Home > Income Statement > SIKA INTERPLANT SYSTEMS

SIKA INTERPLANT SYSTEMS
Income Statement

SIKA INTERPLANT SYSTEMS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SIKA INTERPLANT SYSTEMS
Please provide your vote to see the results

SIKA INTERPLANT SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹106 Cr₹60 Cr₹98 Cr₹80 Cr₹6,276,804 Cr
     Sales ₹105 Cr₹57 Cr₹98 Cr₹79 Cr₹6,214,088 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.57 Cr₹2.92 Cr₹0.24 Cr₹0.29 Cr₹62,716 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹106 Cr₹60 Cr₹98 Cr₹80 Cr₹6,276,804 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.29 Cr₹-3.83 Cr₹-1.33 Cr₹2.90 Cr₹-323,317 Cr
Raw Material Consumed ₹68 Cr₹40 Cr₹67 Cr₹53 Cr₹4,712,895 Cr
     Opening Raw Materials ₹1.63 Cr₹2.45 Cr₹0.12 Cr₹0.75 Cr₹33,467 Cr
     Purchases Raw Materials ₹67 Cr₹39 Cr₹69 Cr₹52 Cr₹4,754,278 Cr
     Closing Raw Materials ₹0.29 Cr₹1.63 Cr₹2.45 Cr₹0.12 Cr₹74,849 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.17 Cr₹0.15 Cr₹0.14 Cr₹0.13 Cr₹13,405 Cr
     Electricity & Power ₹0.17 Cr₹0.15 Cr₹0.14 Cr₹0.13 Cr₹13,405 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7.66 Cr₹7.06 Cr₹8.37 Cr₹5.36 Cr₹506,544 Cr
     Salaries, Wages & Bonus ₹7.21 Cr₹6.61 Cr₹7.94 Cr₹5.07 Cr₹456,405 Cr
     Contributions to EPF & Pension Funds ₹0.32 Cr₹0.32 Cr₹0.34 Cr₹0.21 Cr₹19,560 Cr
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.14 Cr₹0.09 Cr₹0.08 Cr₹30,579 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.40 Cr₹1.77 Cr₹1.08 Cr₹0.61 Cr₹43,755 Cr
     Sub-contracted / Out sourced services ₹0.12 Cr₹0.10 Cr₹0.08 Cr₹0.10 Cr-
     Processing Charges ₹0.25 Cr₹0.52 Cr₹0.16 Cr₹0.04 Cr₹17,586 Cr
     Repairs and Maintenance ₹0.93 Cr₹1.08 Cr₹0.83 Cr₹0.43 Cr₹18,629 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.10 Cr₹0.07 Cr₹0.02 Cr₹0.05 Cr₹7,540 Cr
General and Administration Expenses ₹4.27 Cr₹3.45 Cr₹2.82 Cr₹2.19 Cr₹312,535 Cr
     Rent , Rates & Taxes ₹0.21 Cr₹0.23 Cr₹0.26 Cr₹0.26 Cr₹22,459 Cr
     Insurance ₹0.06 Cr₹0.07 Cr₹0.07 Cr₹0.10 Cr₹10,589 Cr
     Printing and stationery ₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr₹3,554 Cr
     Professional and legal fees ₹1.65 Cr₹1.35 Cr₹1.07 Cr₹1.14 Cr₹81,067 Cr
     Traveling and conveyance ₹1.86 Cr₹1.39 Cr₹1.05 Cr₹0.26 Cr₹128,669 Cr
     Other Administration ₹0.45 Cr₹0.38 Cr₹0.34 Cr₹0.40 Cr₹66,197 Cr
Selling and Distribution Expenses ₹0.70 Cr₹0.41 Cr₹0.31 Cr₹0.26 Cr₹24,077 Cr
     Advertisement & Sales Promotion ₹0.37 Cr₹0.41 Cr₹0.30 Cr₹0.26 Cr₹20,867 Cr
     Sales Commissions & Incentives ₹0.33 Cr----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.02 Cr-₹3,210 Cr
Miscellaneous Expenses ₹0.15 Cr₹0.36 Cr₹0.03 Cr₹0.17 Cr₹85,936 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.02 Cr₹0.29 Cr--₹57,051 Cr
     Losson sale of non-trade current investments --₹0.01 Cr₹0.05 Cr₹21,685 Cr
     Other Miscellaneous Expenses ₹0.13 Cr₹0.07 Cr₹0.02 Cr₹0.12 Cr₹7,200 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹86 Cr₹50 Cr₹78 Cr₹64 Cr₹5,375,831 Cr
Operating Profit (Excl OI) ₹20 Cr₹10 Cr₹20 Cr₹15 Cr₹900,973 Cr
Other Income ₹5.37 Cr₹3.03 Cr₹3.39 Cr₹2.53 Cr₹148,728 Cr
     Interest Received ₹2.06 Cr₹1.73 Cr₹1.76 Cr₹0.90 Cr₹17,824 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr₹0.04 Cr₹0.05 Cr-
     Profits on sale of Investments ₹0.27 Cr₹0.29 Cr₹0.05 Cr₹0.30 Cr₹75,102 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.26 Cr-₹0.37 Cr₹0.46 Cr-
     Others ₹2.79 Cr₹0.96 Cr₹1.17 Cr₹0.82 Cr₹55,802 Cr
Operating Profit ₹26 Cr₹13 Cr₹24 Cr₹18 Cr₹1,049,701 Cr
Interest ₹0.75 Cr₹0.52 Cr₹0.62 Cr₹1.24 Cr₹50,346 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.66 Cr₹0.45 Cr₹0.55 Cr₹0.89 Cr₹40,590 Cr
     Other Interest ₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.36 Cr₹9,756 Cr
PBDT ₹25 Cr₹13 Cr₹23 Cr₹17 Cr₹999,355 Cr
Depreciation ₹0.87 Cr₹0.78 Cr₹0.84 Cr₹0.85 Cr₹84,843 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹12 Cr₹22 Cr₹16 Cr₹914,511 Cr
Exceptional Income / Expenses ₹1.17 Cr----
Profit Before Tax ₹25 Cr₹12 Cr₹22 Cr₹16 Cr₹914,511 Cr
Provision for Tax ₹6.01 Cr₹3.36 Cr₹5.72 Cr₹3.89 Cr₹214,376 Cr
     Current Income Tax ₹6.29 Cr₹3.12 Cr₹6.00 Cr₹4.20 Cr₹234,105 Cr
     Deferred Tax ₹-0.32 Cr₹0.28 Cr₹-0.28 Cr₹-0.14 Cr₹-8,054 Cr
     Other taxes ₹0.04 Cr₹-0.04 Cr₹0.00 Cr₹-0.17 Cr₹-11,674 Cr
Profit After Tax ₹19 Cr₹8.79 Cr₹17 Cr₹12 Cr₹700,135 Cr
Extra items ---₹0.10 Cr₹-44,478 Cr
Minority Interest ₹0.09 Cr₹0.10 Cr₹0.06 Cr₹0.05 Cr₹5,670 Cr
Share of Associate -----
Other Consolidated Items ₹0.01 Cr₹0.15 Cr₹-1.14 Cr--
Consolidated Net Profit ₹19 Cr₹9.04 Cr₹15 Cr₹12 Cr₹661,327 Cr
Adjustments to PAT -----
Profit Balance B/F ₹57 Cr₹49 Cr₹36 Cr₹24 Cr₹1,795,437 Cr
Appropriations ₹76 Cr₹58 Cr₹51 Cr₹36 Cr₹2,456,764 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.70 Cr₹1.70 Cr₹1.70 Cr₹0.47 Cr₹40,894 Cr
Equity Dividend % ₹100.00₹40.00₹40.00₹40.00₹11.00
Earnings Per Share ₹45.90₹21.33₹36.45₹28.04₹16.65
Adjusted EPS ₹9.18₹4.27₹7.29₹5.61₹3.33

Compare Income Statement of peers of SIKA INTERPLANT SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIKA INTERPLANT SYSTEMS ₹2,234.8 Cr -10.2% -15.4% 112.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹99,412.9 Cr 6.9% 19.4% 16.1% Stock Analytics
THERMAX ₹37,760.6 Cr -2.8% -0.5% -37.4% Stock Analytics
JYOTI CNC AUTOMATION ₹21,657.5 Cr 1.3% 4.3% -15.5% Stock Analytics
TRIVENI TURBINE ₹17,032.0 Cr 0.1% 1.5% -20.3% Stock Analytics
KIRLOSKAR BROTHERS ₹13,544.0 Cr -8.4% -12.5% -17.1% Stock Analytics


SIKA INTERPLANT SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIKA INTERPLANT SYSTEMS

-10.2%

-15.4%

112.4%

SENSEX

-0.1%

2.6%

6.5%


You may also like the below Video Courses