Home > Income Statement > SHRIRAM PROPERTIES

SHRIRAM PROPERTIES
Income Statement

SHRIRAM PROPERTIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHRIRAM PROPERTIES
Please provide your vote to see the results

SHRIRAM PROPERTIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹823 Cr₹865 Cr₹674 Cr₹433 Cr₹431 Cr
     Revenue from property development ₹809 Cr₹783 Cr₹582 Cr₹265 Cr₹287 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹15 Cr₹82 Cr₹92 Cr₹168 Cr₹145 Cr
Less: Excise Duty -----
Operating Income (Net) ₹823 Cr₹865 Cr₹674 Cr₹433 Cr₹431 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹132 Cr₹227 Cr₹168 Cr₹-48 Cr₹74 Cr
Cost of Construction and Development ₹443 Cr₹347 Cr₹286 Cr₹231 Cr₹165 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold ₹443 Cr₹347 Cr₹286 Cr₹231 Cr₹165 Cr
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹2.54 Cr₹1.81 Cr₹1.99 Cr₹1.16 Cr₹1.45 Cr
     Electricity & Power ₹2.54 Cr₹1.81 Cr₹1.99 Cr₹1.16 Cr₹1.45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹92 Cr₹87 Cr₹79 Cr₹73 Cr₹63 Cr
     Salaries, Wages & Bonus ₹84 Cr₹79 Cr₹73 Cr₹68 Cr₹59 Cr
     Contributions to EPF & Pension Funds ₹3.42 Cr₹3.12 Cr₹3.01 Cr₹2.63 Cr₹2.40 Cr
     Workmen and Staff Welfare Expenses ₹1.63 Cr₹2.01 Cr₹1.58 Cr₹1.02 Cr₹0.43 Cr
     Other Employees Cost ₹3.73 Cr₹3.11 Cr₹1.58 Cr₹1.07 Cr₹1.91 Cr
Operating Expenses -----
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹46 Cr₹47 Cr₹41 Cr₹42 Cr₹36 Cr
     Rent , Rates & Taxes ₹3.79 Cr₹4.98 Cr₹3.50 Cr₹4.32 Cr₹3.90 Cr
     Insurance ₹3.05 Cr₹2.55 Cr₹1.64 Cr₹2.64 Cr₹1.38 Cr
     Printing and stationery ₹4.09 Cr₹5.00 Cr₹3.27 Cr₹2.70 Cr₹3.19 Cr
     Professional and legal fees ₹17 Cr₹19 Cr₹18 Cr₹11 Cr₹7.89 Cr
     Other Administration ₹18 Cr₹16 Cr₹15 Cr₹21 Cr₹20 Cr
Selling and Distribution Expenses ₹53 Cr₹39 Cr₹28 Cr₹17 Cr₹13 Cr
     Advertisement & Sales Promotion ₹53 Cr₹39 Cr₹28 Cr₹17 Cr₹13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹25 Cr₹16 Cr₹28 Cr₹20 Cr₹29 Cr
     Bad debts /advances written off ₹3.55 Cr₹0.04 Cr₹6.59 Cr₹0.46 Cr-
     Provision for doubtful debts --₹1.56 Cr-₹1.39 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹2.79 Cr-₹0.12 Cr-
     Other Miscellaneous Expenses ₹21 Cr₹13 Cr₹20 Cr₹20 Cr₹27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹794 Cr₹764 Cr₹631 Cr₹336 Cr₹381 Cr
Operating Profit (Excl OI) ₹30 Cr₹100 Cr₹43 Cr₹97 Cr₹50 Cr
Other Income ₹150 Cr₹123 Cr₹140 Cr₹87 Cr₹73 Cr
     Interest Received ₹31 Cr₹42 Cr₹38 Cr₹48 Cr₹40 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.08 Cr₹0.70 Cr₹0.46 Cr₹0.03 Cr
     Profits on sale of Investments --₹0.03 Cr--
     Provision Written Back ₹7.19 Cr₹20 Cr₹17 Cr₹34 Cr₹26 Cr
     Foreign Exchange Gains -----
     Others ₹112 Cr₹61 Cr₹84 Cr₹3.91 Cr₹6.57 Cr
Operating Profit ₹180 Cr₹223 Cr₹183 Cr₹184 Cr₹124 Cr
Interest ₹105 Cr₹118 Cr₹106 Cr₹122 Cr₹129 Cr
     InterestonDebenture / Bonds ₹9.77 Cr₹25 Cr₹8.68 Cr₹15 Cr₹16 Cr
     Interest on Term Loan ₹63 Cr₹52 Cr₹63 Cr₹73 Cr₹78 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹10 Cr₹9.20 Cr₹4.59 Cr₹5.07 Cr
     Other Interest ₹17 Cr₹31 Cr₹26 Cr₹29 Cr₹30 Cr
PBDT ₹75 Cr₹105 Cr₹76 Cr₹62 Cr₹-5.43 Cr
Depreciation ₹10 Cr₹9.08 Cr₹7.80 Cr₹6.65 Cr₹6.62 Cr
Profit Before Taxation & Exceptional Items ₹64 Cr₹96 Cr₹69 Cr₹55 Cr₹-12 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹88 Cr₹76 Cr₹72 Cr₹33 Cr₹-45 Cr
Provision for Tax ₹11 Cr₹0.96 Cr₹3.30 Cr₹15 Cr₹23 Cr
     Current Income Tax ₹-7.69 Cr₹-10 Cr₹5.54 Cr₹5.14 Cr₹1.96 Cr
     Deferred Tax ₹18 Cr₹11 Cr₹5.97 Cr₹8.95 Cr₹21 Cr
     Other taxes --₹-8.21 Cr₹0.55 Cr-
Profit After Tax ₹77 Cr₹75 Cr₹68 Cr₹18 Cr₹-68 Cr
Extra items -----
Minority Interest ₹-0.10 Cr₹0.05 Cr₹-2.28 Cr₹-8.25 Cr₹-0.11 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹77 Cr₹75 Cr₹66 Cr₹9.78 Cr₹-68 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-870 Cr₹-945 Cr₹-1,011 Cr₹-1,062 Cr₹-995 Cr
Appropriations ₹-793 Cr₹-869 Cr₹-945 Cr₹-1,053 Cr₹-1,063 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-793 Cr₹-869 Cr₹-945 Cr₹-1,053 Cr₹-1,063 Cr
Equity Dividend % -----
Earnings Per Share ₹4.53₹4.43₹3.88₹0.58₹-4.61
Adjusted EPS ₹4.53₹4.43₹3.88₹0.58₹-4.61

Compare Income Statement of peers of SHRIRAM PROPERTIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRIRAM PROPERTIES ₹1,452.3 Cr 7% 22.6% 10.3% Stock Analytics
DLF ₹150,425.0 Cr 3.4% 10.9% -10.1% Stock Analytics
MACROTECH DEVELOPERS ₹87,485.6 Cr 1.7% 4% -29.6% Stock Analytics
THE PHOENIX MILLS ₹64,615.6 Cr 1.5% 13.3% 13.9% Stock Analytics
OBEROI REALTY ₹62,688.7 Cr 1.1% 18.1% 4.2% Stock Analytics
GODREJ PROPERTIES ₹54,369.5 Cr 3.7% 13.9% -12.8% Stock Analytics


SHRIRAM PROPERTIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRIRAM PROPERTIES

7%

22.6%

10.3%

SENSEX

3.2%

5%

5.5%


You may also like the below Video Courses