SIKKO INDUSTRIES
|
SIKKO INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹22 Cr | ₹17 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹25 Cr | ₹18 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Issued | ₹22 Cr | ₹17 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹22 Cr | ₹17 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹60 Cr | ₹11 Cr | ₹7.01 Cr | ₹9.97 Cr | ₹8.09 Cr |
| Securities Premium | ₹44 Cr | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹15 Cr | ₹11 Cr | ₹7.01 Cr | ₹9.97 Cr | ₹8.09 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹60 Cr | ₹11 Cr | ₹7.01 Cr | ₹9.97 Cr | ₹8.09 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹81 Cr | ₹28 Cr | ₹24 Cr | ₹21 Cr | ₹19 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.24 Cr | ₹1.54 Cr | ₹1.44 Cr | ₹0.59 Cr | ₹0.13 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.05 Cr | ₹0.12 Cr | ₹0.37 Cr | ₹0.67 Cr | ₹0.89 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1.19 Cr | ₹1.42 Cr | ₹1.07 Cr | ₹-0.08 Cr | ₹-0.76 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.12 Cr | ₹0.18 Cr | ₹-0.01 Cr | ₹0.01 Cr | ₹0.05 Cr |
| Deferred Tax Assets | - | - | ₹0.01 Cr | - | - |
| Deferred Tax Liability | ₹0.12 Cr | ₹0.18 Cr | - | ₹0.01 Cr | ₹0.05 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹1.36 Cr | ₹1.71 Cr | ₹1.43 Cr | ₹0.60 Cr | ₹0.19 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹9.31 Cr | ₹6.60 Cr | ₹5.79 Cr | ₹5.73 Cr | ₹9.48 Cr |
| Sundry Creditors | ₹9.31 Cr | ₹6.60 Cr | ₹5.79 Cr | ₹5.73 Cr | ₹9.48 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.71 Cr | ₹9.68 Cr | ₹7.38 Cr | ₹8.20 Cr | ₹7.40 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹1.30 Cr | ₹0.89 Cr | ₹2.15 Cr | ₹2.49 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.71 Cr | ₹8.38 Cr | ₹6.49 Cr | ₹6.05 Cr | ₹4.91 Cr |
| Short Term Borrowings | ₹2.58 Cr | ₹3.91 Cr | ₹6.46 Cr | ₹0.54 Cr | ₹5.61 Cr |
| Secured ST Loans repayable on Demands | ₹2.04 Cr | ₹3.37 Cr | ₹5.92 Cr | - | ₹3.26 Cr |
| Working Capital Loans- Sec | ₹2.04 Cr | ₹3.37 Cr | ₹5.92 Cr | - | ₹3.26 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1.50 Cr | ₹-2.83 Cr | ₹-5.38 Cr | ₹0.54 Cr | ₹-0.90 Cr |
| Short Term Provisions | ₹3.78 Cr | ₹1.91 Cr | ₹1.28 Cr | ₹1.22 Cr | ₹1.10 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.63 Cr | ₹1.81 Cr | ₹1.18 Cr | ₹1.16 Cr | ₹1.01 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.16 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.10 Cr |
| Total Current Liabilities | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹16 Cr | ₹24 Cr |
| Total Liabilities | ₹108 Cr | ₹52 Cr | ₹46 Cr | ₹37 Cr | ₹43 Cr |
| ASSETS | |||||
| Gross Block | ₹19 Cr | ₹9.03 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
| Less: Accumulated Depreciation | ₹5.60 Cr | ₹5.02 Cr | ₹8.13 Cr | ₹8.09 Cr | ₹7.46 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹13 Cr | ₹4.01 Cr | ₹4.76 Cr | ₹3.28 Cr | ₹3.30 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹7.74 Cr | ₹1.30 Cr | ₹0.36 Cr | - | - |
| Long Term Investment | ₹7.74 Cr | ₹1.30 Cr | ₹0.36 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹7.74 Cr | ₹1.30 Cr | ₹0.36 Cr | - | - |
| Long Term Loans & Advances | ₹0.06 Cr | ₹0.04 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.10 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹21 Cr | ₹5.36 Cr | ₹5.23 Cr | ₹3.39 Cr | ₹3.40 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹13 Cr | ₹11 Cr | ₹8.46 Cr | ₹7.30 Cr | ₹11 Cr |
| Raw Materials | ₹6.19 Cr | ₹5.75 Cr | ₹2.89 Cr | ₹2.93 Cr | ₹6.77 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹6.18 Cr | ₹4.18 Cr | ₹4.70 Cr | ₹3.39 Cr | ₹3.26 Cr |
| Packing Materials | ₹0.79 Cr | ₹1.36 Cr | ₹0.87 Cr | ₹0.98 Cr | ₹0.63 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹32 Cr | ₹23 Cr | ₹24 Cr | ₹20 Cr | ₹21 Cr |
| Debtors more than Six months | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹17 Cr | ₹17 Cr |
| Debtors Others | ₹13 Cr | ₹9.40 Cr | ₹11 Cr | ₹3.03 Cr | ₹4.51 Cr |
| Cash and Bank | ₹0.13 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.14 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.04 Cr |
| Balances at Bank | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹0.09 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.04 Cr | ₹0.26 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.04 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Other current_assets | - | ₹0.20 Cr | - | - | - |
| Short Term Loans and Advances | ₹42 Cr | ₹12 Cr | ₹8.09 Cr | ₹6.85 Cr | ₹7.36 Cr |
| Advances recoverable in cash or in kind | ₹37 Cr | ₹4.95 Cr | ₹3.93 Cr | ₹0.04 Cr | ₹1.67 Cr |
| Advance income tax and TDS | - | - | ₹0.66 Cr | ₹0.76 Cr | ₹0.62 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.01 Cr | ₹6.60 Cr | ₹3.50 Cr | ₹6.05 Cr | ₹5.06 Cr |
| Total Current Assets | ₹87 Cr | ₹46 Cr | ₹41 Cr | ₹34 Cr | ₹40 Cr |
| Net Current Assets (Including Current Investments) | ₹62 Cr | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹108 Cr | ₹52 Cr | ₹46 Cr | ₹37 Cr | ₹43 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹4.12 Cr | ₹5.89 Cr | ₹8.61 Cr | ₹1.64 Cr | ₹6.78 Cr |
| Book Value | - | 16.59 | 14.17 | 18.90 | 17.23 |
| Adjusted Book Value | 37.26 | 16.59 | 14.17 | 12.60 | 11.48 |
Compare Balance Sheet of peers of SIKKO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIKKO INDUSTRIES | ₹223.2 Cr | -4.5% | -8.1% | -3.9% | Stock Analytics | |
| UPL | ₹67,913.6 Cr | 4.1% | 7.9% | 58.8% | Stock Analytics | |
| PI INDUSTRIES | ₹49,417.6 Cr | 0.7% | -3.5% | -12.7% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹23,392.5 Cr | 0.9% | 1.5% | -11.8% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹20,262.6 Cr | -0.6% | 0% | -18.4% | Stock Analytics | |
| BASF INDIA | ₹17,050.7 Cr | 0.7% | -3.7% | -29.9% | Stock Analytics | |
SIKKO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIKKO INDUSTRIES | -4.5% |
-8.1% |
-3.9% |
| SENSEX | 0.9% |
0.7% |
9.6% |
You may also like the below Video Courses