Home > Income Statement > SHRI KESHAV CEMENTS & INFRA

SHRI KESHAV CEMENTS & INFRA
Income Statement

SHRI KESHAV CEMENTS & INFRA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHRI KESHAV CEMENTS & INFRA
Please provide your vote to see the results

SHRI KESHAV CEMENTS & INFRA Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹126 Cr₹130 Cr₹123 Cr₹114 Cr₹80 Cr
     Sales ₹108 Cr₹110 Cr₹102 Cr₹99 Cr₹72 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹20 Cr₹22 Cr₹15 Cr₹8.31 Cr
Less: Excise Duty -----
Net Sales ₹121 Cr₹126 Cr₹123 Cr₹114 Cr₹80 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.70 Cr₹-0.69 Cr₹-1.16 Cr₹3.96 Cr₹-2.83 Cr
Raw Material Consumed ₹71 Cr₹71 Cr₹71 Cr₹61 Cr₹44 Cr
     Opening Raw Materials ₹20 Cr₹20 Cr₹21 Cr₹13 Cr₹12 Cr
     Purchases Raw Materials ₹70 Cr₹62 Cr₹62 Cr₹61 Cr₹39 Cr
     Closing Raw Materials ₹28 Cr₹20 Cr₹20 Cr₹21 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹9.45 Cr₹8.51 Cr₹7.84 Cr₹7.82 Cr₹6.51 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.14 Cr₹3.62 Cr₹3.09 Cr₹3.22 Cr₹2.59 Cr
     Electricity & Power ₹3.46 Cr₹4.23 Cr₹3.09 Cr₹3.22 Cr₹2.59 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹-0.32 Cr₹-0.61 Cr---
Employee Cost ₹6.10 Cr₹3.72 Cr₹4.08 Cr₹3.72 Cr₹3.31 Cr
     Salaries, Wages & Bonus ₹6.55 Cr₹3.87 Cr₹3.53 Cr₹3.26 Cr₹2.85 Cr
     Contributions to EPF & Pension Funds ₹0.59 Cr₹0.44 Cr₹0.41 Cr₹0.37 Cr₹0.35 Cr
     Workmen and Staff Welfare Expenses -₹0.03 Cr₹0.04 Cr--
     Other Employees Cost ₹-1.04 Cr₹-0.62 Cr₹0.10 Cr₹0.09 Cr₹0.10 Cr
Other Manufacturing Expenses ₹9.73 Cr₹6.41 Cr₹7.90 Cr₹0.07 Cr₹0.01 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.12 Cr----
     Repairs and Maintenance ₹0.89 Cr₹0.77 Cr₹0.31 Cr₹0.07 Cr-
     Packing Material Consumed -----
     Other Mfg Exp ₹8.71 Cr₹5.64 Cr₹7.58 Cr₹0.01 Cr₹0.01 Cr
General and Administration Expenses ₹2.90 Cr₹2.78 Cr₹2.02 Cr₹1.73 Cr₹1.66 Cr
     Rent , Rates & Taxes ₹0.87 Cr₹0.89 Cr₹0.57 Cr₹0.37 Cr₹0.53 Cr
     Insurance ₹0.23 Cr₹0.34 Cr₹0.32 Cr₹0.33 Cr₹0.16 Cr
     Printing and stationery ₹0.10 Cr₹0.14 Cr₹0.04 Cr--
     Professional and legal fees ₹0.58 Cr₹0.45 Cr₹0.34 Cr₹0.10 Cr₹0.16 Cr
     Traveling and conveyance ₹0.08 Cr₹0.07 Cr---
     Other Administration ₹1.05 Cr₹0.89 Cr₹0.74 Cr₹0.93 Cr₹0.80 Cr
Selling and Distribution Expenses ₹0.90 Cr₹0.52 Cr₹0.61 Cr₹4.85 Cr₹5.42 Cr
     Advertisement & Sales Promotion ₹0.21 Cr₹0.13 Cr₹0.10 Cr₹0.04 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ---₹4.82 Cr₹5.40 Cr
     Handling and Clearing Charges ₹0.68 Cr₹0.40 Cr₹0.51 Cr--
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.47 Cr₹0.20 Cr₹0.26 Cr₹0.12 Cr₹0.18 Cr
     Bad debts /advances written off --₹0.00 Cr--
     Provision for doubtful debts ₹0.21 Cr₹0.00 Cr₹0.23 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.26 Cr₹0.19 Cr₹0.03 Cr₹0.12 Cr₹0.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹96 Cr₹88 Cr₹88 Cr₹78 Cr₹54 Cr
Operating Profit (Excl OI) ₹25 Cr₹39 Cr₹35 Cr₹35 Cr₹26 Cr
Other Income ₹3.15 Cr₹2.54 Cr₹2.13 Cr₹2.30 Cr₹0.30 Cr
     Interest Received ₹1.34 Cr₹1.37 Cr₹0.62 Cr₹0.18 Cr₹0.19 Cr
     Dividend Received ₹0.00 Cr----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.80 Cr₹1.18 Cr₹1.50 Cr₹2.13 Cr₹0.11 Cr
Operating Profit ₹28 Cr₹41 Cr₹37 Cr₹38 Cr₹27 Cr
Interest ₹18 Cr₹17 Cr₹19 Cr₹19 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹23 Cr₹17 Cr₹18 Cr₹18 Cr-
     Intereston Fixed deposits ₹0.37 Cr₹0.30 Cr---
     Bank Charges etc ₹0.03 Cr₹0.03 Cr₹0.20 Cr₹0.63 Cr₹0.17 Cr
     Other Interest ₹-5.65 Cr₹-0.85 Cr₹0.68 Cr₹0.40 Cr₹16 Cr
PBDT ₹10 Cr₹25 Cr₹18 Cr₹19 Cr₹10 Cr
Depreciation ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹-1.70 Cr₹13 Cr₹6.04 Cr₹7.46 Cr₹-5.75 Cr
Exceptional Income / Expenses -₹-2.43 Cr---
Profit Before Tax ₹-1.70 Cr₹10 Cr₹6.04 Cr₹7.46 Cr₹-5.75 Cr
Provision for Tax ₹4.47 Cr₹1.00 Cr₹3.14 Cr₹-1.65 Cr₹2.68 Cr
     Current Income Tax -₹1.77 Cr₹0.67 Cr₹1.24 Cr-
     Deferred Tax ₹4.43 Cr₹-1.19 Cr₹2.47 Cr₹-2.89 Cr₹2.68 Cr
     Other taxes ₹0.04 Cr₹0.41 Cr---
Profit After Tax ₹-6.17 Cr₹9.13 Cr₹2.91 Cr₹9.10 Cr₹-8.44 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-4.97 Cr₹-14 Cr₹-17 Cr₹-26 Cr₹-18 Cr
Appropriations ₹-11 Cr₹-4.97 Cr₹-14 Cr₹-17 Cr₹-26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹-3.52₹5.21₹2.42₹7.59₹-7.03
Adjusted EPS ₹-3.52₹5.21₹2.42₹7.59₹-7.03

Compare Income Statement of peers of SHRI KESHAV CEMENTS & INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI KESHAV CEMENTS & INFRA ₹175.0 Cr 0.6% 1% -56% Stock Analytics
ULTRATECH CEMENT ₹323,410.0 Cr -1% -4.6% -11.2% Stock Analytics
AMBUJA CEMENTS ₹92,472.5 Cr -3.6% -7.6% -37% Stock Analytics
SHREE CEMENT ₹80,260.5 Cr -0.4% -6.2% -26.5% Stock Analytics
JK CEMENT ₹39,210.2 Cr -2.1% -1.2% -27.6% Stock Analytics
DALMIA BHARAT ₹31,600.2 Cr -2.1% -8.8% -29.2% Stock Analytics


SHRI KESHAV CEMENTS & INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI KESHAV CEMENTS & INFRA

0.6%

1%

-56%

SENSEX

-3.1%

-6.2%

-11.7%


You may also like the below Video Courses