Home > Income Statement > SIKA INTERPLANT SYSTEMS

SIKA INTERPLANT SYSTEMS
Income Statement

SIKA INTERPLANT SYSTEMS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SIKA INTERPLANT SYSTEMS
Please provide your vote to see the results

SIKA INTERPLANT SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹98 Cr₹80 Cr₹6,276,804 Cr₹46 Cr₹22 Cr
     Sales ₹98 Cr₹79 Cr₹6,214,088 Cr₹43 Cr₹19 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.24 Cr₹0.29 Cr₹62,716 Cr₹2.23 Cr₹3.78 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹98 Cr₹80 Cr₹6,276,804 Cr₹46 Cr₹22 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.33 Cr₹2.90 Cr₹-323,317 Cr₹-0.22 Cr₹0.22 Cr
Raw Material Consumed ₹67 Cr₹53 Cr₹4,712,895 Cr₹31 Cr₹14 Cr
     Opening Raw Materials ₹0.12 Cr₹0.75 Cr₹33,467 Cr₹0.97 Cr₹0.51 Cr
     Purchases Raw Materials ₹69 Cr₹52 Cr₹4,754,278 Cr₹31 Cr₹14 Cr
     Closing Raw Materials ₹2.45 Cr₹0.12 Cr₹74,849 Cr₹0.34 Cr₹0.97 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.14 Cr₹0.13 Cr₹13,405 Cr₹0.12 Cr₹0.11 Cr
     Electricity & Power ₹0.14 Cr₹0.13 Cr₹13,405 Cr₹0.12 Cr₹0.11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹8.37 Cr₹5.36 Cr₹506,544 Cr₹3.90 Cr₹3.11 Cr
     Salaries, Wages & Bonus ₹7.94 Cr₹5.07 Cr₹456,405 Cr₹3.38 Cr₹2.65 Cr
     Contributions to EPF & Pension Funds ₹0.34 Cr₹0.21 Cr₹19,560 Cr₹0.14 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses ₹0.09 Cr₹0.08 Cr₹30,579 Cr₹0.08 Cr₹0.06 Cr
     Other Employees Cost ---₹0.30 Cr₹0.28 Cr
Other Manufacturing Expenses ₹1.08 Cr₹0.61 Cr₹43,755 Cr₹0.28 Cr₹0.31 Cr
     Sub-contracted / Out sourced services ₹0.08 Cr₹0.10 Cr---
     Processing Charges ₹0.16 Cr₹0.04 Cr₹17,586 Cr₹0.02 Cr-
     Repairs and Maintenance ₹0.83 Cr₹0.43 Cr₹18,629 Cr₹0.23 Cr₹0.22 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.02 Cr₹0.05 Cr₹7,540 Cr₹0.02 Cr₹0.09 Cr
General and Administration Expenses ₹2.82 Cr₹2.19 Cr₹312,535 Cr₹2.58 Cr₹2.02 Cr
     Rent , Rates & Taxes ₹0.26 Cr₹0.26 Cr₹22,459 Cr₹0.41 Cr₹0.11 Cr
     Insurance ₹0.07 Cr₹0.10 Cr₹10,589 Cr₹0.09 Cr₹0.06 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹3,554 Cr₹0.09 Cr₹0.03 Cr
     Professional and legal fees ₹1.07 Cr₹1.14 Cr₹81,067 Cr₹0.45 Cr₹0.78 Cr
     Traveling and conveyance ₹1.05 Cr₹0.26 Cr₹128,669 Cr₹0.09 Cr₹0.83 Cr
     Other Administration ₹1.38 Cr₹0.66 Cr₹194,866 Cr₹1.54 Cr₹1.04 Cr
Selling and Distribution Expenses ₹0.31 Cr₹0.26 Cr₹24,077 Cr₹0.40 Cr₹0.58 Cr
     Advertisement & Sales Promotion ₹0.30 Cr₹0.26 Cr₹20,867 Cr₹0.07 Cr₹0.48 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.02 Cr-₹3,210 Cr₹0.33 Cr₹0.11 Cr
Miscellaneous Expenses ₹0.03 Cr₹0.17 Cr₹85,936 Cr₹1.11 Cr₹0.19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹57,051 Cr₹0.06 Cr₹0.17 Cr
     Losson sale of non-trade current investments ₹0.01 Cr₹0.05 Cr₹21,685 Cr--
     Other Miscellaneous Expenses ₹0.02 Cr₹0.12 Cr₹7,200 Cr₹1.05 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹78 Cr₹64 Cr₹5,375,831 Cr₹39 Cr₹20 Cr
Operating Profit (Excl OI) ₹20 Cr₹15 Cr₹900,973 Cr₹6.16 Cr₹2.15 Cr
Other Income ₹3.39 Cr₹2.53 Cr₹148,728 Cr₹0.97 Cr₹0.85 Cr
     Interest Received ₹1.76 Cr₹0.90 Cr₹17,824 Cr₹0.09 Cr₹0.15 Cr
     Dividend Received ---₹0.03 Cr-
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.05 Cr-₹0.05 Cr₹0.05 Cr
     Profits on sale of Investments ₹0.05 Cr₹0.30 Cr₹75,102 Cr₹0.16 Cr₹0.15 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.37 Cr₹0.46 Cr-₹0.06 Cr-
     Others ₹1.17 Cr₹0.82 Cr₹55,802 Cr₹0.57 Cr₹0.51 Cr
Operating Profit ₹24 Cr₹18 Cr₹1,049,701 Cr₹7.12 Cr₹3.00 Cr
Interest ₹0.62 Cr₹1.24 Cr₹50,346 Cr₹0.45 Cr₹0.32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.55 Cr₹0.89 Cr₹40,590 Cr₹0.25 Cr₹0.07 Cr
     Other Interest ₹0.07 Cr₹0.36 Cr₹9,756 Cr₹0.20 Cr₹0.24 Cr
PBDT ₹23 Cr₹17 Cr₹999,355 Cr₹6.68 Cr₹2.69 Cr
Depreciation ₹0.84 Cr₹0.85 Cr₹84,843 Cr₹0.78 Cr₹0.74 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹16 Cr₹914,511 Cr₹5.90 Cr₹1.95 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹22 Cr₹16 Cr₹914,511 Cr₹5.90 Cr₹1.95 Cr
Provision for Tax ₹5.72 Cr₹3.89 Cr₹214,376 Cr₹1.70 Cr₹0.47 Cr
     Current Income Tax ₹6.00 Cr₹4.20 Cr₹234,105 Cr₹1.65 Cr₹0.42 Cr
     Deferred Tax ₹-0.28 Cr₹-0.14 Cr₹-8,054 Cr₹0.05 Cr₹0.06 Cr
     Other taxes ₹0.00 Cr₹-0.17 Cr₹-11,674 Cr--
Profit After Tax ₹17 Cr₹12 Cr₹700,135 Cr₹4.20 Cr₹1.48 Cr
Extra items -₹0.10 Cr₹-44,478 Cr₹-0.04 Cr-
Minority Interest ₹0.06 Cr₹0.05 Cr₹5,670 Cr₹0.07 Cr-
Share of Associate -----
Other Consolidated Items ₹-1.14 Cr----
Consolidated Net Profit ₹15 Cr₹12 Cr₹661,327 Cr₹4.23 Cr₹1.48 Cr
Adjustments to PAT ----₹-0.01 Cr
Profit Balance B/F ₹36 Cr₹24 Cr₹1,795,437 Cr₹15 Cr₹14 Cr
Appropriations ₹51 Cr₹36 Cr₹2,456,764 Cr₹19 Cr₹15 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.70 Cr₹0.47 Cr₹40,894 Cr₹1.17 Cr₹0.37 Cr
Equity Dividend % ₹40.00₹40.00₹11.00₹8.00₹8.00
Earnings Per Share ₹36.45₹28.04₹16.65₹10.07₹3.49
Adjusted EPS ₹36.45₹28.04₹16.65₹10.07₹3.49

Compare Income Statement of peers of SIKA INTERPLANT SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIKA INTERPLANT SYSTEMS ₹833.9 Cr -3% 15% 230.4% Stock Analytics
BHARAT ELECTRONICS ₹165,969.0 Cr -2% 1.6% 110.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹95,547.8 Cr -5.1% 7.1% 234.6% Stock Analytics
THERMAX ₹54,586.1 Cr -1.5% 0.9% 93.3% Stock Analytics
TRIVENI TURBINE ₹17,661.2 Cr -2.5% 1% 41.9% Stock Analytics
KIRLOSKAR OIL ENGINES ₹15,143.5 Cr 2.8% 16.2% 165% Stock Analytics


SIKA INTERPLANT SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIKA INTERPLANT SYSTEMS

-3%

15%

230.4%

SENSEX

-1.6%

-2.1%

19%


You may also like the below Video Courses