Home > Income Statement > SHYAM METALICS AND ENERGY

SHYAM METALICS AND ENERGY
Income Statement

SHYAM METALICS AND ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHYAM METALICS AND ENERGY
Please provide your vote to see the results

SHYAM METALICS AND ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹18,552 Cr₹15,159 Cr₹13,195 Cr₹12,658 Cr₹10,394 Cr
     Sales ₹18,070 Cr₹14,967 Cr₹13,078 Cr₹12,513 Cr₹10,202 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹418 Cr₹96 Cr₹63 Cr₹96 Cr₹154 Cr
     Revenue from property development -----
     Other Operational Income ₹65 Cr₹96 Cr₹54 Cr₹49 Cr₹38 Cr
Less: Excise Duty -----
Net Sales ₹18,552 Cr₹15,159 Cr₹13,195 Cr₹12,658 Cr₹10,394 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-474 Cr₹-401 Cr₹-146 Cr₹-242 Cr₹-181 Cr
Raw Material Consumed ₹13,826 Cr₹11,343 Cr₹9,625 Cr₹9,212 Cr₹6,493 Cr
     Opening Raw Materials ₹1,414 Cr₹1,138 Cr₹1,410 Cr₹1,563 Cr₹726 Cr
     Purchases Raw Materials ₹14,792 Cr₹11,612 Cr₹9,322 Cr₹8,767 Cr₹7,298 Cr
     Closing Raw Materials ₹2,525 Cr₹1,414 Cr₹1,138 Cr₹1,410 Cr₹1,563 Cr
     Other Direct Purchases / Brought in cost ₹146 Cr₹5.88 Cr₹31 Cr₹293 Cr₹33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹600 Cr₹548 Cr₹575 Cr₹698 Cr₹289 Cr
     Electricity & Power ₹600 Cr₹548 Cr₹575 Cr₹698 Cr₹289 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹507 Cr₹434 Cr₹369 Cr₹315 Cr₹247 Cr
     Salaries, Wages & Bonus ₹480 Cr₹401 Cr₹342 Cr₹294 Cr₹230 Cr
     Contributions to EPF & Pension Funds ₹18 Cr₹14 Cr₹16 Cr₹12 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹2.05 Cr₹3.66 Cr₹3.58 Cr₹8.93 Cr₹5.37 Cr
     Other Employees Cost ₹6.27 Cr₹15 Cr₹7.41 Cr--
Other Manufacturing Expenses ₹981 Cr₹923 Cr₹756 Cr₹699 Cr₹592 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹336 Cr₹287 Cr₹214 Cr₹175 Cr₹108 Cr
     Repairs and Maintenance ₹70 Cr₹51 Cr₹80 Cr₹76 Cr₹37 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹575 Cr₹586 Cr₹462 Cr₹447 Cr₹447 Cr
General and Administration Expenses ₹181 Cr₹143 Cr₹125 Cr₹142 Cr₹170 Cr
     Rent , Rates & Taxes ₹101 Cr₹78 Cr₹75 Cr₹101 Cr₹141 Cr
     Insurance ₹16 Cr₹24 Cr₹14 Cr₹13 Cr₹6.46 Cr
     Printing and stationery -----
     Professional and legal fees ₹63 Cr₹40 Cr₹35 Cr₹28 Cr₹22 Cr
     Traveling and conveyance -----
     Other Administration ₹1.31 Cr₹1.14 Cr₹0.84 Cr₹0.47 Cr₹0.49 Cr
Selling and Distribution Expenses ₹278 Cr₹173 Cr₹181 Cr₹178 Cr₹157 Cr
     Advertisement & Sales Promotion ₹29 Cr₹13 Cr₹26 Cr₹67 Cr₹9.58 Cr
     Sales Commissions & Incentives ₹31 Cr₹26 Cr₹19 Cr₹21 Cr₹18 Cr
     Freight and Forwarding ₹218 Cr₹134 Cr₹135 Cr₹90 Cr₹130 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹319 Cr₹131 Cr₹142 Cr₹157 Cr₹81 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹5.47 Cr-₹18 Cr₹0.94 Cr₹0.09 Cr
     Losson disposal of fixed assets(net) ₹0.16 Cr---₹1.11 Cr
     Losson foreign exchange fluctuations ₹198 Cr₹5.38 Cr₹11 Cr₹84 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹116 Cr₹126 Cr₹113 Cr₹72 Cr₹80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹16,219 Cr₹13,294 Cr₹11,625 Cr₹11,159 Cr₹7,849 Cr
Operating Profit (Excl OI) ₹2,333 Cr₹1,864 Cr₹1,570 Cr₹1,499 Cr₹2,545 Cr
Other Income ₹204 Cr₹232 Cr₹159 Cr₹104 Cr₹115 Cr
     Interest Received ₹104 Cr₹125 Cr₹74 Cr₹50 Cr₹27 Cr
     Dividend Received ₹3.03 Cr₹0.86 Cr₹1.08 Cr₹0.72 Cr₹0.20 Cr
     Profit on sale of Fixed Assets --₹0.05 Cr₹2.07 Cr₹0.21 Cr
     Profits on sale of Investments ---₹20 Cr₹16 Cr
     Provision Written Back ₹21 Cr₹3.31 Cr--₹23 Cr
     Foreign Exchange Gains ----₹21 Cr
     Others ₹76 Cr₹102 Cr₹84 Cr₹32 Cr₹26 Cr
Operating Profit ₹2,537 Cr₹2,096 Cr₹1,729 Cr₹1,604 Cr₹2,660 Cr
Interest ₹192 Cr₹144 Cr₹133 Cr₹93 Cr₹23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹124 Cr₹87 Cr₹84 Cr₹65 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹65 Cr₹56 Cr₹49 Cr₹27 Cr₹7.73 Cr
     Other Interest ₹2.40 Cr₹0.92 Cr₹1.12 Cr₹0.61 Cr₹0.25 Cr
PBDT ₹2,344 Cr₹1,952 Cr₹1,596 Cr₹1,511 Cr₹2,637 Cr
Depreciation ₹882 Cr₹711 Cr₹656 Cr₹474 Cr₹272 Cr
Profit Before Taxation & Exceptional Items ₹1,462 Cr₹1,241 Cr₹940 Cr₹1,037 Cr₹2,364 Cr
Exceptional Income / Expenses ---₹0.03 Cr-
Profit Before Tax ₹1,462 Cr₹1,241 Cr₹940 Cr₹1,037 Cr₹2,364 Cr
Provision for Tax ₹402 Cr₹332 Cr₹-89 Cr₹193 Cr₹640 Cr
     Current Income Tax ₹404 Cr₹237 Cr₹-100 Cr₹235 Cr₹539 Cr
     Deferred Tax ₹-5.72 Cr₹95 Cr₹11 Cr₹-15 Cr₹-0.08 Cr
     Other taxes ₹4.06 Cr--₹-27 Cr₹101 Cr
Profit After Tax ₹1,060 Cr₹909 Cr₹1,029 Cr₹843 Cr₹1,724 Cr
Extra items -----
Minority Interest ₹10 Cr₹-1.16 Cr₹5.79 Cr₹9.19 Cr₹0.36 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,070 Cr₹908 Cr₹1,035 Cr₹853 Cr₹1,725 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6,840 Cr₹6,072 Cr₹5,083 Cr₹4,346 Cr₹2,806 Cr
Appropriations ₹7,911 Cr₹6,980 Cr₹6,118 Cr₹5,199 Cr₹4,530 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹52 Cr₹77 Cr₹-0.05 Cr₹70 Cr₹69 Cr
Equity Dividend % ₹45.00₹45.00₹45.00₹45.00₹49.50
Earnings Per Share ₹38.46₹32.64₹37.22₹33.43₹67.61
Adjusted EPS ₹38.46₹32.64₹37.22₹33.43₹67.61

Compare Income Statement of peers of SHYAM METALICS AND ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY ₹27,596.0 Cr 0.3% -3.3% 5.1% Stock Analytics
JSW STEEL ₹313,507.0 Cr NA 3.5% 20.8% Stock Analytics
TATA STEEL ₹232,317.0 Cr -1.2% 0.1% 16.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹71,458.1 Cr NA 6.1% 40.1% Stock Analytics
JINDAL STAINLESS ₹61,242.0 Cr 2.5% 1% 8% Stock Analytics
APL APOLLO TUBES ₹57,752.9 Cr 4.4% 16% 32.3% Stock Analytics


SHYAM METALICS AND ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY

0.3%

-3.3%

5.1%

SENSEX

-1%

0.7%

-3.6%


You may also like the below Video Courses