Home > Income Statement > SHRIRAM PROPERTIES

SHRIRAM PROPERTIES
Income Statement

SHRIRAM PROPERTIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHRIRAM PROPERTIES
Please provide your vote to see the results

SHRIRAM PROPERTIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹674 Cr₹43 Cr₹431 Cr₹572 Cr₹650 Cr
     Revenue from property development ₹582 Cr₹26 Cr₹287 Cr₹569 Cr₹634 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹92 Cr₹17 Cr₹145 Cr₹2.89 Cr₹16 Cr
Less: Excise Duty -----
Operating Income (Net) ₹674 Cr₹43 Cr₹431 Cr₹572 Cr₹650 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹168 Cr₹-4.85 Cr₹74 Cr₹101 Cr₹97 Cr
Cost of Construction and Development ₹286 Cr₹23 Cr₹165 Cr₹252 Cr₹389 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold ₹286 Cr₹23 Cr₹165 Cr₹252 Cr₹389 Cr
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹1.99 Cr₹0.12 Cr₹1.45 Cr₹1.68 Cr₹1.21 Cr
     Electricity & Power ₹1.99 Cr₹0.12 Cr₹1.45 Cr₹1.68 Cr₹1.21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹79 Cr₹7.30 Cr₹63 Cr₹85 Cr₹78 Cr
     Salaries, Wages & Bonus ₹73 Cr₹6.83 Cr₹59 Cr₹78 Cr₹68 Cr
     Contributions to EPF & Pension Funds ₹3.01 Cr₹0.26 Cr₹2.40 Cr₹2.87 Cr₹2.60 Cr
     Workmen and Staff Welfare Expenses ₹1.58 Cr₹0.10 Cr₹0.43 Cr₹1.55 Cr₹1.92 Cr
     Other Employees Cost ₹1.58 Cr₹0.11 Cr₹1.91 Cr₹1.96 Cr₹5.75 Cr
Operating Expenses -----
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹41 Cr₹4.18 Cr₹36 Cr₹53 Cr₹46 Cr
     Rent , Rates & Taxes ₹3.50 Cr₹0.43 Cr₹3.90 Cr₹14 Cr₹14 Cr
     Insurance ₹1.64 Cr₹0.26 Cr₹1.38 Cr₹0.98 Cr₹1.18 Cr
     Printing and stationery ₹3.27 Cr₹0.27 Cr₹3.19 Cr₹3.01 Cr₹2.28 Cr
     Professional and legal fees ₹18 Cr₹1.08 Cr₹7.89 Cr₹14 Cr₹15 Cr
     Other Administration ₹15 Cr₹2.13 Cr₹20 Cr₹22 Cr₹13 Cr
Selling and Distribution Expenses ₹28 Cr₹1.75 Cr₹13 Cr₹21 Cr₹26 Cr
     Advertisement & Sales Promotion ₹28 Cr₹1.75 Cr₹13 Cr₹21 Cr₹26 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹28 Cr₹2.02 Cr₹29 Cr₹28 Cr₹5.95 Cr
     Bad debts /advances written off ₹2.39 Cr----
     Provision for doubtful debts ₹1.56 Cr₹0.05 Cr₹1.39 Cr₹1.50 Cr-
     Losson disposal of fixed assets(net) ----₹0.24 Cr
     Losson foreign exchange fluctuations ----₹0.98 Cr
     Losson sale of non-trade current investments ---₹7.07 Cr-
     Other Miscellaneous Expenses ₹24 Cr₹1.97 Cr₹27 Cr₹20 Cr₹4.73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹631 Cr₹34 Cr₹381 Cr₹541 Cr₹643 Cr
Operating Profit (Excl OI) ₹43 Cr₹9.70 Cr₹50 Cr₹31 Cr₹6.97 Cr
Other Income ₹140 Cr₹8.69 Cr₹73 Cr₹65 Cr₹81 Cr
     Interest Received ₹38 Cr₹4.80 Cr₹40 Cr₹31 Cr₹29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.70 Cr₹0.05 Cr₹0.03 Cr--
     Profits on sale of Investments ---₹6.63 Cr₹6.57 Cr
     Provision Written Back ₹17 Cr₹3.45 Cr₹26 Cr₹0.48 Cr₹12 Cr
     Foreign Exchange Gains -----
     Others ₹84 Cr₹0.39 Cr₹6.57 Cr₹27 Cr₹33 Cr
Operating Profit ₹183 Cr₹18 Cr₹124 Cr₹95 Cr₹88 Cr
Interest ₹106 Cr₹12 Cr₹129 Cr₹128 Cr₹113 Cr
     InterestonDebenture / Bonds ₹8.68 Cr₹1.52 Cr₹16 Cr₹15 Cr₹24 Cr
     Interest on Term Loan ₹63 Cr₹7.28 Cr₹78 Cr₹79 Cr₹69 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.20 Cr₹0.46 Cr₹5.07 Cr₹2.73 Cr₹7.49 Cr
     Other Interest ₹26 Cr₹2.94 Cr₹30 Cr₹31 Cr₹12 Cr
PBDT ₹76 Cr₹6.19 Cr₹-5.43 Cr₹-33 Cr₹-25 Cr
Depreciation ₹7.80 Cr₹0.67 Cr₹6.62 Cr₹6.40 Cr₹5.25 Cr
Profit Before Taxation & Exceptional Items ₹69 Cr₹5.53 Cr₹-12 Cr₹-39 Cr₹-30 Cr
Exceptional Income / Expenses ---₹-1.55 Cr₹122 Cr
Profit Before Tax ₹72 Cr₹3.27 Cr₹-45 Cr₹-41 Cr₹92 Cr
Provision for Tax ₹3.30 Cr₹1.46 Cr₹23 Cr₹4.74 Cr₹34 Cr
     Current Income Tax ₹5.54 Cr₹0.51 Cr₹1.96 Cr₹10 Cr₹7.89 Cr
     Deferred Tax ₹5.97 Cr₹0.90 Cr₹21 Cr₹-5.46 Cr₹26 Cr
     Other taxes ₹-8.21 Cr₹0.06 Cr---
Profit After Tax ₹68 Cr₹1.80 Cr₹-68 Cr₹-45 Cr₹58 Cr
Extra items -----
Minority Interest ₹-2.28 Cr₹-0.83 Cr₹-0.11 Cr₹0.28 Cr₹1.51 Cr
Share of Associate ---₹-41 Cr₹-9.03 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹66 Cr₹0.98 Cr₹-68 Cr₹-86 Cr₹50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,011 Cr₹-106 Cr₹-995 Cr₹-909 Cr₹-946 Cr
Appropriations ₹-945 Cr₹-105 Cr₹-1,063 Cr₹-995 Cr₹-896 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-945 Cr₹-105 Cr₹-1,063 Cr₹-995 Cr₹-896 Cr
Equity Dividend % -----
Earnings Per Share ₹3.88₹0.58₹-4.61₹-5.81₹3.40
Adjusted EPS ₹3.88₹0.58₹-4.61₹-5.81₹3.40

Compare Income Statement of peers of SHRIRAM PROPERTIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRIRAM PROPERTIES ₹1,664.6 Cr 6% 33.4% 2.7% Stock Analytics
DLF ₹217,456.0 Cr 9.2% 39.1% 15.4% Stock Analytics
MACROTECH DEVELOPERS ₹150,881.0 Cr 4.5% 22.3% 16.2% Stock Analytics
GODREJ PROPERTIES ₹74,311.3 Cr 8% 23.4% -4.4% Stock Analytics
OBEROI REALTY ₹69,184.4 Cr 5.9% 24.3% 9.4% Stock Analytics
THE PHOENIX MILLS ₹57,870.5 Cr 0.1% 9.3% -1.1% Stock Analytics


SHRIRAM PROPERTIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRIRAM PROPERTIES

6%

33.4%

2.7%

SENSEX

1.3%

2.6%

7.8%


You may also like the below Video Courses