Home > Balance Sheet > SIMPLEX INFRASTRUCTURES

SIMPLEX INFRASTRUCTURES
Balance Sheet

COMMUNITY POLL
for SIMPLEX INFRASTRUCTURES
Please provide your vote to see the results

SIMPLEX INFRASTRUCTURES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ----₹42 Cr
Total Reserves ₹289 Cr₹738 Cr₹1,255 Cr₹1,755 Cr₹1,993 Cr
    Securities Premium ₹920 Cr₹920 Cr₹920 Cr₹920 Cr₹920 Cr
    Capital Reserves ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹22 Cr
    Profit & Loss Account Balance ₹-1,071 Cr₹-594 Cr₹-60 Cr₹410 Cr₹742 Cr
    General Reserves ₹112 Cr₹112 Cr₹112 Cr₹112 Cr₹112 Cr
    Other Reserves ₹265 Cr₹236 Cr₹219 Cr₹250 Cr₹197 Cr
Reserve excluding Revaluation Reserve ₹289 Cr₹738 Cr₹1,255 Cr₹1,755 Cr₹1,993 Cr
Revaluation reserve -----
Shareholder's Funds ₹301 Cr₹749 Cr₹1,267 Cr₹1,767 Cr₹2,046 Cr
Minority Interest ₹1.36 Cr₹1.64 Cr₹0.56 Cr₹-4.51 Cr₹-3.95 Cr
Long-Term Borrowings -----
Secured Loans --₹59 Cr₹232 Cr₹371 Cr
    Non Convertible Debentures ₹495 Cr₹495 Cr₹494 Cr₹423 Cr₹272 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹34 Cr₹36 Cr₹72 Cr₹38 Cr₹31 Cr
    Term Loans - Institutions ₹32 Cr₹42 Cr₹13 Cr₹77 Cr₹69 Cr
    Other Secured ₹-562 Cr₹-573 Cr₹-520 Cr₹-305 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-921 Cr₹-620 Cr₹-343 Cr₹-108 Cr₹58 Cr
    Deferred Tax Assets ₹1,038 Cr₹738 Cr₹486 Cr₹261 Cr₹108 Cr
    Deferred Tax Liability ₹117 Cr₹119 Cr₹143 Cr₹153 Cr₹166 Cr
Other Long Term Liabilities ₹74 Cr₹55 Cr₹38 Cr₹18 Cr₹6.74 Cr
Long Term Trade Payables -----
Long Term Provisions ₹7.91 Cr₹7.73 Cr₹5.35 Cr₹5.89 Cr₹7.81 Cr
Total Non-Current Liabilities ₹-839 Cr₹-557 Cr₹-241 Cr₹148 Cr₹444 Cr
Current Liabilities -----
Trade Payables ₹1,585 Cr₹1,601 Cr₹1,598 Cr₹1,754 Cr₹2,176 Cr
    Sundry Creditors ₹1,585 Cr₹1,601 Cr₹1,598 Cr₹1,754 Cr₹2,137 Cr
    Acceptances ----₹39 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,968 Cr₹2,666 Cr₹2,316 Cr₹2,188 Cr₹1,944 Cr
    Bank Overdraft / Short term credit ₹0.19 Cr₹0.13 Cr₹0.13 Cr₹0.11 Cr₹21 Cr
    Advances received from customers ₹448 Cr₹592 Cr₹708 Cr₹1,023 Cr₹1,022 Cr
    Interest Accrued But Not Due ₹1,447 Cr₹974 Cr₹558 Cr₹198 Cr₹63 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹495 Cr₹495 Cr₹454 Cr₹254 Cr-
    Current maturity - Others -----
    Other Liabilities ₹578 Cr₹605 Cr₹596 Cr₹713 Cr₹838 Cr
Short Term Borrowings ₹5,423 Cr₹4,781 Cr₹4,029 Cr₹3,335 Cr₹2,981 Cr
    Secured ST Loans repayable on Demands ₹5,423 Cr₹4,781 Cr₹4,028 Cr₹3,321 Cr₹2,615 Cr
    Working Capital Loans- Sec ₹5,303 Cr₹4,594 Cr₹3,844 Cr₹3,118 Cr₹2,494 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-5,303 Cr₹-4,594 Cr₹-3,842 Cr₹-3,104 Cr₹-2,129 Cr
Short Term Provisions ₹33 Cr₹101 Cr₹98 Cr₹99 Cr₹98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹24 Cr₹98 Cr₹96 Cr₹95 Cr₹94 Cr
    Provision for post retirement benefits --₹1.33 Cr₹3.46 Cr₹4.08 Cr
    Preference Dividend -----
    Other Provisions ₹9.42 Cr₹3.16 Cr-₹0.01 Cr₹0.01 Cr
Total Current Liabilities ₹10,009 Cr₹9,148 Cr₹8,040 Cr₹7,376 Cr₹7,199 Cr
Total Liabilities ₹9,472 Cr₹9,343 Cr₹9,066 Cr₹9,287 Cr₹9,685 Cr
ASSETS
Gross Block ₹1,599 Cr₹1,603 Cr₹1,643 Cr₹1,699 Cr₹1,721 Cr
Less: Accumulated Depreciation ₹1,068 Cr₹975 Cr₹898 Cr₹808 Cr₹700 Cr
Less: Impairment of Assets -----
Net Block ₹531 Cr₹627 Cr₹745 Cr₹891 Cr₹1,022 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.40 Cr₹2.40 Cr₹3.00 Cr₹8.91 Cr₹8.40 Cr
Non Current Investments ₹7.24 Cr₹53 Cr₹82 Cr₹90 Cr₹105 Cr
Long Term Investment ₹7.24 Cr₹53 Cr₹82 Cr₹90 Cr₹105 Cr
    Quoted ----₹105 Cr
    Unquoted ₹7.24 Cr₹53 Cr₹82 Cr₹90 Cr₹0.04 Cr
Long Term Loans & Advances ₹26 Cr₹92 Cr₹94 Cr₹37 Cr₹60 Cr
Other Non Current Assets ₹60 Cr₹40 Cr₹22 Cr₹10 Cr₹9.59 Cr
Total Non-Current Assets ₹626 Cr₹815 Cr₹945 Cr₹1,038 Cr₹1,207 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.25 Cr
    Quoted -----
    Unquoted ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.25 Cr
Inventories ₹319 Cr₹395 Cr₹454 Cr₹521 Cr₹774 Cr
    Raw Materials ₹241 Cr₹302 Cr₹347 Cr₹423 Cr₹536 Cr
    Work-in Progress ₹21 Cr₹26 Cr₹34 Cr₹17 Cr₹128 Cr
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare ₹57 Cr₹66 Cr₹71 Cr₹81 Cr₹108 Cr
    Other Inventory ₹0.57 Cr₹1.22 Cr₹1.62 Cr₹0.67 Cr₹2.00 Cr
Sundry Debtors ₹1,376 Cr₹1,375 Cr₹1,323 Cr₹1,437 Cr₹1,403 Cr
    Debtors more than Six months ₹1,283 Cr₹1,250 Cr₹1,224 Cr--
    Debtors Others ₹204 Cr₹224 Cr₹197 Cr₹1,545 Cr₹1,459 Cr
Cash and Bank ₹59 Cr₹26 Cr₹47 Cr₹72 Cr₹112 Cr
    Cash in hand ₹0.13 Cr₹0.11 Cr₹0.57 Cr₹1.06 Cr₹0.46 Cr
    Balances at Bank ₹59 Cr₹26 Cr₹46 Cr₹71 Cr₹110 Cr
    Other cash and bank balances ₹0.18 Cr-₹0.16 Cr₹0.36 Cr₹0.68 Cr
Other Current Assets ₹1,560 Cr₹1,272 Cr₹917 Cr₹615 Cr₹250 Cr
    Interest accrued on Investments ₹85 Cr₹110 Cr₹85 Cr₹65 Cr₹43 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.73 Cr₹8.55 Cr₹11 Cr₹14 Cr₹19 Cr
    Other current_assets ₹1,470 Cr₹1,153 Cr₹821 Cr₹536 Cr₹188 Cr
Short Term Loans and Advances ₹5,532 Cr₹5,460 Cr₹5,381 Cr₹5,604 Cr₹5,939 Cr
    Advances recoverable in cash or in kind ₹5,417 Cr₹5,277 Cr₹5,170 Cr₹5,260 Cr₹5,380 Cr
    Advance income tax and TDS ₹69 Cr₹106 Cr₹109 Cr₹156 Cr₹151 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹47 Cr₹77 Cr₹101 Cr₹187 Cr₹407 Cr
Total Current Assets ₹8,846 Cr₹8,528 Cr₹8,121 Cr₹8,249 Cr₹8,478 Cr
Net Current Assets (Including Current Investments) ₹-1,163 Cr₹-620 Cr₹81 Cr₹873 Cr₹1,279 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹9,472 Cr₹9,343 Cr₹9,066 Cr₹9,287 Cr₹9,685 Cr
Contingent Liabilities ₹905 Cr₹1,032 Cr₹1,067 Cr₹1,082 Cr₹1,034 Cr
Total Debt ₹5,984 Cr₹5,354 Cr₹4,608 Cr₹3,873 Cr₹3,448 Cr
Book Value 52.61131.12221.65309.12350.70
Adjusted Book Value 52.61131.12221.65309.12350.70

Compare Balance Sheet of peers of SIMPLEX INFRASTRUCTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIMPLEX INFRASTRUCTURES ₹827.4 Cr 11.3% -18.9% 128.9% Stock Analytics
LARSEN & TOUBRO ₹499,685.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹59,308.4 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹49,730.1 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,853.8 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹22,704.1 Cr 5% -1.4% 303.6% Stock Analytics


SIMPLEX INFRASTRUCTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIMPLEX INFRASTRUCTURES

11.3%

-18.9%

128.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses