Home > Balance Sheet > SHYAM METALICS AND ENERGY

SHYAM METALICS AND ENERGY
Balance Sheet

SHYAM METALICS AND ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHYAM METALICS AND ENERGY
Please provide your vote to see the results

SHYAM METALICS AND ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹278 Cr₹278 Cr₹255 Cr₹255 Cr₹234 Cr
    Equity - Authorised ₹400 Cr₹400 Cr₹400 Cr₹290 Cr₹290 Cr
    Equity - Issued ₹278 Cr₹278 Cr₹255 Cr₹255 Cr₹234 Cr
    Equity Paid Up ₹278 Cr₹278 Cr₹255 Cr₹255 Cr₹234 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹-25 Cr₹-39 Cr---
Total Reserves ₹10,300 Cr₹9,407 Cr₹7,021 Cr₹5,580 Cr₹3,400 Cr
    Securities Premium ₹2,140 Cr₹2,140 Cr₹783 Cr₹782 Cr₹178 Cr
    Capital Reserves ₹1,023 Cr₹1,023 Cr₹1,048 Cr₹365 Cr₹385 Cr
    Profit & Loss Account Balance ₹6,840 Cr₹6,072 Cr₹5,083 Cr₹4,347 Cr₹2,806 Cr
    General Reserves -----
    Other Reserves ₹297 Cr₹172 Cr₹106 Cr₹86 Cr₹32 Cr
Reserve excluding Revaluation Reserve ₹10,300 Cr₹9,407 Cr₹7,021 Cr₹5,580 Cr₹3,400 Cr
Revaluation reserve -----
Shareholder's Funds ₹10,553 Cr₹9,647 Cr₹7,276 Cr₹5,835 Cr₹3,634 Cr
Minority Interest ₹725 Cr₹671 Cr₹386 Cr₹3.99 Cr₹4.35 Cr
Long-Term Borrowings -----
Secured Loans ₹155 Cr₹257 Cr₹129 Cr₹123 Cr₹120 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹236 Cr₹358 Cr₹147 Cr₹141 Cr₹123 Cr
    Term Loans - Institutions -----
    Other Secured ₹-81 Cr₹-101 Cr₹-18 Cr₹-18 Cr₹-3.18 Cr
Unsecured Loans -₹12 Cr₹203 Cr₹2.70 Cr₹0.32 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹0.32 Cr
    Other Unsecured Loan -₹12 Cr₹203 Cr₹2.70 Cr-
Deferred Tax Assets / Liabilities ₹153 Cr₹58 Cr₹2.26 Cr₹107 Cr₹-6.77 Cr
    Deferred Tax Assets ₹41 Cr₹134 Cr₹181 Cr₹48 Cr₹165 Cr
    Deferred Tax Liability ₹195 Cr₹193 Cr₹183 Cr₹156 Cr₹158 Cr
Other Long Term Liabilities ₹94 Cr₹52 Cr₹41 Cr₹189 Cr₹219 Cr
Long Term Trade Payables -----
Long Term Provisions ₹957 Cr₹504 Cr₹502 Cr₹14 Cr₹11 Cr
Total Non-Current Liabilities ₹1,359 Cr₹883 Cr₹877 Cr₹437 Cr₹343 Cr
Current Liabilities -----
Trade Payables ₹2,917 Cr₹2,369 Cr₹1,538 Cr₹1,194 Cr₹367 Cr
    Sundry Creditors ₹2,917 Cr₹2,369 Cr₹1,538 Cr₹1,194 Cr₹367 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,096 Cr₹1,070 Cr₹1,112 Cr₹527 Cr₹364 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹121 Cr₹71 Cr₹76 Cr₹135 Cr₹56 Cr
    Interest Accrued But Not Due ₹34 Cr₹24 Cr₹23 Cr₹1.62 Cr₹0.23 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹942 Cr₹975 Cr₹1,013 Cr₹391 Cr₹308 Cr
Short Term Borrowings ₹541 Cr₹215 Cr₹810 Cr₹389 Cr₹665 Cr
    Secured ST Loans repayable on Demands ₹529 Cr₹214 Cr₹800 Cr₹298 Cr₹605 Cr
    Working Capital Loans- Sec ₹529 Cr₹214 Cr₹800 Cr₹298 Cr₹605 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹11 Cr₹0.59 Cr-₹0.71 Cr₹59 Cr
    Other Unsecured Loans ₹-528 Cr₹-214 Cr₹-790 Cr₹-208 Cr₹-605 Cr
Short Term Provisions ₹681 Cr₹162 Cr₹95 Cr₹40 Cr₹36 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹669 Cr₹152 Cr₹92 Cr₹39 Cr₹36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹10 Cr₹2.82 Cr₹1.17 Cr₹0.72 Cr
Total Current Liabilities ₹5,235 Cr₹3,815 Cr₹3,555 Cr₹2,150 Cr₹1,432 Cr
Total Liabilities ₹17,872 Cr₹15,016 Cr₹12,093 Cr₹8,425 Cr₹5,413 Cr
ASSETS
Gross Block ₹10,395 Cr₹7,324 Cr₹6,016 Cr₹4,158 Cr₹3,218 Cr
Less: Accumulated Depreciation ₹4,039 Cr₹3,328 Cr₹2,706 Cr₹1,703 Cr₹1,416 Cr
Less: Impairment of Assets -----
Net Block ₹6,357 Cr₹3,995 Cr₹3,311 Cr₹2,455 Cr₹1,802 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2,708 Cr₹3,764 Cr₹2,769 Cr₹768 Cr₹506 Cr
Non Current Investments ₹1,294 Cr₹1,011 Cr₹943 Cr₹350 Cr₹67 Cr
Long Term Investment ₹1,294 Cr₹1,011 Cr₹943 Cr₹350 Cr₹67 Cr
    Quoted ₹938 Cr₹790 Cr₹724 Cr₹241 Cr-
    Unquoted ₹365 Cr₹229 Cr₹219 Cr₹110 Cr₹67 Cr
Long Term Loans & Advances ₹1,343 Cr₹1,015 Cr₹828 Cr₹151 Cr₹261 Cr
Other Non Current Assets ₹9.07 Cr₹0.19 Cr₹9.05 Cr₹27 Cr₹37 Cr
Total Non-Current Assets ₹11,711 Cr₹9,785 Cr₹7,860 Cr₹3,751 Cr₹2,674 Cr
Current Assets Loans & Advances -----
Currents Investments ₹824 Cr₹1,251 Cr₹532 Cr₹686 Cr₹215 Cr
    Quoted ₹824 Cr₹1,198 Cr₹527 Cr₹686 Cr₹215 Cr
    Unquoted -₹53 Cr₹4.98 Cr--
Inventories ₹2,985 Cr₹2,168 Cr₹2,214 Cr₹2,057 Cr₹1,030 Cr
    Raw Materials ₹1,414 Cr₹1,138 Cr₹1,410 Cr₹1,563 Cr₹726 Cr
    Work-in Progress ₹2.54 Cr₹1.03 Cr₹1.86 Cr₹13 Cr₹2.53 Cr
    Finished Goods ₹920 Cr₹604 Cr₹618 Cr₹378 Cr₹199 Cr
    Packing Materials -----
    Stores  and Spare ₹366 Cr₹223 Cr₹141 Cr₹71 Cr₹64 Cr
    Other Inventory ₹284 Cr₹201 Cr₹44 Cr₹32 Cr₹39 Cr
Sundry Debtors ₹793 Cr₹708 Cr₹609 Cr₹376 Cr₹534 Cr
    Debtors more than Six months ₹52 Cr₹52 Cr₹29 Cr₹12 Cr₹24 Cr
    Debtors Others ₹761 Cr₹677 Cr₹584 Cr₹366 Cr₹512 Cr
Cash and Bank ₹68 Cr₹50 Cr₹190 Cr₹326 Cr₹324 Cr
    Cash in hand ₹2.04 Cr₹1.67 Cr₹1.17 Cr₹1.34 Cr₹0.74 Cr
    Balances at Bank ₹66 Cr₹48 Cr₹181 Cr₹324 Cr₹320 Cr
    Other cash and bank balances -₹0.99 Cr₹8.22 Cr₹0.90 Cr₹3.46 Cr
Other Current Assets ₹46 Cr₹59 Cr₹73 Cr₹72 Cr₹70 Cr
    Interest accrued on Investments ₹2.51 Cr₹1.27 Cr₹5.21 Cr₹4.90 Cr₹7.18 Cr
    Interest accrued on Debentures ₹1.86 Cr-₹5.93 Cr₹5.06 Cr₹0.14 Cr
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.91 Cr₹10 Cr₹3.74 Cr₹1.50 Cr₹0.40 Cr
    Other current_assets ₹39 Cr₹47 Cr₹58 Cr₹61 Cr₹62 Cr
Short Term Loans and Advances ₹1,444 Cr₹995 Cr₹615 Cr₹1,157 Cr₹567 Cr
    Advances recoverable in cash or in kind ₹606 Cr₹652 Cr₹540 Cr₹837 Cr₹510 Cr
    Advance income tax and TDS ₹631 Cr₹142 Cr₹15 Cr₹37 Cr₹0.15 Cr
    Amounts due from directors ---₹0.90 Cr-
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹207 Cr₹201 Cr₹60 Cr₹282 Cr₹57 Cr
Total Current Assets ₹6,161 Cr₹5,230 Cr₹4,234 Cr₹4,674 Cr₹2,739 Cr
Net Current Assets (Including Current Investments) ₹926 Cr₹1,415 Cr₹679 Cr₹2,524 Cr₹1,307 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹17,872 Cr₹15,016 Cr₹12,093 Cr₹8,425 Cr₹5,413 Cr
Contingent Liabilities ₹560 Cr₹693 Cr₹353 Cr₹410 Cr₹390 Cr
Total Debt ₹779 Cr₹587 Cr₹1,162 Cr₹534 Cr₹789 Cr
Book Value 380.22348.34285.24228.74155.56
Adjusted Book Value 380.22348.34285.24228.74155.56

Compare Balance Sheet of peers of SHYAM METALICS AND ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY ₹26,143.3 Cr -3.1% 1.2% 24.2% Stock Analytics
JSW STEEL ₹257,739.0 Cr -2.5% 2% 15.9% Stock Analytics
TATA STEEL ₹197,925.0 Cr 0.4% -2.6% 6.3% Stock Analytics
JINDAL STAINLESS ₹64,044.0 Cr 3.9% 15.1% 4.3% Stock Analytics
STEEL AUTHORITY OF INDIA ₹50,371.8 Cr -0.5% -9.5% -8.7% Stock Analytics
APL APOLLO TUBES ₹45,768.3 Cr 2.6% -1.9% 21.6% Stock Analytics


SHYAM METALICS AND ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY

-3.1%

1.2%

24.2%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses