Home > Income Statement > SIMPLEX INFRASTRUCTURES

SIMPLEX INFRASTRUCTURES
Income Statement

SIMPLEX INFRASTRUCTURES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SIMPLEX INFRASTRUCTURES
Please provide your vote to see the results

SIMPLEX INFRASTRUCTURES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,874 Cr₹2,047 Cr₹2,200 Cr₹4,026 Cr₹6,117 Cr
     Sales ₹8.88 Cr₹7.34 Cr₹7.40 Cr₹19 Cr₹76 Cr
     Job Work/ Contract Receipts ₹1,503 Cr₹1,680 Cr₹1,929 Cr₹3,751 Cr₹5,828 Cr
     Processing Charges / Service Income ₹336 Cr₹329 Cr₹223 Cr₹211 Cr₹164 Cr
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹30 Cr₹41 Cr₹46 Cr₹49 Cr
Less: Excise Duty -----
Net Sales ₹1,874 Cr₹2,047 Cr₹2,200 Cr₹4,026 Cr₹6,117 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.30 Cr₹8.22 Cr₹106 Cr₹-12 Cr₹-28 Cr
Raw Material Consumed ₹427 Cr₹477 Cr₹707 Cr₹1,297 Cr₹2,140 Cr
     Opening Raw Materials ₹302 Cr₹347 Cr₹423 Cr₹536 Cr₹548 Cr
     Purchases Raw Materials ₹360 Cr₹420 Cr₹621 Cr₹1,176 Cr₹2,114 Cr
     Closing Raw Materials ₹241 Cr₹302 Cr₹347 Cr₹423 Cr₹536 Cr
     Other Direct Purchases / Brought in cost ₹6.33 Cr₹12 Cr₹12 Cr₹7.96 Cr₹13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹48 Cr₹64 Cr₹67 Cr₹128 Cr₹181 Cr
     Electricity & Power ₹48 Cr₹64 Cr₹67 Cr₹128 Cr₹181 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹145 Cr₹182 Cr₹210 Cr₹383 Cr₹493 Cr
     Salaries, Wages & Bonus ₹137 Cr₹169 Cr₹200 Cr₹361 Cr₹461 Cr
     Contributions to EPF & Pension Funds ₹4.93 Cr₹7.83 Cr₹5.12 Cr₹9.51 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹3.25 Cr₹4.85 Cr₹5.12 Cr₹12 Cr₹20 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,068 Cr₹1,107 Cr₹911 Cr₹1,397 Cr₹2,082 Cr
     Sub-contracted / Out sourced services ₹979 Cr₹1,005 Cr₹800 Cr₹1,150 Cr₹1,694 Cr
     Processing Charges -----
     Repairs and Maintenance ₹28 Cr₹27 Cr₹32 Cr₹55 Cr₹111 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹61 Cr₹76 Cr₹79 Cr₹192 Cr₹277 Cr
General and Administration Expenses ₹38 Cr₹47 Cr₹63 Cr₹100 Cr₹144 Cr
     Rent , Rates & Taxes ₹30 Cr₹37 Cr₹52 Cr₹82 Cr₹125 Cr
     Insurance ₹6.96 Cr₹9.03 Cr₹10 Cr₹17 Cr₹18 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.99 Cr₹0.86 Cr₹0.93 Cr₹0.94 Cr₹1.35 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹124 Cr₹120 Cr₹120 Cr₹627 Cr₹395 Cr
     Bad debts /advances written off ₹0.71 Cr₹3.58 Cr₹10 Cr₹112 Cr₹77 Cr
     Provision for doubtful debts ₹44 Cr₹31 Cr₹15 Cr₹234 Cr₹0.30 Cr
     Losson disposal of fixed assets(net) -₹2.08 Cr---
     Losson foreign exchange fluctuations --₹2.74 Cr-₹11 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹79 Cr₹84 Cr₹92 Cr₹282 Cr₹306 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,854 Cr₹2,006 Cr₹2,184 Cr₹3,921 Cr₹5,408 Cr
Operating Profit (Excl OI) ₹19 Cr₹41 Cr₹16 Cr₹105 Cr₹709 Cr
Other Income ₹88 Cr₹46 Cr₹59 Cr₹67 Cr₹112 Cr
     Interest Received ₹11 Cr₹34 Cr₹34 Cr₹43 Cr₹54 Cr
     Dividend Received ₹0.01 Cr--₹0.14 Cr₹0.13 Cr
     Profit on sale of Fixed Assets ₹11 Cr-₹19 Cr₹10 Cr₹7.57 Cr
     Profits on sale of Investments ₹45 Cr----
     Provision Written Back ₹2.58 Cr₹2.57 Cr₹1.52 Cr₹7.44 Cr₹29 Cr
     Foreign Exchange Gains -----
     Others ₹19 Cr₹9.63 Cr₹4.72 Cr₹6.46 Cr₹21 Cr
Operating Profit ₹108 Cr₹87 Cr₹75 Cr₹173 Cr₹821 Cr
Interest ₹839 Cr₹755 Cr₹644 Cr₹517 Cr₹471 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹28 Cr₹37 Cr₹25 Cr₹11 Cr₹7.13 Cr
     Other Interest ₹812 Cr₹718 Cr₹619 Cr₹506 Cr₹464 Cr
PBDT ₹-732 Cr₹-668 Cr₹-569 Cr₹-345 Cr₹351 Cr
Depreciation ₹86 Cr₹105 Cr₹125 Cr₹138 Cr₹168 Cr
Profit Before Taxation & Exceptional Items ₹-817 Cr₹-773 Cr₹-694 Cr₹-483 Cr₹182 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-825 Cr₹-801 Cr₹-702 Cr₹-483 Cr₹182 Cr
Provision for Tax ₹-354 Cr₹-274 Cr₹-233 Cr₹-162 Cr₹61 Cr
     Current Income Tax ₹1.30 Cr₹2.11 Cr₹2.85 Cr₹4.01 Cr₹25 Cr
     Deferred Tax ₹-301 Cr₹-276 Cr₹-236 Cr₹-166 Cr₹50 Cr
     Other taxes ₹-54 Cr-₹-0.02 Cr₹-0.07 Cr₹-14 Cr
Profit After Tax ₹-471 Cr₹-527 Cr₹-469 Cr₹-321 Cr₹121 Cr
Extra items -----
Minority Interest ₹0.09 Cr₹-1.03 Cr₹-0.05 Cr₹0.12 Cr₹0.32 Cr
Share of Associate ---₹-0.11 Cr₹0.63 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-471 Cr₹-528 Cr₹-469 Cr₹-321 Cr₹122 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-594 Cr₹-60 Cr₹410 Cr₹742 Cr₹842 Cr
Appropriations ₹-1,065 Cr₹-588 Cr₹-59 Cr₹421 Cr₹965 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.47 Cr₹6.25 Cr₹0.36 Cr₹11 Cr₹223 Cr
Equity Dividend % ----₹25.00
Earnings Per Share ₹-82.40₹-92.41₹-82.12₹-56.13₹21.40
Adjusted EPS ₹-82.40₹-92.41₹-82.12₹-56.13₹21.40

Compare Income Statement of peers of SIMPLEX INFRASTRUCTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIMPLEX INFRASTRUCTURES ₹811.1 Cr -4% 63.5% 295.4% Stock Analytics
LARSEN & TOUBRO ₹501,843.0 Cr 3.7% 2.5% 64.1% Stock Analytics
RAIL VIKAS NIGAM ₹59,850.5 Cr 11% 17.4% 266.9% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹51,371.9 Cr 5.7% 7.5% 85.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,950.5 Cr 2.6% 15.2% 163.3% Stock Analytics
IRCON INTERNATIONAL ₹22,911.0 Cr 12.2% 12.8% 282.3% Stock Analytics


SIMPLEX INFRASTRUCTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIMPLEX INFRASTRUCTURES

-4%

63.5%

295.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses