Home > Balance Sheet > SHRI KESHAV CEMENTS & INFRA

SHRI KESHAV CEMENTS & INFRA
Balance Sheet

SHRI KESHAV CEMENTS & INFRA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHRI KESHAV CEMENTS & INFRA
Please provide your vote to see the results

SHRI KESHAV CEMENTS & INFRA Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹5.12 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹5.12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹5.12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹37 Cr₹9.69 Cr₹0.65 Cr₹9.07 Cr₹-4.48 Cr
    Securities Premium ₹21 Cr₹21 Cr₹21 Cr₹21 Cr-
    Capital Reserves -----
    Profit & Loss Account Balance ₹-14 Cr₹-17 Cr₹-26 Cr₹-18 Cr₹-10 Cr
    General Reserves ₹0.72 Cr₹0.72 Cr₹0.72 Cr₹0.72 Cr₹0.72 Cr
    Other Reserves ₹29 Cr₹4.68 Cr₹4.74 Cr₹4.73 Cr₹4.83 Cr
Reserve excluding Revaluation Reserve ₹37 Cr₹9.69 Cr₹0.65 Cr₹9.07 Cr₹-4.48 Cr
Revaluation reserve -----
Shareholder's Funds ₹49 Cr₹22 Cr₹13 Cr₹21 Cr₹0.64 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹126 Cr₹154 Cr₹113 Cr₹94 Cr₹103 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹126 Cr₹154 Cr₹113 Cr₹94 Cr₹103 Cr
    Term Loans - Institutions -----
    Other Secured -₹0.05 Cr₹0.18 Cr₹0.20 Cr₹0.17 Cr
Unsecured Loans ₹5.13 Cr₹5.66 Cr₹3.34 Cr₹3.00 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. ₹5.13 Cr₹5.66 Cr---
    Loans - Others -----
    Other Unsecured Loan --₹3.34 Cr₹3.00 Cr-
Deferred Tax Assets / Liabilities ₹29 Cr₹27 Cr₹30 Cr₹27 Cr₹21 Cr
    Deferred Tax Assets ₹4.14 Cr₹1.97 Cr₹1.92 Cr₹1.94 Cr₹1.94 Cr
    Deferred Tax Liability ₹33 Cr₹29 Cr₹32 Cr₹29 Cr₹23 Cr
Other Long Term Liabilities ₹6.93 Cr₹0.29 Cr₹0.10 Cr₹0.11 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.03 Cr----
Total Non-Current Liabilities ₹167 Cr₹187 Cr₹146 Cr₹125 Cr₹125 Cr
Current Liabilities -----
Trade Payables ₹4.77 Cr₹1.76 Cr₹4.44 Cr₹6.72 Cr₹6.11 Cr
    Sundry Creditors ₹4.77 Cr₹1.76 Cr₹4.44 Cr₹6.72 Cr₹6.11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹27 Cr₹20 Cr₹20 Cr₹19 Cr₹25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.60 Cr₹1.14 Cr₹1.30 Cr₹0.78 Cr₹1.20 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
    Other Liabilities ₹26 Cr₹18 Cr₹19 Cr₹18 Cr₹24 Cr
Short Term Borrowings ₹28 Cr₹42 Cr₹48 Cr₹47 Cr₹68 Cr
    Secured ST Loans repayable on Demands ₹11 Cr₹3.20 Cr₹20 Cr₹27 Cr₹25 Cr
    Working Capital Loans- Sec ₹11 Cr₹3.20 Cr₹20 Cr₹27 Cr₹25 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹4.77 Cr₹36 Cr₹9.13 Cr₹-5.91 Cr₹18 Cr
Short Term Provisions ₹0.96 Cr₹1.48 Cr₹0.24 Cr₹0.29 Cr₹0.31 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.84 Cr₹1.24 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.12 Cr₹0.24 Cr₹0.24 Cr₹0.29 Cr₹0.31 Cr
Total Current Liabilities ₹60 Cr₹65 Cr₹73 Cr₹73 Cr₹99 Cr
Total Liabilities ₹275 Cr₹274 Cr₹232 Cr₹219 Cr₹224 Cr
ASSETS
Gross Block ₹307 Cr₹260 Cr₹259 Cr₹240 Cr₹241 Cr
Less: Accumulated Depreciation ₹103 Cr₹91 Cr₹80 Cr₹64 Cr₹52 Cr
Less: Impairment of Assets -----
Net Block ₹204 Cr₹169 Cr₹179 Cr₹176 Cr₹189 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.25 Cr₹47 Cr₹5.55 Cr₹5.77 Cr₹1.43 Cr
Non Current Investments ₹0.02 Cr----
Long Term Investment ₹0.02 Cr----
    Quoted ₹0.02 Cr----
    Unquoted -----
Long Term Loans & Advances ₹2.09 Cr₹3.02 Cr₹1.91 Cr₹1.73 Cr₹1.73 Cr
Other Non Current Assets ₹6.29 Cr₹0.19 Cr-₹0.09 Cr-
Total Non-Current Assets ₹222 Cr₹219 Cr₹187 Cr₹184 Cr₹192 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹28 Cr₹28 Cr₹25 Cr₹20 Cr₹19 Cr
    Raw Materials ₹20 Cr₹21 Cr₹13 Cr₹12 Cr₹12 Cr
    Work-in Progress ₹1.63 Cr₹0.26 Cr₹4.25 Cr₹1.40 Cr₹0.70 Cr
    Finished Goods ₹0.60 Cr₹0.67 Cr₹0.87 Cr₹0.96 Cr₹0.74 Cr
    Packing Materials ₹0.71 Cr₹0.93 Cr₹0.69 Cr₹0.21 Cr₹0.19 Cr
    Stores Ā and Spare ₹4.90 Cr₹4.47 Cr₹5.46 Cr₹5.15 Cr₹4.78 Cr
    Other Inventory ₹0.24 Cr₹0.27 Cr₹0.16 Cr₹0.09 Cr₹0.12 Cr
Sundry Debtors ₹4.12 Cr₹5.48 Cr₹4.29 Cr₹9.51 Cr₹11 Cr
    Debtors more than Six months ₹0.39 Cr₹0.46 Cr₹0.53 Cr--
    Debtors Others ₹3.95 Cr₹5.01 Cr₹3.76 Cr₹9.51 Cr₹11 Cr
Cash and Bank ₹8.46 Cr₹8.38 Cr₹7.52 Cr₹2.20 Cr₹1.53 Cr
    Cash in hand ₹0.43 Cr₹0.42 Cr₹0.54 Cr₹1.45 Cr₹0.89 Cr
    Balances at Bank ₹8.02 Cr₹7.96 Cr₹6.98 Cr₹0.75 Cr₹0.63 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹10 Cr₹7.17 Cr₹1.15 Cr₹0.69 Cr
    Interest accrued on Investments ₹0.05 Cr₹0.05 Cr₹0.06 Cr₹0.07 Cr₹0.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.39 Cr₹0.31 Cr₹0.20 Cr₹0.08 Cr₹0.06 Cr
    Other current_assets ₹11 Cr₹10 Cr₹6.91 Cr₹1.00 Cr₹0.57 Cr
Short Term Loans and Advances ₹1.36 Cr₹2.90 Cr₹1.47 Cr₹2.53 Cr₹0.89 Cr
    Advances recoverable in cash or in kind ₹0.66 Cr₹1.96 Cr₹1.29 Cr₹1.56 Cr₹0.30 Cr
    Advance income tax and TDS ₹0.68 Cr₹0.92 Cr₹0.19 Cr₹0.66 Cr₹0.59 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.01 Cr₹0.01 Cr-₹0.31 Cr-
Total Current Assets ₹54 Cr₹55 Cr₹45 Cr₹35 Cr₹33 Cr
Net Current Assets (Including Current Investments) ₹-6.15 Cr₹-9.96 Cr₹-28 Cr₹-38 Cr₹-66 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹275 Cr₹274 Cr₹232 Cr₹219 Cr₹224 Cr
Contingent Liabilities ₹8.60 Cr₹0.35 Cr₹0.35 Cr₹0.35 Cr-
Total Debt ₹180 Cr₹216 Cr₹178 Cr₹158 Cr₹183 Cr
Book Value 40.5318.0810.5417.561.25
Adjusted Book Value 40.5318.0810.5417.561.11

Compare Balance Sheet of peers of SHRI KESHAV CEMENTS & INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI KESHAV CEMENTS & INFRA ₹327.0 Cr 2.7% -22.1% 84.6% Stock Analytics
ULTRATECH CEMENT ₹275,160.0 Cr 1.5% -4.1% 31.8% Stock Analytics
AMBUJA CEMENTS ₹170,260.0 Cr 2.6% -1.3% 58.8% Stock Analytics
SHREE CEMENT ₹87,906.8 Cr 2.3% -3.3% 0.9% Stock Analytics
ACC ₹46,066.1 Cr 2% -8.5% 41.7% Stock Analytics
DALMIA BHARAT ₹36,555.9 Cr 4.1% -6.1% 7.5% Stock Analytics


SHRI KESHAV CEMENTS & INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI KESHAV CEMENTS & INFRA

2.7%

-22.1%

84.6%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses