Home > Income Statement > SIMPLEX INFRASTRUCTURES

SIMPLEX INFRASTRUCTURES
Income Statement

SIMPLEX INFRASTRUCTURES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SIMPLEX INFRASTRUCTURES
Please provide your vote to see the results

SIMPLEX INFRASTRUCTURES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,076 Cr₹1,388 Cr₹1,874 Cr₹2,047 Cr₹2,200 Cr
     Sales ₹0.61 Cr₹3.42 Cr₹8.88 Cr₹7.34 Cr₹7.40 Cr
     Job Work/ Contract Receipts ₹692 Cr₹954 Cr₹1,503 Cr₹1,680 Cr₹1,929 Cr
     Processing Charges / Service Income ₹367 Cr₹408 Cr₹336 Cr₹329 Cr₹223 Cr
     Revenue from property development -----
     Other Operational Income ₹15 Cr₹23 Cr₹26 Cr₹30 Cr₹41 Cr
Less: Excise Duty -----
Net Sales ₹1,076 Cr₹1,388 Cr₹1,874 Cr₹2,047 Cr₹2,200 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹4.87 Cr₹5.30 Cr₹8.22 Cr₹106 Cr
Raw Material Consumed ₹137 Cr₹199 Cr₹427 Cr₹477 Cr₹707 Cr
     Opening Raw Materials ₹226 Cr₹241 Cr₹302 Cr₹347 Cr₹423 Cr
     Purchases Raw Materials ₹-32 Cr₹181 Cr₹360 Cr₹420 Cr₹621 Cr
     Closing Raw Materials ₹61 Cr₹226 Cr₹241 Cr₹302 Cr₹347 Cr
     Other Direct Purchases / Brought in cost ₹3.38 Cr₹3.62 Cr₹6.33 Cr₹12 Cr₹12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹27 Cr₹39 Cr₹48 Cr₹64 Cr₹67 Cr
     Electricity & Power ₹27 Cr₹39 Cr₹48 Cr₹64 Cr₹67 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹97 Cr₹110 Cr₹145 Cr₹182 Cr₹210 Cr
     Salaries, Wages & Bonus ₹90 Cr₹101 Cr₹137 Cr₹169 Cr₹200 Cr
     Contributions to EPF & Pension Funds ₹4.37 Cr₹4.31 Cr₹4.93 Cr₹7.83 Cr₹5.12 Cr
     Workmen and Staff Welfare Expenses ₹3.04 Cr₹4.57 Cr₹3.25 Cr₹4.85 Cr₹5.12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹719 Cr₹879 Cr₹1,068 Cr₹1,107 Cr₹911 Cr
     Sub-contracted / Out sourced services ₹668 Cr₹822 Cr₹979 Cr₹1,005 Cr₹800 Cr
     Processing Charges -----
     Repairs and Maintenance ₹8.77 Cr₹13 Cr₹28 Cr₹27 Cr₹32 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹42 Cr₹43 Cr₹61 Cr₹76 Cr₹79 Cr
General and Administration Expenses ₹21 Cr₹23 Cr₹38 Cr₹47 Cr₹63 Cr
     Rent , Rates & Taxes ₹18 Cr₹17 Cr₹30 Cr₹37 Cr₹52 Cr
     Insurance ₹2.69 Cr₹5.59 Cr₹6.96 Cr₹9.03 Cr₹10 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.41 Cr₹0.97 Cr₹0.99 Cr₹0.86 Cr₹0.93 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹70 Cr₹106 Cr₹124 Cr₹120 Cr₹120 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.04 Cr₹0.71 Cr₹3.58 Cr₹10 Cr
     Provision for doubtful debts ₹10 Cr₹37 Cr₹44 Cr₹31 Cr₹15 Cr
     Losson disposal of fixed assets(net) -₹2.00 Cr-₹2.08 Cr-
     Losson foreign exchange fluctuations ----₹2.74 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹60 Cr₹67 Cr₹79 Cr₹84 Cr₹92 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,053 Cr₹1,360 Cr₹1,854 Cr₹2,006 Cr₹2,184 Cr
Operating Profit (Excl OI) ₹23 Cr₹28 Cr₹19 Cr₹41 Cr₹16 Cr
Other Income ₹53 Cr₹18 Cr₹88 Cr₹46 Cr₹59 Cr
     Interest Received ₹6.66 Cr₹7.90 Cr₹11 Cr₹34 Cr₹34 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr--
     Profit on sale of Fixed Assets ₹25 Cr-₹11 Cr-₹19 Cr
     Profits on sale of Investments --₹45 Cr--
     Provision Written Back ₹9.10 Cr₹2.93 Cr₹2.58 Cr₹2.57 Cr₹1.52 Cr
     Foreign Exchange Gains -----
     Others ₹12 Cr₹7.14 Cr₹19 Cr₹9.63 Cr₹4.72 Cr
Operating Profit ₹76 Cr₹46 Cr₹108 Cr₹87 Cr₹75 Cr
Interest ₹15 Cr₹80 Cr₹839 Cr₹755 Cr₹644 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.50 Cr₹12 Cr₹28 Cr₹37 Cr₹25 Cr
     Other Interest ₹6.54 Cr₹67 Cr₹812 Cr₹718 Cr₹619 Cr
PBDT ₹61 Cr₹-33 Cr₹-732 Cr₹-668 Cr₹-569 Cr
Depreciation ₹55 Cr₹70 Cr₹86 Cr₹105 Cr₹125 Cr
Profit Before Taxation & Exceptional Items ₹5.90 Cr₹-103 Cr₹-817 Cr₹-773 Cr₹-694 Cr
Exceptional Income / Expenses ₹14 Cr----
Profit Before Tax ₹22 Cr₹-103 Cr₹-825 Cr₹-801 Cr₹-702 Cr
Provision for Tax ₹9.67 Cr₹-31 Cr₹-354 Cr₹-274 Cr₹-233 Cr
     Current Income Tax ₹4.11 Cr₹0.92 Cr₹1.30 Cr₹2.11 Cr₹2.85 Cr
     Deferred Tax ₹6.04 Cr₹-32 Cr₹-301 Cr₹-276 Cr₹-236 Cr
     Other taxes ₹-0.48 Cr-₹-54 Cr-₹-0.02 Cr
Profit After Tax ₹12 Cr₹-72 Cr₹-471 Cr₹-527 Cr₹-469 Cr
Extra items -----
Minority Interest ₹-0.48 Cr-₹0.09 Cr₹-1.03 Cr₹-0.05 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹12 Cr₹-72 Cr₹-471 Cr₹-528 Cr₹-469 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,145 Cr₹-1,071 Cr₹-594 Cr₹-60 Cr₹410 Cr
Appropriations ₹-1,134 Cr₹-1,144 Cr₹-1,065 Cr₹-588 Cr₹-59 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.52 Cr₹1.79 Cr₹6.47 Cr₹6.25 Cr₹0.36 Cr
Equity Dividend % -----
Earnings Per Share ₹1.72₹-12.65₹-82.40₹-92.41₹-82.12
Adjusted EPS ₹1.72₹-12.65₹-82.40₹-92.41₹-82.12

Compare Income Statement of peers of SIMPLEX INFRASTRUCTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIMPLEX INFRASTRUCTURES ₹2,232.6 Cr -9% 1.7% 16% Stock Analytics
LARSEN & TOUBRO ₹552,062.0 Cr 0.4% 2.4% 14.8% Stock Analytics
RAIL VIKAS NIGAM ₹67,930.0 Cr 1.5% -1.3% -27.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,088.5 Cr -2.1% -0.4% -8% Stock Analytics
KEC INTERNATIONAL ₹18,850.9 Cr -9.4% -16.5% -29.8% Stock Analytics
AFCONS INFRASTRUCTURE ₹14,775.8 Cr 1.4% -9.7% -18.7% Stock Analytics


SIMPLEX INFRASTRUCTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIMPLEX INFRASTRUCTURES

-9%

1.7%

16%

SENSEX

-0.1%

0.6%

9.8%


You may also like the below Video Courses