Home > Balance Sheet > SIMPLEX INFRASTRUCTURES

SIMPLEX INFRASTRUCTURES
Balance Sheet

COMMUNITY POLL
for SIMPLEX INFRASTRUCTURES
Please provide your vote to see the results

SIMPLEX INFRASTRUCTURES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹13 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹13 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹510 Cr₹220 Cr₹289 Cr₹738 Cr₹1,255 Cr
    Securities Premium ₹1,202 Cr₹920 Cr₹920 Cr₹920 Cr₹920 Cr
    Capital Reserves ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Profit & Loss Account Balance ₹-1,135 Cr₹-1,145 Cr₹-1,071 Cr₹-594 Cr₹-60 Cr
    General Reserves ₹112 Cr₹112 Cr₹112 Cr₹112 Cr₹112 Cr
    Other Reserves ₹268 Cr₹270 Cr₹265 Cr₹236 Cr₹219 Cr
Reserve excluding Revaluation Reserve ₹510 Cr₹220 Cr₹289 Cr₹738 Cr₹1,255 Cr
Revaluation reserve -----
Shareholder's Funds ₹524 Cr₹232 Cr₹301 Cr₹749 Cr₹1,267 Cr
Minority Interest ₹1.78 Cr₹1.36 Cr₹1.36 Cr₹1.64 Cr₹0.56 Cr
Long-Term Borrowings -----
Secured Loans ₹1,324 Cr---₹59 Cr
    Non Convertible Debentures ₹35 Cr₹641 Cr₹495 Cr₹495 Cr₹494 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹7.48 Cr₹33 Cr₹34 Cr₹36 Cr₹72 Cr
    Term Loans - Institutions ₹1,545 Cr₹37 Cr₹32 Cr₹42 Cr₹13 Cr
    Other Secured ₹-264 Cr₹-710 Cr₹-562 Cr₹-573 Cr₹-520 Cr
Unsecured Loans ₹289 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹289 Cr----
Deferred Tax Assets / Liabilities ₹-563 Cr₹-953 Cr₹-921 Cr₹-620 Cr₹-343 Cr
    Deferred Tax Assets ₹578 Cr₹1,067 Cr₹1,038 Cr₹738 Cr₹486 Cr
    Deferred Tax Liability ₹16 Cr₹114 Cr₹117 Cr₹119 Cr₹143 Cr
Other Long Term Liabilities ₹125 Cr₹106 Cr₹74 Cr₹55 Cr₹38 Cr
Long Term Trade Payables -----
Long Term Provisions ₹7.15 Cr₹5.69 Cr₹7.91 Cr₹7.73 Cr₹5.35 Cr
Total Non-Current Liabilities ₹1,183 Cr₹-841 Cr₹-839 Cr₹-557 Cr₹-241 Cr
Current Liabilities -----
Trade Payables ₹772 Cr₹1,458 Cr₹1,585 Cr₹1,601 Cr₹1,598 Cr
    Sundry Creditors ₹772 Cr₹1,458 Cr₹1,585 Cr₹1,601 Cr₹1,598 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹983 Cr₹2,126 Cr₹2,968 Cr₹2,666 Cr₹2,316 Cr
    Bank Overdraft / Short term credit ₹0.17 Cr₹0.16 Cr₹0.19 Cr₹0.13 Cr₹0.13 Cr
    Advances received from customers ₹324 Cr₹360 Cr₹448 Cr₹592 Cr₹708 Cr
    Interest Accrued But Not Due ₹195 Cr₹414 Cr₹1,447 Cr₹974 Cr₹558 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹35 Cr₹641 Cr₹495 Cr₹495 Cr₹454 Cr
    Current maturity - Others -----
    Other Liabilities ₹429 Cr₹711 Cr₹578 Cr₹605 Cr₹596 Cr
Short Term Borrowings ₹297 Cr₹6,470 Cr₹5,423 Cr₹4,781 Cr₹4,029 Cr
    Secured ST Loans repayable on Demands ₹297 Cr₹6,470 Cr₹5,423 Cr₹4,781 Cr₹4,028 Cr
    Working Capital Loans- Sec ₹179 Cr₹6,352 Cr₹5,303 Cr₹4,594 Cr₹3,844 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-179 Cr₹-6,352 Cr₹-5,303 Cr₹-4,594 Cr₹-3,842 Cr
Short Term Provisions ₹26 Cr₹24 Cr₹33 Cr₹101 Cr₹98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹15 Cr₹14 Cr₹24 Cr₹98 Cr₹96 Cr
    Provision for post retirement benefits ----₹1.33 Cr
    Preference Dividend -----
    Other Provisions ₹11 Cr₹10 Cr₹9.42 Cr₹3.16 Cr-
Total Current Liabilities ₹2,079 Cr₹10,077 Cr₹10,009 Cr₹9,148 Cr₹8,040 Cr
Total Liabilities ₹3,787 Cr₹9,470 Cr₹9,472 Cr₹9,343 Cr₹9,066 Cr
ASSETS
Gross Block ₹980 Cr₹1,593 Cr₹1,599 Cr₹1,603 Cr₹1,643 Cr
Less: Accumulated Depreciation ₹741 Cr₹1,130 Cr₹1,068 Cr₹975 Cr₹898 Cr
Less: Impairment of Assets -----
Net Block ₹240 Cr₹462 Cr₹531 Cr₹627 Cr₹745 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹2.55 Cr₹2.40 Cr₹2.40 Cr₹3.00 Cr
Non Current Investments ₹8.58 Cr₹6.85 Cr₹7.24 Cr₹53 Cr₹82 Cr
Long Term Investment ₹8.58 Cr₹6.85 Cr₹7.24 Cr₹53 Cr₹82 Cr
    Quoted -----
    Unquoted ₹8.58 Cr₹6.85 Cr₹7.24 Cr₹53 Cr₹82 Cr
Long Term Loans & Advances ₹41 Cr₹55 Cr₹26 Cr₹92 Cr₹94 Cr
Other Non Current Assets ₹104 Cr₹90 Cr₹60 Cr₹40 Cr₹22 Cr
Total Non-Current Assets ₹393 Cr₹617 Cr₹626 Cr₹815 Cr₹945 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.11 Cr₹0.10 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Quoted -----
    Unquoted ₹0.11 Cr₹0.10 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
Inventories ₹98 Cr₹293 Cr₹319 Cr₹395 Cr₹454 Cr
    Raw Materials ₹61 Cr₹226 Cr₹241 Cr₹302 Cr₹347 Cr
    Work-in Progress ₹12 Cr₹16 Cr₹21 Cr₹26 Cr₹34 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹25 Cr₹50 Cr₹57 Cr₹66 Cr₹71 Cr
    Other Inventory ₹0.42 Cr₹0.50 Cr₹0.57 Cr₹1.22 Cr₹1.62 Cr
Sundry Debtors ₹647 Cr₹1,347 Cr₹1,376 Cr₹1,375 Cr₹1,323 Cr
    Debtors more than Six months ₹571 Cr₹1,283 Cr₹1,283 Cr₹1,250 Cr₹1,224 Cr
    Debtors Others ₹157 Cr₹184 Cr₹204 Cr₹224 Cr₹197 Cr
Cash and Bank ₹119 Cr₹62 Cr₹59 Cr₹26 Cr₹47 Cr
    Cash in hand ₹0.07 Cr₹0.10 Cr₹0.13 Cr₹0.11 Cr₹0.57 Cr
    Balances at Bank ₹118 Cr₹61 Cr₹59 Cr₹26 Cr₹46 Cr
    Other cash and bank balances --₹0.18 Cr-₹0.16 Cr
Other Current Assets ₹555 Cr₹1,776 Cr₹1,560 Cr₹1,272 Cr₹917 Cr
    Interest accrued on Investments ₹0.05 Cr₹81 Cr₹85 Cr₹110 Cr₹85 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.93 Cr₹3.83 Cr₹4.73 Cr₹8.55 Cr₹11 Cr
    Other current_assets ₹551 Cr₹1,691 Cr₹1,470 Cr₹1,153 Cr₹821 Cr
Short Term Loans and Advances ₹1,975 Cr₹5,376 Cr₹5,532 Cr₹5,460 Cr₹5,381 Cr
    Advances recoverable in cash or in kind ₹1,802 Cr₹5,367 Cr₹5,417 Cr₹5,277 Cr₹5,170 Cr
    Advance income tax and TDS ₹26 Cr₹22 Cr₹69 Cr₹106 Cr₹109 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹147 Cr₹-12 Cr₹47 Cr₹77 Cr₹101 Cr
Total Current Assets ₹3,394 Cr₹8,853 Cr₹8,846 Cr₹8,528 Cr₹8,121 Cr
Net Current Assets (Including Current Investments) ₹1,315 Cr₹-1,224 Cr₹-1,163 Cr₹-620 Cr₹81 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,787 Cr₹9,470 Cr₹9,472 Cr₹9,343 Cr₹9,066 Cr
Contingent Liabilities ₹988 Cr₹966 Cr₹905 Cr₹1,032 Cr₹1,067 Cr
Total Debt ₹2,174 Cr₹7,180 Cr₹5,984 Cr₹5,354 Cr₹4,608 Cr
Book Value 77.8840.5852.61131.12221.65
Adjusted Book Value 77.8840.5852.61131.12221.65

Compare Balance Sheet of peers of SIMPLEX INFRASTRUCTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIMPLEX INFRASTRUCTURES ₹2,412.9 Cr -4.1% -0.7% 48.2% Stock Analytics
LARSEN & TOUBRO ₹505,634.0 Cr 2.5% 2.4% -0.2% Stock Analytics
RAIL VIKAS NIGAM ₹75,769.6 Cr 4.6% 9.8% -31.7% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,342.1 Cr 0.8% -2.1% -27.1% Stock Analytics
KEC INTERNATIONAL ₹23,072.9 Cr -1.8% 5.5% -11.3% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,953.0 Cr 1.8% 7.4% NA Stock Analytics


SIMPLEX INFRASTRUCTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIMPLEX INFRASTRUCTURES

-4.1%

-0.7%

48.2%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses