Home > Balance Sheet > SHYAM METALICS AND ENERGY

SHYAM METALICS AND ENERGY
Balance Sheet

SHYAM METALICS AND ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHYAM METALICS AND ENERGY
Please provide your vote to see the results

SHYAM METALICS AND ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹278 Cr₹278 Cr₹255 Cr₹255 Cr₹234 Cr
    Equity - Authorised ₹400 Cr₹400 Cr₹400 Cr₹290 Cr₹290 Cr
    Equity - Issued ₹278 Cr₹278 Cr₹255 Cr₹255 Cr₹234 Cr
    Equity Paid Up ₹278 Cr₹278 Cr₹255 Cr₹255 Cr₹234 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹-25 Cr₹-39 Cr---
Total Reserves ₹10,300 Cr₹9,407 Cr₹7,021 Cr₹5,580 Cr₹3,400 Cr
    Securities Premium ₹2,140 Cr₹2,140 Cr₹783 Cr₹782 Cr₹178 Cr
    Capital Reserves ₹1,023 Cr₹1,023 Cr₹1,048 Cr₹365 Cr₹385 Cr
    Profit & Loss Account Balance ₹6,840 Cr₹6,072 Cr₹5,083 Cr₹4,347 Cr₹2,806 Cr
    General Reserves -----
    Other Reserves ₹297 Cr₹172 Cr₹106 Cr₹86 Cr₹32 Cr
Reserve excluding Revaluation Reserve ₹10,300 Cr₹9,407 Cr₹7,021 Cr₹5,580 Cr₹3,400 Cr
Revaluation reserve -----
Shareholder's Funds ₹10,553 Cr₹9,647 Cr₹7,276 Cr₹5,835 Cr₹3,634 Cr
Minority Interest ₹725 Cr₹671 Cr₹386 Cr₹3.99 Cr₹4.35 Cr
Long-Term Borrowings -----
Secured Loans ₹155 Cr₹257 Cr₹129 Cr₹123 Cr₹120 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹236 Cr₹358 Cr₹147 Cr₹141 Cr₹123 Cr
    Term Loans - Institutions -----
    Other Secured ₹-81 Cr₹-101 Cr₹-18 Cr₹-18 Cr₹-3.18 Cr
Unsecured Loans -₹12 Cr₹203 Cr₹2.70 Cr₹0.32 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹0.32 Cr
    Other Unsecured Loan -₹12 Cr₹203 Cr₹2.70 Cr-
Deferred Tax Assets / Liabilities ₹153 Cr₹58 Cr₹2.26 Cr₹107 Cr₹-6.77 Cr
    Deferred Tax Assets ₹41 Cr₹134 Cr₹181 Cr₹48 Cr₹165 Cr
    Deferred Tax Liability ₹195 Cr₹193 Cr₹183 Cr₹156 Cr₹158 Cr
Other Long Term Liabilities ₹94 Cr₹52 Cr₹41 Cr₹189 Cr₹219 Cr
Long Term Trade Payables -----
Long Term Provisions ₹957 Cr₹504 Cr₹502 Cr₹14 Cr₹11 Cr
Total Non-Current Liabilities ₹1,359 Cr₹883 Cr₹877 Cr₹437 Cr₹343 Cr
Current Liabilities -----
Trade Payables ₹2,917 Cr₹2,369 Cr₹1,538 Cr₹1,194 Cr₹367 Cr
    Sundry Creditors ₹2,917 Cr₹2,369 Cr₹1,538 Cr₹1,194 Cr₹367 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,096 Cr₹1,070 Cr₹1,112 Cr₹527 Cr₹364 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹121 Cr₹71 Cr₹76 Cr₹135 Cr₹56 Cr
    Interest Accrued But Not Due ₹34 Cr₹24 Cr₹23 Cr₹1.62 Cr₹0.23 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹942 Cr₹975 Cr₹1,013 Cr₹391 Cr₹308 Cr
Short Term Borrowings ₹541 Cr₹215 Cr₹810 Cr₹389 Cr₹665 Cr
    Secured ST Loans repayable on Demands ₹529 Cr₹214 Cr₹800 Cr₹298 Cr₹605 Cr
    Working Capital Loans- Sec ₹529 Cr₹214 Cr₹800 Cr₹298 Cr₹605 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹11 Cr₹0.59 Cr-₹0.71 Cr₹59 Cr
    Other Unsecured Loans ₹-528 Cr₹-214 Cr₹-790 Cr₹-208 Cr₹-605 Cr
Short Term Provisions ₹681 Cr₹162 Cr₹95 Cr₹40 Cr₹36 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹669 Cr₹152 Cr₹92 Cr₹39 Cr₹36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹10 Cr₹2.82 Cr₹1.17 Cr₹0.72 Cr
Total Current Liabilities ₹5,235 Cr₹3,815 Cr₹3,555 Cr₹2,150 Cr₹1,432 Cr
Total Liabilities ₹17,872 Cr₹15,016 Cr₹12,093 Cr₹8,425 Cr₹5,413 Cr
ASSETS
Gross Block ₹10,395 Cr₹7,324 Cr₹6,016 Cr₹4,158 Cr₹3,218 Cr
Less: Accumulated Depreciation ₹4,039 Cr₹3,328 Cr₹2,706 Cr₹1,703 Cr₹1,416 Cr
Less: Impairment of Assets -----
Net Block ₹6,357 Cr₹3,995 Cr₹3,311 Cr₹2,455 Cr₹1,802 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2,708 Cr₹3,764 Cr₹2,769 Cr₹768 Cr₹506 Cr
Non Current Investments ₹1,294 Cr₹1,011 Cr₹943 Cr₹350 Cr₹67 Cr
Long Term Investment ₹1,294 Cr₹1,011 Cr₹943 Cr₹350 Cr₹67 Cr
    Quoted ₹938 Cr₹790 Cr₹724 Cr₹241 Cr-
    Unquoted ₹365 Cr₹229 Cr₹219 Cr₹110 Cr₹67 Cr
Long Term Loans & Advances ₹1,343 Cr₹1,015 Cr₹828 Cr₹151 Cr₹261 Cr
Other Non Current Assets ₹9.07 Cr₹0.19 Cr₹9.05 Cr₹27 Cr₹37 Cr
Total Non-Current Assets ₹11,711 Cr₹9,785 Cr₹7,860 Cr₹3,751 Cr₹2,674 Cr
Current Assets Loans & Advances -----
Currents Investments ₹824 Cr₹1,251 Cr₹532 Cr₹686 Cr₹215 Cr
    Quoted ₹824 Cr₹1,198 Cr₹527 Cr₹686 Cr₹215 Cr
    Unquoted -₹53 Cr₹4.98 Cr--
Inventories ₹2,985 Cr₹2,168 Cr₹2,214 Cr₹2,057 Cr₹1,030 Cr
    Raw Materials ₹1,414 Cr₹1,138 Cr₹1,410 Cr₹1,563 Cr₹726 Cr
    Work-in Progress ₹2.54 Cr₹1.03 Cr₹1.86 Cr₹13 Cr₹2.53 Cr
    Finished Goods ₹920 Cr₹604 Cr₹618 Cr₹378 Cr₹199 Cr
    Packing Materials -----
    Stores  and Spare ₹366 Cr₹223 Cr₹141 Cr₹71 Cr₹64 Cr
    Other Inventory ₹284 Cr₹201 Cr₹44 Cr₹32 Cr₹39 Cr
Sundry Debtors ₹793 Cr₹708 Cr₹609 Cr₹376 Cr₹534 Cr
    Debtors more than Six months ₹52 Cr₹52 Cr₹29 Cr₹12 Cr₹24 Cr
    Debtors Others ₹761 Cr₹677 Cr₹584 Cr₹366 Cr₹512 Cr
Cash and Bank ₹68 Cr₹50 Cr₹190 Cr₹326 Cr₹324 Cr
    Cash in hand ₹2.04 Cr₹1.67 Cr₹1.17 Cr₹1.34 Cr₹0.74 Cr
    Balances at Bank ₹66 Cr₹48 Cr₹181 Cr₹324 Cr₹320 Cr
    Other cash and bank balances -₹0.99 Cr₹8.22 Cr₹0.90 Cr₹3.46 Cr
Other Current Assets ₹46 Cr₹59 Cr₹73 Cr₹72 Cr₹70 Cr
    Interest accrued on Investments ₹2.51 Cr₹1.27 Cr₹5.21 Cr₹4.90 Cr₹7.18 Cr
    Interest accrued on Debentures ₹1.86 Cr-₹5.93 Cr₹5.06 Cr₹0.14 Cr
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.91 Cr₹10 Cr₹3.74 Cr₹1.50 Cr₹0.40 Cr
    Other current_assets ₹39 Cr₹47 Cr₹58 Cr₹61 Cr₹62 Cr
Short Term Loans and Advances ₹1,444 Cr₹995 Cr₹615 Cr₹1,157 Cr₹567 Cr
    Advances recoverable in cash or in kind ₹606 Cr₹652 Cr₹540 Cr₹837 Cr₹510 Cr
    Advance income tax and TDS ₹631 Cr₹142 Cr₹15 Cr₹37 Cr₹0.15 Cr
    Amounts due from directors ---₹0.90 Cr-
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹207 Cr₹201 Cr₹60 Cr₹282 Cr₹57 Cr
Total Current Assets ₹6,161 Cr₹5,230 Cr₹4,234 Cr₹4,674 Cr₹2,739 Cr
Net Current Assets (Including Current Investments) ₹926 Cr₹1,415 Cr₹679 Cr₹2,524 Cr₹1,307 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹17,872 Cr₹15,016 Cr₹12,093 Cr₹8,425 Cr₹5,413 Cr
Contingent Liabilities ₹560 Cr₹693 Cr₹353 Cr₹410 Cr₹390 Cr
Total Debt ₹779 Cr₹587 Cr₹1,162 Cr₹534 Cr₹789 Cr
Book Value 380.22348.34285.24228.74155.56
Adjusted Book Value 380.22348.34285.24228.74155.56

Compare Balance Sheet of peers of SHYAM METALICS AND ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY ₹22,343.4 Cr -1.6% -9.7% -1.5% Stock Analytics
JSW STEEL ₹281,349.0 Cr -0.9% -2.6% 16% Stock Analytics
TATA STEEL ₹208,162.0 Cr -0.7% -7% 14% Stock Analytics
JINDAL STAINLESS ₹61,654.2 Cr -3% 1.3% 8.3% Stock Analytics
STEEL AUTHORITY OF INDIA ₹54,584.9 Cr -2% -4.3% 10.9% Stock Analytics
APL APOLLO TUBES ₹49,227.6 Cr 3.1% -0.4% 16.2% Stock Analytics


SHYAM METALICS AND ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY

-1.6%

-9.7%

-1.5%

SENSEX

-0.5%

1.5%

6.9%


You may also like the below Video Courses