Home > Income Statement > SHYAM METALICS AND ENERGY

SHYAM METALICS AND ENERGY
Income Statement

SHYAM METALICS AND ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHYAM METALICS AND ENERGY
Please provide your vote to see the results

SHYAM METALICS AND ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹15,138 Cr₹13,195 Cr₹12,658 Cr₹10,394 Cr₹6,297 Cr
     Sales ₹14,946 Cr₹13,078 Cr₹12,513 Cr₹10,202 Cr₹6,192 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹96 Cr₹63 Cr₹96 Cr₹154 Cr₹79 Cr
     Revenue from property development -----
     Other Operational Income ₹96 Cr₹54 Cr₹49 Cr₹38 Cr₹25 Cr
Less: Excise Duty -----
Net Sales ₹15,138 Cr₹13,195 Cr₹12,658 Cr₹10,394 Cr₹6,297 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-401 Cr₹-146 Cr₹-242 Cr₹-181 Cr₹49 Cr
Raw Material Consumed ₹11,343 Cr₹9,625 Cr₹9,212 Cr₹6,493 Cr₹3,784 Cr
     Opening Raw Materials ₹1,138 Cr₹1,410 Cr₹1,563 Cr₹726 Cr₹1,134 Cr
     Purchases Raw Materials ₹11,612 Cr₹9,322 Cr₹8,767 Cr₹7,298 Cr₹3,309 Cr
     Closing Raw Materials ₹1,414 Cr₹1,138 Cr₹1,410 Cr₹1,563 Cr₹726 Cr
     Other Direct Purchases / Brought in cost ₹5.88 Cr₹31 Cr₹293 Cr₹33 Cr₹68 Cr
     Other raw material cost -----
Power & Fuel Cost ₹548 Cr₹575 Cr₹698 Cr₹289 Cr₹252 Cr
     Electricity & Power ₹548 Cr₹575 Cr₹698 Cr₹289 Cr₹252 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹434 Cr₹369 Cr₹315 Cr₹247 Cr₹188 Cr
     Salaries, Wages & Bonus ₹401 Cr₹342 Cr₹294 Cr₹230 Cr₹176 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹16 Cr₹12 Cr₹11 Cr₹7.84 Cr
     Workmen and Staff Welfare Expenses ₹3.66 Cr₹3.58 Cr₹8.93 Cr₹5.37 Cr₹4.64 Cr
     Other Employees Cost ₹15 Cr₹7.41 Cr---
Other Manufacturing Expenses ₹902 Cr₹756 Cr₹699 Cr₹592 Cr₹396 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹287 Cr₹214 Cr₹175 Cr₹108 Cr₹85 Cr
     Repairs and Maintenance ₹51 Cr₹80 Cr₹76 Cr₹37 Cr₹19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹565 Cr₹462 Cr₹447 Cr₹447 Cr₹292 Cr
General and Administration Expenses ₹143 Cr₹125 Cr₹142 Cr₹170 Cr₹135 Cr
     Rent , Rates & Taxes ₹78 Cr₹75 Cr₹101 Cr₹141 Cr₹121 Cr
     Insurance ₹24 Cr₹14 Cr₹13 Cr₹6.46 Cr₹5.86 Cr
     Printing and stationery -----
     Professional and legal fees ₹40 Cr₹35 Cr₹28 Cr₹22 Cr₹8.21 Cr
     Traveling and conveyance -----
     Other Administration ₹1.14 Cr₹0.84 Cr₹0.47 Cr₹0.49 Cr₹0.18 Cr
Selling and Distribution Expenses ₹173 Cr₹181 Cr₹178 Cr₹157 Cr₹88 Cr
     Advertisement & Sales Promotion ₹13 Cr₹26 Cr₹67 Cr₹9.58 Cr₹10 Cr
     Sales Commissions & Incentives ₹26 Cr₹19 Cr₹21 Cr₹18 Cr₹13 Cr
     Freight and Forwarding ₹134 Cr₹135 Cr₹90 Cr₹130 Cr₹65 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹131 Cr₹142 Cr₹157 Cr₹81 Cr₹64 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹18 Cr₹0.94 Cr₹0.09 Cr-
     Losson disposal of fixed assets(net) ---₹1.11 Cr-
     Losson foreign exchange fluctuations ₹5.38 Cr₹11 Cr₹84 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹126 Cr₹113 Cr₹72 Cr₹80 Cr₹64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹13,273 Cr₹11,625 Cr₹11,159 Cr₹7,849 Cr₹4,956 Cr
Operating Profit (Excl OI) ₹1,864 Cr₹1,570 Cr₹1,499 Cr₹2,545 Cr₹1,341 Cr
Other Income ₹232 Cr₹159 Cr₹104 Cr₹115 Cr₹77 Cr
     Interest Received ₹125 Cr₹74 Cr₹50 Cr₹27 Cr₹11 Cr
     Dividend Received ₹0.86 Cr₹1.08 Cr₹0.72 Cr₹0.20 Cr₹0.08 Cr
     Profit on sale of Fixed Assets -₹0.05 Cr₹2.07 Cr₹0.21 Cr-
     Profits on sale of Investments --₹20 Cr₹16 Cr₹1.33 Cr
     Provision Written Back ₹3.31 Cr--₹23 Cr₹15 Cr
     Foreign Exchange Gains ---₹21 Cr₹30 Cr
     Others ₹102 Cr₹84 Cr₹32 Cr₹26 Cr₹19 Cr
Operating Profit ₹2,096 Cr₹1,729 Cr₹1,604 Cr₹2,660 Cr₹1,417 Cr
Interest ₹144 Cr₹133 Cr₹93 Cr₹23 Cr₹62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹87 Cr₹84 Cr₹65 Cr₹15 Cr₹44 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹56 Cr₹49 Cr₹27 Cr₹7.73 Cr₹18 Cr
     Other Interest ₹0.92 Cr₹1.12 Cr₹0.61 Cr₹0.25 Cr₹0.43 Cr
PBDT ₹1,952 Cr₹1,596 Cr₹1,511 Cr₹2,637 Cr₹1,355 Cr
Depreciation ₹711 Cr₹656 Cr₹474 Cr₹272 Cr₹300 Cr
Profit Before Taxation & Exceptional Items ₹1,241 Cr₹940 Cr₹1,037 Cr₹2,364 Cr₹1,055 Cr
Exceptional Income / Expenses --₹0.03 Cr--
Profit Before Tax ₹1,241 Cr₹940 Cr₹1,037 Cr₹2,364 Cr₹1,055 Cr
Provision for Tax ₹332 Cr₹-89 Cr₹193 Cr₹640 Cr₹211 Cr
     Current Income Tax ₹237 Cr₹-100 Cr₹235 Cr₹539 Cr₹267 Cr
     Deferred Tax ₹95 Cr₹11 Cr₹-15 Cr₹-0.08 Cr₹-55 Cr
     Other taxes --₹-27 Cr₹101 Cr-
Profit After Tax ₹909 Cr₹1,029 Cr₹843 Cr₹1,724 Cr₹844 Cr
Extra items -----
Minority Interest ₹-1.16 Cr₹5.79 Cr₹9.19 Cr₹0.36 Cr₹-0.20 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹908 Cr₹1,035 Cr₹853 Cr₹1,725 Cr₹843 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6,072 Cr₹5,083 Cr₹4,346 Cr₹2,806 Cr₹2,006 Cr
Appropriations ₹6,980 Cr₹6,118 Cr₹5,199 Cr₹4,530 Cr₹2,850 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹77 Cr₹-0.05 Cr₹70 Cr₹69 Cr₹0.44 Cr
Equity Dividend % ₹45.00₹45.00₹45.00₹49.50₹45.50
Earnings Per Share ₹32.64₹37.22₹33.43₹67.61₹36.10
Adjusted EPS ₹32.64₹37.22₹33.43₹67.61₹36.10

Compare Income Statement of peers of SHYAM METALICS AND ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY ₹22,364.3 Cr -0.8% -6.9% -4.7% Stock Analytics
JSW STEEL ₹273,720.0 Cr -3.7% -4.5% 17.3% Stock Analytics
TATA STEEL ₹204,042.0 Cr -2.6% -9.9% 14.6% Stock Analytics
JINDAL STAINLESS ₹63,167.0 Cr 0.7% 4.5% 3% Stock Analytics
STEEL AUTHORITY OF INDIA ₹53,552.3 Cr -2.1% -7.8% 8.4% Stock Analytics
APL APOLLO TUBES ₹48,254.5 Cr 0.2% -3.5% 12% Stock Analytics


SHYAM METALICS AND ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY

-0.8%

-6.9%

-4.7%

SENSEX

-0.6%

2.2%

5.3%


You may also like the below Video Courses