SIKKO INDUSTRIES
|
SIKKO INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹5.60 Cr |
| Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr | ₹6.00 Cr |
| Equity - Issued | ₹17 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹5.60 Cr |
| Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹5.60 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹11 Cr | ₹7.01 Cr | ₹9.97 Cr | ₹8.09 Cr | ₹11 Cr |
| Securities Premium | - | - | - | - | ₹3.05 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹11 Cr | ₹7.01 Cr | ₹9.97 Cr | ₹8.09 Cr | ₹8.09 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹11 Cr | ₹7.01 Cr | ₹9.97 Cr | ₹8.09 Cr | ₹11 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹28 Cr | ₹24 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.54 Cr | ₹1.44 Cr | ₹0.59 Cr | ₹0.13 Cr | ₹0.29 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.07 Cr | ₹0.37 Cr | ₹0.67 Cr | ₹0.89 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1.46 Cr | ₹1.07 Cr | ₹-0.08 Cr | ₹-0.76 Cr | ₹0.29 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.18 Cr | ₹-0.01 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.09 Cr |
| Deferred Tax Assets | - | ₹0.01 Cr | - | - | - |
| Deferred Tax Liability | ₹0.18 Cr | - | ₹0.01 Cr | ₹0.05 Cr | ₹0.09 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹1.71 Cr | ₹1.43 Cr | ₹0.60 Cr | ₹0.19 Cr | ₹0.38 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6.60 Cr | ₹5.79 Cr | ₹5.73 Cr | ₹9.48 Cr | ₹8.98 Cr |
| Sundry Creditors | ₹6.60 Cr | ₹5.79 Cr | ₹5.73 Cr | ₹9.48 Cr | ₹8.98 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.68 Cr | ₹7.38 Cr | ₹8.20 Cr | ₹7.40 Cr | ₹5.03 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.30 Cr | ₹0.89 Cr | ₹2.15 Cr | ₹2.49 Cr | ₹1.27 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8.38 Cr | ₹6.49 Cr | ₹6.05 Cr | ₹4.91 Cr | ₹3.75 Cr |
| Short Term Borrowings | ₹3.91 Cr | ₹6.46 Cr | ₹0.54 Cr | ₹5.61 Cr | ₹6.20 Cr |
| Secured ST Loans repayable on Demands | ₹3.37 Cr | ₹5.92 Cr | - | ₹3.26 Cr | ₹3.21 Cr |
| Working Capital Loans- Sec | ₹3.37 Cr | ₹5.92 Cr | - | ₹3.26 Cr | ₹3.21 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-2.83 Cr | ₹-5.38 Cr | ₹0.54 Cr | ₹-0.90 Cr | ₹-0.22 Cr |
| Short Term Provisions | ₹1.91 Cr | ₹1.28 Cr | ₹1.22 Cr | ₹1.10 Cr | ₹1.59 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.81 Cr | ₹1.18 Cr | ₹1.16 Cr | ₹1.01 Cr | ₹1.49 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.00 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.11 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Total Current Liabilities | ₹22 Cr | ₹21 Cr | ₹16 Cr | ₹24 Cr | ₹22 Cr |
| Total Liabilities | ₹52 Cr | ₹46 Cr | ₹37 Cr | ₹43 Cr | ₹39 Cr |
| ASSETS | |||||
| Gross Block | ₹8.74 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
| Less: Accumulated Depreciation | ₹4.73 Cr | ₹8.13 Cr | ₹8.09 Cr | ₹7.46 Cr | ₹6.86 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4.01 Cr | ₹4.76 Cr | ₹3.28 Cr | ₹3.30 Cr | ₹3.49 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹1.30 Cr | ₹0.36 Cr | - | - | - |
| Long Term Investment | ₹1.30 Cr | ₹0.36 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.30 Cr | ₹0.36 Cr | - | - | - |
| Long Term Loans & Advances | ₹0.04 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹5.36 Cr | ₹5.23 Cr | ₹3.39 Cr | ₹3.40 Cr | ₹3.59 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹11 Cr | ₹8.46 Cr | ₹7.30 Cr | ₹11 Cr | ₹9.76 Cr |
| Raw Materials | ₹5.75 Cr | ₹2.89 Cr | ₹2.93 Cr | ₹6.77 Cr | ₹5.99 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹4.18 Cr | ₹4.70 Cr | ₹3.39 Cr | ₹3.26 Cr | ₹3.36 Cr |
| Packing Materials | ₹1.36 Cr | ₹0.87 Cr | ₹0.98 Cr | ₹0.63 Cr | ₹0.40 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹23 Cr | ₹24 Cr | ₹20 Cr | ₹21 Cr | ₹19 Cr |
| Debtors more than Six months | ₹14 Cr | ₹13 Cr | ₹17 Cr | ₹17 Cr | - |
| Debtors Others | ₹9.40 Cr | ₹11 Cr | ₹3.03 Cr | ₹4.51 Cr | ₹19 Cr |
| Cash and Bank | ₹0.08 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.14 Cr | ₹0.43 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Balances at Bank | ₹0.07 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹0.09 Cr | ₹0.37 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.26 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.05 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Other current_assets | ₹0.20 Cr | - | - | - | - |
| Short Term Loans and Advances | ₹12 Cr | ₹8.09 Cr | ₹6.85 Cr | ₹7.36 Cr | ₹5.84 Cr |
| Advances recoverable in cash or in kind | ₹4.95 Cr | ₹3.93 Cr | ₹0.04 Cr | ₹1.67 Cr | ₹0.62 Cr |
| Advance income tax and TDS | - | ₹0.66 Cr | ₹0.76 Cr | ₹0.62 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.60 Cr | ₹3.50 Cr | ₹6.05 Cr | ₹5.06 Cr | ₹5.22 Cr |
| Total Current Assets | ₹46 Cr | ₹41 Cr | ₹34 Cr | ₹40 Cr | ₹35 Cr |
| Net Current Assets (Including Current Investments) | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹52 Cr | ₹46 Cr | ₹37 Cr | ₹43 Cr | ₹39 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹5.89 Cr | ₹8.61 Cr | ₹1.64 Cr | ₹6.78 Cr | ₹6.63 Cr |
| Book Value | 16.59 | 14.17 | 18.90 | 17.23 | 29.89 |
| Adjusted Book Value | 16.59 | 14.17 | 12.60 | 11.48 | 9.96 |
Compare Balance Sheet of peers of SIKKO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIKKO INDUSTRIES | ₹244.2 Cr | 16% | 65.3% | 31.2% | Stock Analytics | |
| UPL | ₹56,737.5 Cr | -0.4% | -0.8% | 29.2% | Stock Analytics | |
| PI INDUSTRIES | ₹54,394.0 Cr | 0.4% | -1.1% | -19.6% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹25,883.2 Cr | -1.5% | -8.5% | -1.6% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹22,518.9 Cr | -0.3% | -1.2% | -25% | Stock Analytics | |
| BASF INDIA | ₹19,291.1 Cr | -1.6% | -3.1% | -42.3% | Stock Analytics | |
SIKKO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIKKO INDUSTRIES | 16% |
65.3% |
31.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses