Home > Income Statement > SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION

SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION
Income Statement

SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION
Please provide your vote to see the results

SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹226 Cr₹277 Cr₹268 Cr₹351 Cr₹309 Cr
     Revenue from property development ₹118 Cr₹212 Cr₹222 Cr₹223 Cr₹307 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹108 Cr₹66 Cr₹46 Cr₹129 Cr₹1.49 Cr
Less: Excise Duty -----
Operating Income (Net) ₹226 Cr₹277 Cr₹268 Cr₹351 Cr₹309 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.02 Cr₹-6.68 Cr₹-21 Cr₹-55 Cr₹-52 Cr
Cost of Construction and Development ₹79 Cr₹148 Cr₹159 Cr₹252 Cr₹225 Cr
     Opening Raw Materials ₹6.45 Cr₹7.98 Cr₹14 Cr₹28 Cr₹1.47 Cr
     Cost of Land & Construction Materials ₹27 Cr₹19 Cr₹25 Cr₹62 Cr₹68 Cr
     Closing Stock ₹5.76 Cr₹6.45 Cr₹7.98 Cr₹23 Cr₹28 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹52 Cr₹128 Cr₹128 Cr₹185 Cr₹183 Cr
Power & Fuel Cost ₹26 Cr₹35 Cr₹32 Cr₹11 Cr₹0.19 Cr
     Electricity & Power ₹26 Cr₹35 Cr₹32 Cr₹11 Cr₹0.19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹35 Cr₹37 Cr₹32 Cr₹33 Cr₹30 Cr
     Salaries, Wages & Bonus ₹34 Cr₹36 Cr₹30 Cr₹31 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹1.09 Cr₹0.95 Cr₹1.01 Cr₹1.14 Cr₹0.37 Cr
     Workmen and Staff Welfare Expenses ₹0.25 Cr₹0.27 Cr₹0.64 Cr₹0.78 Cr₹1.29 Cr
     Other Employees Cost -----
Operating Expenses ₹0.33 Cr₹0.39 Cr₹0.48 Cr₹0.58 Cr₹1.37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.33 Cr₹0.39 Cr₹0.48 Cr₹0.58 Cr₹1.37 Cr
General and Administration Expenses ₹25 Cr₹26 Cr₹26 Cr₹21 Cr₹17 Cr
     Rent , Rates & Taxes ₹3.56 Cr₹5.50 Cr₹3.28 Cr₹4.83 Cr₹3.23 Cr
     Insurance ₹1.10 Cr₹1.60 Cr₹1.36 Cr₹1.00 Cr₹0.52 Cr
     Printing and stationery ₹0.05 Cr₹0.06 Cr₹0.16 Cr₹0.37 Cr₹0.34 Cr
     Professional and legal fees ₹11 Cr₹11 Cr₹12 Cr₹8.95 Cr₹8.47 Cr
     Other Administration ₹9.17 Cr₹7.93 Cr₹9.19 Cr₹6.20 Cr₹4.89 Cr
Selling and Distribution Expenses ₹5.18 Cr₹3.64 Cr₹2.53 Cr₹6.19 Cr₹4.96 Cr
     Advertisement & Sales Promotion ₹5.18 Cr₹3.64 Cr₹2.53 Cr₹6.19 Cr₹4.96 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹27 Cr₹16 Cr₹19 Cr₹23 Cr₹25 Cr
     Bad debts /advances written off --₹0.25 Cr--
     Provision for doubtful debts ₹2.99 Cr₹0.36 Cr₹2.59 Cr-₹1.10 Cr
     Losson disposal of fixed assets(net) ---₹0.00 Cr₹0.00 Cr
     Losson foreign exchange fluctuations ₹0.86 Cr₹0.34 Cr-₹0.78 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹15 Cr₹16 Cr₹22 Cr₹24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹208 Cr₹259 Cr₹249 Cr₹291 Cr₹252 Cr
Operating Profit (Excl OI) ₹18 Cr₹18 Cr₹19 Cr₹60 Cr₹57 Cr
Other Income ₹4.05 Cr₹7.10 Cr₹13 Cr₹2.22 Cr₹2.78 Cr
     Interest Received ₹1.44 Cr₹1.12 Cr₹1.84 Cr₹1.59 Cr₹0.56 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.07 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹1.68 Cr₹5.05 Cr₹0.05 Cr₹0.03 Cr₹0.14 Cr
     Foreign Exchange Gains --₹0.00 Cr₹0.01 Cr-
     Others ₹0.91 Cr₹0.93 Cr₹11 Cr₹0.59 Cr₹2.07 Cr
Operating Profit ₹22 Cr₹26 Cr₹32 Cr₹62 Cr₹60 Cr
Interest ₹66 Cr₹207 Cr₹65 Cr₹118 Cr₹68 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹65 Cr₹205 Cr₹63 Cr₹117 Cr₹66 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.91 Cr₹1.91 Cr₹2.37 Cr₹0.73 Cr₹0.88 Cr
     Other Interest --₹0.01 Cr₹0.50 Cr₹0.45 Cr
PBDT ₹-44 Cr₹-182 Cr₹-33 Cr₹-55 Cr₹-7.95 Cr
Depreciation ₹25 Cr₹26 Cr₹25 Cr₹16 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹-69 Cr₹-207 Cr₹-59 Cr₹-71 Cr₹-33 Cr
Exceptional Income / Expenses ₹-10 Cr-₹-4.32 Cr--
Profit Before Tax ₹-94 Cr₹-228 Cr₹-63 Cr₹-71 Cr₹-33 Cr
Provision for Tax ₹3.86 Cr₹-14 Cr₹25 Cr₹16 Cr₹-12 Cr
     Current Income Tax ₹0.46 Cr₹0.13 Cr₹0.37 Cr₹1.33 Cr₹2.77 Cr
     Deferred Tax ₹3.39 Cr₹-14 Cr₹25 Cr₹15 Cr₹-15 Cr
     Other taxes ₹0.01 Cr-₹0.01 Cr₹0.26 Cr-
Profit After Tax ₹-98 Cr₹-214 Cr₹-89 Cr₹-88 Cr₹-21 Cr
Extra items -----
Minority Interest ₹2.13 Cr₹48 Cr₹21 Cr₹32 Cr₹6.96 Cr
Share of Associate ---₹-3.18 Cr₹-0.48 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-96 Cr₹-166 Cr₹-68 Cr₹-59 Cr₹-14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-309 Cr₹-143 Cr₹-74 Cr₹-11 Cr₹8.54 Cr
Appropriations ₹-405 Cr₹-308 Cr₹-142 Cr₹-70 Cr₹-5.50 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-405 Cr₹-308 Cr₹-142 Cr₹-70 Cr₹-5.50 Cr
Equity Dividend % ---₹2.50₹2.50
Earnings Per Share ₹-43.06₹-74.60₹-30.53₹-26.72₹-6.32
Adjusted EPS ₹-43.06₹-74.60₹-30.53₹-26.72₹-6.32

Compare Income Statement of peers of SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION ₹108.8 Cr -5.7% 7% 105.9% Stock Analytics
DLF ₹224,684.0 Cr 5% 4.8% 117.6% Stock Analytics
MACROTECH DEVELOPERS ₹119,052.0 Cr 0.2% 3.3% 167.7% Stock Analytics
GODREJ PROPERTIES ₹73,181.9 Cr 5.1% 17.1% 100.3% Stock Analytics
THE PHOENIX MILLS ₹55,232.2 Cr -0.3% 21.3% 133.3% Stock Analytics
OBEROI REALTY ₹54,576.7 Cr 5.3% 3.7% 67.6% Stock Analytics


SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION

-5.7%

7%

105.9%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses