Home > Income Statement > SHYAM METALICS AND ENERGY

SHYAM METALICS AND ENERGY
Income Statement

SHYAM METALICS AND ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHYAM METALICS AND ENERGY
Please provide your vote to see the results

SHYAM METALICS AND ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹12,658 Cr₹10,394 Cr₹6,297 Cr₹4,376 Cr₹46,064 Cr
     Sales ₹12,513 Cr₹10,202 Cr₹6,192 Cr₹4,245 Cr₹44,714 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹96 Cr₹154 Cr₹79 Cr₹103 Cr₹1,308 Cr
     Revenue from property development -----
     Other Operational Income ₹49 Cr₹38 Cr₹25 Cr₹29 Cr₹42 Cr
Less: Excise Duty -----
Net Sales ₹12,658 Cr₹10,394 Cr₹6,297 Cr₹4,376 Cr₹46,064 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-242 Cr₹-181 Cr₹49 Cr₹-104 Cr₹-251 Cr
Raw Material Consumed ₹9,212 Cr₹6,493 Cr₹3,784 Cr₹2,781 Cr₹28,114 Cr
     Opening Raw Materials ₹1,563 Cr₹726 Cr₹1,134 Cr₹493 Cr₹3,600 Cr
     Purchases Raw Materials ₹8,767 Cr₹7,298 Cr₹3,309 Cr₹3,359 Cr₹29,155 Cr
     Closing Raw Materials ₹1,410 Cr₹1,563 Cr₹726 Cr₹1,134 Cr₹4,927 Cr
     Other Direct Purchases / Brought in cost ₹293 Cr₹33 Cr₹68 Cr₹63 Cr₹286 Cr
     Other raw material cost -----
Power & Fuel Cost ₹698 Cr₹289 Cr₹252 Cr₹247 Cr₹1,473 Cr
     Electricity & Power ₹698 Cr₹289 Cr₹252 Cr₹247 Cr₹1,473 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹315 Cr₹247 Cr₹188 Cr₹168 Cr₹1,450 Cr
     Salaries, Wages & Bonus ₹294 Cr₹230 Cr₹176 Cr₹156 Cr₹1,346 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹7.84 Cr₹8.44 Cr₹50 Cr
     Workmen and Staff Welfare Expenses ₹8.93 Cr₹5.37 Cr₹4.64 Cr₹4.08 Cr₹55 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹699 Cr₹592 Cr₹396 Cr₹390 Cr₹3,567 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹175 Cr₹108 Cr₹85 Cr₹70 Cr₹574 Cr
     Repairs and Maintenance ₹76 Cr₹37 Cr₹19 Cr₹34 Cr₹285 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹447 Cr₹447 Cr₹292 Cr₹286 Cr₹2,707 Cr
General and Administration Expenses ₹142 Cr₹170 Cr₹135 Cr₹126 Cr₹1,030 Cr
     Rent , Rates & Taxes ₹101 Cr₹141 Cr₹121 Cr₹109 Cr₹944 Cr
     Insurance ₹13 Cr₹6.46 Cr₹5.86 Cr₹4.27 Cr₹21 Cr
     Printing and stationery -----
     Professional and legal fees ₹28 Cr₹22 Cr₹8.21 Cr₹12 Cr₹62 Cr
     Traveling and conveyance -----
     Other Administration ₹0.47 Cr₹0.49 Cr₹0.18 Cr₹0.31 Cr₹2.69 Cr
Selling and Distribution Expenses ₹178 Cr₹157 Cr₹88 Cr₹41 Cr₹393 Cr
     Advertisement & Sales Promotion ₹67 Cr₹9.58 Cr₹10 Cr₹6.99 Cr₹53 Cr
     Sales Commissions & Incentives ₹21 Cr₹18 Cr₹13 Cr-₹113 Cr
     Freight and Forwarding ₹90 Cr₹130 Cr₹65 Cr₹17 Cr₹227 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹17 Cr-
Miscellaneous Expenses ₹157 Cr₹81 Cr₹64 Cr₹64 Cr₹841 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.94 Cr₹0.09 Cr-₹2.52 Cr-
     Losson disposal of fixed assets(net) -₹1.11 Cr---
     Losson foreign exchange fluctuations ₹84 Cr--₹13 Cr₹158 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹72 Cr₹80 Cr₹64 Cr₹48 Cr₹683 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹11,159 Cr₹7,849 Cr₹4,956 Cr₹3,715 Cr₹36,617 Cr
Operating Profit (Excl OI) ₹1,499 Cr₹2,545 Cr₹1,341 Cr₹661 Cr₹9,447 Cr
Other Income ₹104 Cr₹115 Cr₹77 Cr₹16 Cr₹782 Cr
     Interest Received ₹50 Cr₹27 Cr₹11 Cr₹6.00 Cr₹123 Cr
     Dividend Received ₹0.72 Cr₹0.20 Cr₹0.08 Cr₹0.60 Cr-
     Profit on sale of Fixed Assets ₹2.07 Cr₹0.21 Cr-₹0.26 Cr₹0.49 Cr
     Profits on sale of Investments ₹20 Cr₹16 Cr₹1.33 Cr-₹73 Cr
     Provision Written Back -₹23 Cr₹15 Cr₹4.64 Cr₹37 Cr
     Foreign Exchange Gains -₹21 Cr₹30 Cr--
     Others ₹32 Cr₹26 Cr₹19 Cr₹4.97 Cr₹548 Cr
Operating Profit ₹1,604 Cr₹2,660 Cr₹1,417 Cr₹678 Cr₹10,229 Cr
Interest ₹93 Cr₹23 Cr₹62 Cr₹86 Cr₹644 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹65 Cr₹15 Cr₹44 Cr₹61 Cr₹471 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹27 Cr₹7.73 Cr₹18 Cr₹22 Cr₹164 Cr
     Other Interest ₹0.61 Cr₹0.25 Cr₹0.43 Cr₹3.42 Cr₹9.34 Cr
PBDT ₹1,511 Cr₹2,637 Cr₹1,355 Cr₹592 Cr₹9,584 Cr
Depreciation ₹474 Cr₹272 Cr₹300 Cr₹297 Cr₹1,946 Cr
Profit Before Taxation & Exceptional Items ₹1,037 Cr₹2,364 Cr₹1,055 Cr₹295 Cr₹7,639 Cr
Exceptional Income / Expenses ₹0.03 Cr----
Profit Before Tax ₹1,037 Cr₹2,364 Cr₹1,055 Cr₹295 Cr₹7,639 Cr
Provision for Tax ₹193 Cr₹640 Cr₹211 Cr₹-45 Cr₹1,271 Cr
     Current Income Tax ₹235 Cr₹539 Cr₹267 Cr₹57 Cr₹1,663 Cr
     Deferred Tax ₹-15 Cr₹-0.08 Cr₹-55 Cr₹-102 Cr₹-392 Cr
     Other taxes ₹-27 Cr₹101 Cr---
Profit After Tax ₹843 Cr₹1,724 Cr₹844 Cr₹340 Cr₹6,368 Cr
Extra items -----
Minority Interest ₹9.19 Cr₹0.36 Cr₹-0.20 Cr₹0.01 Cr₹-327 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹853 Cr₹1,725 Cr₹843 Cr₹340 Cr₹6,041 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,346 Cr₹2,806 Cr₹2,006 Cr₹1,666 Cr₹10,618 Cr
Appropriations ₹5,199 Cr₹4,530 Cr₹2,850 Cr₹2,006 Cr₹16,659 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹70 Cr₹69 Cr₹0.44 Cr₹0.11 Cr₹-40 Cr
Equity Dividend % ₹45.00₹49.50₹45.50--
Earnings Per Share ₹33.43₹67.61₹36.10₹14.56₹25.86
Adjusted EPS ₹33.43₹67.61₹36.10₹14.56₹25.86

Compare Income Statement of peers of SHYAM METALICS AND ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY ₹24,149.1 Cr -1.8% 0.8% 49% Stock Analytics
JSW STEEL ₹233,993.0 Cr 0.1% -5% 8.3% Stock Analytics
TATA STEEL ₹178,201.0 Cr 0.5% 1.6% -14.3% Stock Analytics
JINDAL STAINLESS ₹47,729.2 Cr -1% 5% -18.6% Stock Analytics
APL APOLLO TUBES ₹46,053.8 Cr 2.6% 9.3% 6.5% Stock Analytics
STEEL AUTHORITY OF INDIA ₹45,002.1 Cr -5% -3.2% -33% Stock Analytics


SHYAM METALICS AND ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY

-1.8%

0.8%

49%

SENSEX

-1.3%

4.1%

7.6%


You may also like the below Video Courses