Home > Balance Sheet > SHRIRAM PROPERTIES

SHRIRAM PROPERTIES
Balance Sheet

SHRIRAM PROPERTIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHRIRAM PROPERTIES
Please provide your vote to see the results

SHRIRAM PROPERTIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹170 Cr₹170 Cr₹170 Cr₹148 Cr₹148 Cr
    Equity - Authorised ₹250 Cr₹250 Cr₹250 Cr₹250 Cr₹250 Cr
    Equity - Issued ₹170 Cr₹170 Cr₹170 Cr₹148 Cr₹148 Cr
    Equity Paid Up ₹170 Cr₹170 Cr₹170 Cr₹148 Cr₹148 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.27 Cr₹1.90 Cr₹5.93 Cr₹6.27 Cr-
Total Reserves ₹1,106 Cr₹1,028 Cr₹957 Cr₹683 Cr₹756 Cr
    Securities Premium ₹1,898 Cr₹1,895 Cr₹1,891 Cr₹1,669 Cr₹1,669 Cr
    Capital Reserves ₹11 Cr₹11 Cr₹10 Cr₹10 Cr₹10 Cr
    Profit & Loss Account Balance ₹-870 Cr₹-945 Cr₹-1,011 Cr₹-1,062 Cr₹-995 Cr
    General Reserves ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹43 Cr
    Other Reserves ₹0.49 Cr---₹29 Cr
Reserve excluding Revaluation Reserve ₹1,106 Cr₹1,028 Cr₹957 Cr₹683 Cr₹756 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,277 Cr₹1,200 Cr₹1,133 Cr₹838 Cr₹904 Cr
Minority Interest ₹0.23 Cr₹0.28 Cr₹-2.00 Cr₹-10 Cr₹-10 Cr
Long-Term Borrowings -----
Secured Loans ₹17 Cr₹74 Cr₹57 Cr₹49 Cr₹79 Cr
    Non Convertible Debentures ₹12 Cr₹30 Cr--₹67 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹106 Cr₹146 Cr₹0.01 Cr₹0.04 Cr₹0.11 Cr
    Term Loans - Institutions ₹9.44 Cr₹135 Cr₹276 Cr₹363 Cr₹285 Cr
    Other Secured ₹-110 Cr₹-237 Cr₹-220 Cr₹-314 Cr₹-273 Cr
Unsecured Loans ₹130 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹130 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Deferred Tax Assets / Liabilities ₹-37 Cr₹-27 Cr₹-30 Cr₹-34 Cr₹-44 Cr
    Deferred Tax Assets ₹59 Cr₹44 Cr₹43 Cr₹42 Cr₹59 Cr
    Deferred Tax Liability ₹22 Cr₹17 Cr₹13 Cr₹8.59 Cr₹15 Cr
Other Long Term Liabilities ₹4.12 Cr₹1.40 Cr₹1.51 Cr₹32 Cr₹61 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.74 Cr₹6.25 Cr₹5.07 Cr₹4.47 Cr₹4.45 Cr
Total Non-Current Liabilities ₹121 Cr₹55 Cr₹33 Cr₹52 Cr₹100 Cr
Current Liabilities -----
Trade Payables ₹158 Cr₹139 Cr₹146 Cr₹145 Cr₹141 Cr
    Sundry Creditors ₹158 Cr₹139 Cr₹146 Cr₹145 Cr₹141 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,765 Cr₹1,848 Cr₹1,984 Cr₹1,831 Cr₹1,808 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,147 Cr₹1,052 Cr₹1,236 Cr₹986 Cr₹1,020 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹618 Cr₹796 Cr₹749 Cr₹845 Cr₹788 Cr
Short Term Borrowings ₹394 Cr₹330 Cr₹267 Cr₹364 Cr₹386 Cr
    Secured ST Loans repayable on Demands ₹375 Cr₹260 Cr₹204 Cr₹291 Cr₹305 Cr
    Working Capital Loans- Sec ₹23 Cr₹30 Cr₹21 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹0.88 Cr₹0.88 Cr₹0.86 Cr₹1.43 Cr-
    Other Unsecured Loans ₹-4.34 Cr₹39 Cr₹41 Cr₹71 Cr₹80 Cr
Short Term Provisions ₹23 Cr₹35 Cr₹37 Cr₹31 Cr₹29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹18 Cr₹31 Cr₹33 Cr₹28 Cr₹26 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.90 Cr₹4.65 Cr₹4.02 Cr₹3.26 Cr₹3.15 Cr
Total Current Liabilities ₹2,340 Cr₹2,352 Cr₹2,434 Cr₹2,370 Cr₹2,364 Cr
Total Liabilities ₹3,739 Cr₹3,607 Cr₹3,598 Cr₹3,250 Cr₹3,358 Cr
ASSETS
Gross Block ₹126 Cr₹113 Cr₹109 Cr₹99 Cr₹98 Cr
Less: Accumulated Depreciation ₹41 Cr₹32 Cr₹27 Cr₹23 Cr₹17 Cr
Less: Impairment of Assets -----
Net Block ₹86 Cr₹81 Cr₹82 Cr₹76 Cr₹81 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹120 Cr₹118 Cr₹38 Cr₹35 Cr₹59 Cr
Long Term Investment ₹120 Cr₹118 Cr₹38 Cr₹35 Cr₹59 Cr
    Quoted -----
    Unquoted ₹120 Cr₹118 Cr₹38 Cr₹35 Cr₹59 Cr
Long Term Loans & Advances ₹89 Cr₹175 Cr₹204 Cr₹236 Cr₹231 Cr
Other Non Current Assets -₹2.63 Cr₹12 Cr₹65 Cr₹102 Cr
Total Non-Current Assets ₹295 Cr₹377 Cr₹335 Cr₹411 Cr₹474 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.20 Cr₹3.33 Cr₹1.45 Cr₹1.39 Cr₹40 Cr
    Quoted ₹1.20 Cr₹3.33 Cr₹1.45 Cr₹1.39 Cr₹40 Cr
    Unquoted -----
Inventories ₹2,520 Cr₹2,221 Cr₹2,188 Cr₹2,026 Cr₹2,092 Cr
    Raw Materials ₹0.98 Cr₹1.26 Cr₹1.83 Cr₹2.67 Cr₹3.76 Cr
    Work-in Progress ₹2,519 Cr₹2,220 Cr₹2,186 Cr₹2,023 Cr₹2,088 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹77 Cr₹79 Cr₹108 Cr₹132 Cr₹165 Cr
    Debtors more than Six months ₹51 Cr₹58 Cr₹58 Cr₹61 Cr-
    Debtors Others ₹31 Cr₹28 Cr₹60 Cr₹79 Cr₹174 Cr
Cash and Bank ₹184 Cr₹115 Cr₹135 Cr₹81 Cr₹45 Cr
    Cash in hand ₹0.50 Cr₹0.55 Cr₹0.50 Cr₹0.72 Cr₹0.55 Cr
    Balances at Bank ₹183 Cr₹114 Cr₹135 Cr₹81 Cr₹44 Cr
    Other cash and bank balances -----
Other Current Assets ₹98 Cr₹233 Cr₹266 Cr₹205 Cr₹193 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹34 Cr₹34 Cr₹36 Cr₹30 Cr₹28 Cr
    Other current_assets ₹64 Cr₹199 Cr₹230 Cr₹175 Cr₹165 Cr
Short Term Loans and Advances ₹565 Cr₹580 Cr₹564 Cr₹392 Cr₹351 Cr
    Advances recoverable in cash or in kind ₹483 Cr₹437 Cr₹378 Cr₹242 Cr₹244 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹82 Cr₹143 Cr₹186 Cr₹150 Cr₹107 Cr
Total Current Assets ₹3,444 Cr₹3,230 Cr₹3,263 Cr₹2,839 Cr₹2,885 Cr
Net Current Assets (Including Current Investments) ₹1,104 Cr₹878 Cr₹828 Cr₹468 Cr₹520 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,739 Cr₹3,607 Cr₹3,598 Cr₹3,250 Cr₹3,358 Cr
Contingent Liabilities ₹757 Cr₹130 Cr₹18 Cr₹939 Cr₹699 Cr
Total Debt ₹651 Cr₹641 Cr₹543 Cr₹727 Cr₹737 Cr
Book Value -70.4866.4456.1361.07
Adjusted Book Value 74.9670.4866.4456.1361.07

Compare Balance Sheet of peers of SHRIRAM PROPERTIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRIRAM PROPERTIES ₹1,658.2 Cr 1.6% 21.3% -8% Stock Analytics
DLF ₹209,832.0 Cr 5.2% 28.1% 4.5% Stock Analytics
MACROTECH DEVELOPERS ₹144,613.0 Cr 1% 15.9% 5.5% Stock Analytics
GODREJ PROPERTIES ₹71,975.7 Cr 5.9% 16.5% -12.2% Stock Analytics
OBEROI REALTY ₹68,704.5 Cr 5.6% 19.7% 0.7% Stock Analytics
THE PHOENIX MILLS ₹57,277.0 Cr 5.6% 7.2% 1.6% Stock Analytics


SHRIRAM PROPERTIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRIRAM PROPERTIES

1.6%

21.3%

-8%

SENSEX

0.3%

0.7%

8.8%


You may also like the below Video Courses