹0.35 Cr₹0.18 Cr₹0.17 Cr
     Other Administration ₹3.30 Cr₹3.82 Cr₹5.00 Cr₹3.43 Cr₹2.16 Cr
Selling and Distribution Expenses ₹2.43 Cr₹2.16 Cr₹2.49 Cr₹2.18 Cr₹2.68 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.87 Cr₹2.00 Cr₹2.23 Cr₹2.02 Cr₹2.58 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.56 Cr₹0.16 Cr₹0.26 Cr₹0.16 Cr₹0.10 Cr
Miscellaneous Expenses ₹0.13 Cr₹0.20 Cr₹0.37 Cr₹0.19 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.13 Cr₹0.20 Cr---
     Losson disposal of fixed assets(net) --₹0.25 Cr₹0.13 Cr-
     Losson foreign exchange fluctuations ----₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses --₹0.12 Cr₹0.06 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹75 Cr₹73 Cr₹71 Cr₹54 Cr₹43 Cr
Operating Profit (Excl OI) ₹15 Cr₹15 Cr₹12 Cr₹5.82 Cr₹3.98 Cr
Other Income ₹0.20 Cr₹0.21 Cr₹0.58 Cr₹0.15 Cr₹0.49 Cr
     Interest Received ₹0.10 Cr₹0.12 Cr₹0.09 Cr₹0.05 Cr₹0.49 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.11 Cr₹0.09 Cr₹0.49 Cr₹0.10 Cr-
     Others -----
Operating Profit ₹16 Cr₹15 Cr₹12 Cr₹5.97 Cr₹4.48 Cr
Interest ₹5.66 Cr₹4.44 Cr₹4.09 Cr₹3.45 Cr₹4.44 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.26 Cr₹0.81 Cr₹0.75 Cr₹0.82 Cr₹1.40 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.37 Cr₹1.13 Cr₹0.88 Cr₹0.77 Cr₹0.87 Cr
     Other Interest ₹3.03 Cr₹2.51 Cr₹2.45 Cr₹1.86 Cr₹2.17 Cr
PBDT ₹9.97 Cr₹11 Cr₹8.15 Cr₹2.52 Cr₹0.04 Cr
Depreciation ₹8.41 Cr₹8.64 Cr₹7.89 Cr₹7.08 Cr₹6.23 Cr
Profit Before Taxation & Exceptional Items ₹1.57 Cr₹1.87 Cr₹0.26 Cr₹-4.56 Cr₹-6.19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1.57 Cr₹1.87 Cr₹0.26 Cr₹-4.56 Cr₹-6.19 Cr
Provision for Tax ₹0.90 Cr₹0.72 Cr₹0.27 Cr₹-0.72 Cr₹-1.49 Cr
     Current Income Tax ₹0.27 Cr₹0.28 Cr₹0.05 Cr--
     Deferred Tax ₹0.80 Cr₹0.68 Cr₹0.27 Cr₹-0.72 Cr₹-1.60 Cr
     Other taxes ₹-0.16 Cr₹-0.24 Cr₹-0.05 Cr-₹0.12 Cr
Profit After Tax ₹0.67 Cr₹1.16 Cr₹-0.01 Cr₹-3.84 Cr₹-4.71 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹1.36 Cr₹0.17 Cr₹0.11 Cr₹3.88 Cr₹8.57 Cr
Appropriations ₹2.03 Cr₹1.32 Cr₹0.10 Cr₹0.04 Cr₹3.87 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.03 Cr₹-0.04 Cr₹-0.07 Cr₹-0.07 Cr₹-0.02 Cr
Equity Dividend % -----
Earnings Per Share ₹0.24₹0.42-₹-1.45₹-1.84
Adjusted EPS ₹0.24₹0.42-₹-1.45₹-1.84

Compare Income Statement of peers of SINTERCOM INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SINTERCOM INDIA ₹274.6 Cr -2.2% -12% -38.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹129,292.0 Cr 2.7% 2.7% 16.7% Stock Analytics
BOSCH ₹106,601.0 Cr 0.9% -1.4% 6.5% Stock Analytics
UNO MINDA ₹74,324.2 Cr -0.5% -1.8% 23.5% Stock Analytics
ENDURANCE TECHNOLOGIES ₹35,759.3 Cr -0.3% -4.7% 21.4% Stock Analytics
SONA BLW PRECISION FORGINGS ₹29,485.1 Cr -1.6% -6.3% -20% Stock Analytics


SINTERCOM INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SINTERCOM INDIA

-2.2%

-12%

-38.2%

SENSEX

-0.3%

-0.5%

8.3%


You may also like the below Video Courses