SIKKO INDUSTRIES
|
SIKKO INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹61 Cr | ₹49 Cr | ₹51 Cr | ₹40 Cr | ₹32 Cr |
| Sales | ₹61 Cr | ₹49 Cr | ₹51 Cr | ₹39 Cr | ₹31 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | ₹0.23 Cr | ₹0.57 Cr | ₹0.55 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹61 Cr | ₹49 Cr | ₹51 Cr | ₹40 Cr | ₹32 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.52 Cr | ₹-1.31 Cr | ₹-0.13 Cr | ₹0.10 Cr | ₹-0.10 Cr |
| Raw Material Consumed | ₹44 Cr | ₹35 Cr | ₹39 Cr | ₹29 Cr | ₹17 Cr |
| Opening Raw Materials | ₹2.89 Cr | ₹2.93 Cr | ₹6.77 Cr | ₹5.99 Cr | ₹3.92 Cr |
| Purchases Raw Materials | ₹30 Cr | ₹33 Cr | ₹35 Cr | ₹30 Cr | ₹19 Cr |
| Closing Raw Materials | ₹5.75 Cr | ₹2.89 Cr | ₹2.93 Cr | ₹6.77 Cr | ₹5.99 Cr |
| Other Direct Purchases / Brought in cost | ₹16 Cr | ₹1.55 Cr | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.12 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.20 Cr |
| Electricity & Power | ₹0.12 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹6.12 Cr | ₹4.54 Cr | ₹2.95 Cr | ₹2.65 Cr | ₹3.19 Cr |
| Salaries, Wages & Bonus | ₹6.08 Cr | ₹4.53 Cr | ₹2.91 Cr | ₹2.59 Cr | ₹3.16 Cr |
| Contributions to EPF & Pension Funds | ₹0.04 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.00 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1.05 Cr | ₹1.58 Cr | ₹-0.10 Cr | ₹0.27 Cr | ₹2.81 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.60 Cr | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹0.30 Cr | ₹1.51 Cr | ₹-0.35 Cr | - | ₹1.75 Cr |
| Other Mfg Exp | ₹0.15 Cr | ₹0.08 Cr | ₹0.25 Cr | ₹0.27 Cr | ₹1.06 Cr |
| General and Administration Expenses | ₹3.22 Cr | ₹2.07 Cr | ₹1.59 Cr | ₹1.24 Cr | ₹1.29 Cr |
| Rent , Rates & Taxes | ₹0.66 Cr | ₹0.49 Cr | ₹0.58 Cr | ₹0.27 Cr | ₹0.07 Cr |
| Insurance | ₹0.07 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.32 Cr | ₹0.27 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.17 Cr |
| Traveling and conveyance | ₹1.54 Cr | ₹0.90 Cr | ₹0.54 Cr | ₹0.40 Cr | ₹0.82 Cr |
| Other Administration | ₹0.63 Cr | ₹0.34 Cr | ₹0.26 Cr | ₹0.41 Cr | ₹0.16 Cr |
| Selling and Distribution Expenses | ₹2.19 Cr | ₹2.67 Cr | ₹1.71 Cr | ₹1.78 Cr | ₹2.34 Cr |
| Advertisement & Sales Promotion | ₹0.23 Cr | ₹0.90 Cr | ₹0.51 Cr | ₹0.23 Cr | ₹0.30 Cr |
| Sales Commissions & Incentives | ₹0.11 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.02 Cr |
| Freight and Forwarding | ₹0.77 Cr | ₹1.17 Cr | ₹0.54 Cr | ₹0.55 Cr | ₹1.07 Cr |
| Handling and Clearing Charges | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other Selling Expenses | ₹1.05 Cr | ₹0.46 Cr | ₹0.52 Cr | ₹0.82 Cr | ₹0.95 Cr |
| Miscellaneous Expenses | ₹0.23 Cr | ₹0.13 Cr | ₹2.38 Cr | ₹1.70 Cr | ₹1.00 Cr |
| Bad debts /advances written off | - | - | ₹2.30 Cr | ₹1.59 Cr | ₹0.65 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.13 Cr | ₹0.03 Cr | - | ₹0.00 Cr | ₹0.26 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.10 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹57 Cr | ₹45 Cr | ₹47 Cr | ₹37 Cr | ₹28 Cr |
| Operating Profit (Excl OI) | ₹4.14 Cr | ₹4.62 Cr | ₹3.56 Cr | ₹2.63 Cr | ₹4.15 Cr |
| Other Income | ₹3.42 Cr | ₹0.46 Cr | ₹0.22 Cr | ₹1.92 Cr | ₹0.53 Cr |
| Interest Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹2.26 Cr | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹0.05 Cr | ₹0.09 Cr | - | ₹0.14 Cr |
| Others | ₹1.15 Cr | ₹0.40 Cr | ₹0.12 Cr | ₹1.91 Cr | ₹0.39 Cr |
| Operating Profit | ₹7.56 Cr | ₹5.09 Cr | ₹3.78 Cr | ₹4.54 Cr | ₹4.68 Cr |
| Interest | ₹0.79 Cr | ₹0.44 Cr | ₹0.54 Cr | ₹0.29 Cr | ₹0.57 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.77 Cr | ₹0.34 Cr | ₹0.52 Cr | ₹0.28 Cr | ₹0.53 Cr |
| Intereston Fixed deposits | - | - | ₹0.00 Cr | - | - |
| Bank Charges etc | ₹0.02 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.04 Cr |
| Other Interest | ₹0.00 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| PBDT | ₹6.77 Cr | ₹4.64 Cr | ₹3.24 Cr | ₹4.25 Cr | ₹4.11 Cr |
| Depreciation | ₹0.72 Cr | ₹0.59 Cr | ₹0.63 Cr | ₹0.60 Cr | ₹0.70 Cr |
| Profit Before Taxation & Exceptional Items | ₹6.06 Cr | ₹4.05 Cr | ₹2.61 Cr | ₹3.66 Cr | ₹3.41 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹6.06 Cr | ₹4.05 Cr | ₹2.61 Cr | ₹3.66 Cr | ₹3.41 Cr |
| Provision for Tax | ₹1.99 Cr | ₹1.16 Cr | ₹0.73 Cr | ₹1.06 Cr | ₹0.98 Cr |
| Current Income Tax | ₹1.81 Cr | ₹1.18 Cr | ₹0.78 Cr | ₹1.10 Cr | ₹1.01 Cr |
| Deferred Tax | ₹0.19 Cr | ₹-0.02 Cr | ₹-0.05 Cr | ₹-0.04 Cr | ₹-0.03 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹4.06 Cr | ₹2.89 Cr | ₹1.88 Cr | ₹2.60 Cr | ₹2.44 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹7.01 Cr | ₹9.97 Cr | ₹8.09 Cr | ₹8.09 Cr | ₹5.65 Cr |
| Appropriations | ₹11 Cr | ₹13 Cr | ₹9.97 Cr | ₹11 Cr | ₹8.09 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹5.60 Cr | - | ₹2.59 Cr | ₹0.00 Cr |
| Equity Dividend % | - | ₹1.50 | - | - | - |
| Earnings Per Share | ₹2.42 | ₹1.72 | ₹1.68 | ₹2.32 | ₹4.35 |
| Adjusted EPS | ₹2.42 | ₹1.72 | ₹1.12 | ₹1.55 | ₹1.45 |
Compare Income Statement of peers of SIKKO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIKKO INDUSTRIES | ₹233.5 Cr | 7% | 10.6% | 8.3% | Stock Analytics | |
| UPL | ₹61,753.4 Cr | 1.6% | 8.9% | 39.6% | Stock Analytics | |
| PI INDUSTRIES | ₹55,873.2 Cr | 2.1% | 1.7% | -17.9% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹24,922.3 Cr | -1.5% | -7.2% | -10% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹21,734.4 Cr | 0.8% | -4.1% | -23.7% | Stock Analytics | |
| BASF INDIA | ₹19,254.5 Cr | 0.5% | -5.1% | -38.9% | Stock Analytics | |
SIKKO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIKKO INDUSTRIES | 7% |
10.6% |
8.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses