Home > Income Statement > SICAGEN INDIA

SICAGEN INDIA
Income Statement

SICAGEN INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SICAGEN INDIA
Please provide your vote to see the results

SICAGEN INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹973 Cr₹891 Cr₹795 Cr₹895 Cr₹836 Cr
     Sales ₹949 Cr₹869 Cr₹777 Cr₹878 Cr₹818 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹16 Cr₹16 Cr₹13 Cr₹12 Cr₹10 Cr
     Revenue from property development -----
     Other Operational Income ₹8.72 Cr₹6.41 Cr₹5.64 Cr₹5.45 Cr₹7.54 Cr
Less: Excise Duty -----
Net Sales ₹973 Cr₹891 Cr₹795 Cr₹895 Cr₹836 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-19 Cr₹7.21 Cr₹5.92 Cr₹-31 Cr₹-1.05 Cr
Raw Material Consumed ₹880 Cr₹783 Cr₹705 Cr₹841 Cr₹762 Cr
     Opening Raw Materials ₹14 Cr₹10 Cr₹19 Cr₹17 Cr₹20 Cr
     Purchases Raw Materials ₹458 Cr₹348 Cr₹307 Cr₹470 Cr₹415 Cr
     Closing Raw Materials ₹14 Cr₹14 Cr₹10 Cr₹19 Cr₹17 Cr
     Other Direct Purchases / Brought in cost ₹421 Cr₹439 Cr₹390 Cr₹372 Cr₹344 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.23 Cr₹4.91 Cr₹5.33 Cr₹6.03 Cr₹3.48 Cr
     Electricity & Power ₹5.23 Cr₹4.91 Cr₹5.33 Cr₹6.03 Cr₹3.48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹28 Cr₹25 Cr₹24 Cr₹24 Cr
     Salaries, Wages & Bonus ₹26 Cr₹23 Cr₹21 Cr₹20 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹3.12 Cr₹2.82 Cr₹2.53 Cr₹2.43 Cr₹2.25 Cr
     Workmen and Staff Welfare Expenses ₹1.81 Cr₹2.12 Cr₹1.19 Cr₹1.38 Cr₹0.81 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹7.07 Cr₹6.05 Cr₹4.40 Cr₹4.51 Cr₹3.76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.06 Cr₹2.82 Cr₹2.08 Cr₹2.32 Cr₹1.96 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.01 Cr₹3.23 Cr₹2.32 Cr₹2.19 Cr₹1.80 Cr
General and Administration Expenses ₹14 Cr₹12 Cr₹15 Cr₹15 Cr₹12 Cr
     Rent , Rates & Taxes ₹4.03 Cr₹3.06 Cr₹3.20 Cr₹4.84 Cr₹2.75 Cr
     Insurance ₹1.76 Cr₹1.88 Cr₹2.43 Cr₹1.93 Cr₹1.49 Cr
     Printing and stationery --₹0.24 Cr₹0.20 Cr₹0.19 Cr
     Professional and legal fees ₹0.69 Cr₹0.78 Cr₹2.36 Cr₹1.55 Cr₹1.41 Cr
     Traveling and conveyance ₹1.72 Cr₹1.56 Cr₹1.43 Cr₹1.66 Cr₹1.04 Cr
     Other Administration ₹5.34 Cr₹4.99 Cr₹5.09 Cr₹5.16 Cr₹5.39 Cr
Selling and Distribution Expenses ₹7.97 Cr₹7.24 Cr₹6.45 Cr₹6.11 Cr₹5.74 Cr
     Advertisement & Sales Promotion ₹1.66 Cr₹1.54 Cr₹1.39 Cr₹1.49 Cr₹1.09 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.31 Cr₹5.70 Cr₹4.87 Cr₹4.46 Cr₹4.30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.19 Cr₹0.16 Cr₹0.35 Cr
Miscellaneous Expenses ₹9.26 Cr₹8.35 Cr₹1.91 Cr₹3.43 Cr₹4.33 Cr
     Bad debts /advances written off ₹1.61 Cr₹0.73 Cr₹0.30 Cr₹0.29 Cr₹1.05 Cr
     Provision for doubtful debts ₹5.25 Cr₹2.73 Cr₹0.59 Cr₹2.22 Cr₹1.42 Cr
     Losson disposal of fixed assets(net) ₹0.62 Cr₹0.75 Cr₹0.53 Cr₹0.02 Cr₹0.30 Cr
     Losson foreign exchange fluctuations ₹0.07 Cr--₹0.03 Cr₹0.07 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.71 Cr₹4.14 Cr₹0.49 Cr₹0.87 Cr₹1.49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹934 Cr₹856 Cr₹768 Cr₹869 Cr₹814 Cr
Operating Profit (Excl OI) ₹39 Cr₹35 Cr₹27 Cr₹27 Cr₹22 Cr
Other Income ₹9.78 Cr₹8.53 Cr₹7.10 Cr₹8.19 Cr₹8.60 Cr
     Interest Received ₹5.95 Cr₹5.86 Cr₹5.17 Cr₹4.65 Cr₹2.83 Cr
     Dividend Received ₹1.29 Cr₹0.97 Cr₹0.97 Cr₹0.31 Cr-
     Profit on sale of Fixed Assets ₹0.14 Cr₹0.05 Cr₹0.01 Cr₹1.07 Cr₹2.53 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.40 Cr₹1.65 Cr₹0.95 Cr₹2.16 Cr₹3.24 Cr
Operating Profit ₹49 Cr₹44 Cr₹34 Cr₹35 Cr₹31 Cr
Interest ₹13 Cr₹11 Cr₹11 Cr₹8.88 Cr₹5.90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.27 Cr₹0.60 Cr₹0.53 Cr₹0.62 Cr₹0.65 Cr
     Other Interest ₹10 Cr₹10 Cr₹10 Cr₹8.26 Cr₹5.25 Cr
PBDT ₹36 Cr₹33 Cr₹24 Cr₹26 Cr₹25 Cr
Depreciation ₹11 Cr₹11 Cr₹9.77 Cr₹11 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹22 Cr₹14 Cr₹15 Cr₹14 Cr
Exceptional Income / Expenses ₹-0.31 Cr₹2.14 Cr-₹6.36 Cr₹-8.71 Cr
Profit Before Tax ₹25 Cr₹24 Cr₹14 Cr₹22 Cr₹5.01 Cr
Provision for Tax ₹7.18 Cr₹7.07 Cr₹3.32 Cr₹3.82 Cr₹5.62 Cr
     Current Income Tax ₹7.15 Cr₹6.63 Cr₹3.41 Cr₹2.90 Cr₹4.83 Cr
     Deferred Tax ₹0.03 Cr₹0.44 Cr₹-0.09 Cr₹0.92 Cr₹0.79 Cr
     Other taxes -----
Profit After Tax ₹18 Cr₹17 Cr₹11 Cr₹18 Cr₹-0.61 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹18 Cr₹17 Cr₹11 Cr₹18 Cr₹-0.61 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-4.75 Cr₹-20 Cr₹-28 Cr₹-52 Cr₹-49 Cr
Appropriations ₹13 Cr₹-3.06 Cr₹-18 Cr₹-34 Cr₹-50 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.73 Cr₹1.69 Cr₹2.37 Cr₹2.08 Cr₹2.24 Cr
Equity Dividend % ₹10.00₹10.00₹6.00₹6.00₹2.50
Earnings Per Share ₹4.57₹4.32₹2.66₹4.50₹-0.15
Adjusted EPS ₹4.57₹4.32₹2.66₹4.50₹-0.15

Compare Income Statement of peers of SICAGEN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SICAGEN INDIA ₹213.2 Cr -1.5% 7.7% -29% Stock Analytics
ADANI ENTERPRISES ₹395,422.0 Cr -6% -2.9% 41.9% Stock Analytics
PREMIER ENERGIES ₹46,303.1 Cr -1.1% NA 1% Stock Analytics
AEGIS LOGISTICS ₹44,419.1 Cr -4.3% -1.2% 77.8% Stock Analytics
ADITYA INFOTECH ₹42,223.8 Cr 5.1% 5.3% 171% Stock Analytics
REDINGTON ₹28,003.2 Cr 1.7% 11.4% 50.3% Stock Analytics


SICAGEN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SICAGEN INDIA

-1.5%

7.7%

-29%

SENSEX

-0.5%

-1.3%

-5.4%


You may also like the below Video Courses