SHRI GANG INDUSTRIES & ALLIED PRODUCTS
|
SHRI GANG INDUSTRIES & ALLIED PRODUCTS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹353 Cr | ₹289 Cr | ₹139 Cr | ₹80 Cr | ₹32 Cr |
| Sales | ₹298 Cr | ₹259 Cr | ₹118 Cr | ₹62 Cr | ₹27 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹24 Cr | ₹29 Cr | ₹20 Cr | ₹18 Cr | ₹5.49 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹31 Cr | ₹0.43 Cr | ₹0.46 Cr | - | - |
| Less: Excise Duty | ₹28 Cr | ₹23 Cr | - | - | - |
| Net Sales | ₹324 Cr | ₹266 Cr | ₹139 Cr | ₹80 Cr | ₹32 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.80 Cr | ₹4.15 Cr | ₹-12 Cr | - | ₹-0.05 Cr |
| Raw Material Consumed | ₹223 Cr | ₹185 Cr | ₹105 Cr | ₹63 Cr | ₹28 Cr |
| Opening Raw Materials | ₹15 Cr | ₹10 Cr | ₹2.98 Cr | ₹3.31 Cr | - |
| Purchases Raw Materials | ₹220 Cr | ₹189 Cr | ₹113 Cr | ₹58 Cr | ₹31 Cr |
| Closing Raw Materials | ₹13 Cr | ₹15 Cr | ₹10 Cr | ₹2.98 Cr | ₹3.31 Cr |
| Other Direct Purchases / Brought in cost | ₹1.61 Cr | ₹1.18 Cr | - | ₹5.46 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹19 Cr | ₹19 Cr | ₹13 Cr | ₹1.22 Cr | ₹0.84 Cr |
| Electricity & Power | ₹19 Cr | ₹19 Cr | ₹13 Cr | ₹1.22 Cr | ₹0.84 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹9.40 Cr | ₹8.27 Cr | ₹4.11 Cr | ₹2.58 Cr | ₹1.60 Cr |
| Salaries, Wages & Bonus | ₹8.27 Cr | ₹7.11 Cr | ₹3.54 Cr | ₹2.21 Cr | ₹1.48 Cr |
| Contributions to EPF & Pension Funds | ₹0.45 Cr | ₹0.36 Cr | ₹0.23 Cr | ₹0.08 Cr | ₹0.05 Cr |
| Workmen and Staff Welfare Expenses | ₹0.53 Cr | ₹0.64 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.05 Cr |
| Other Employees Cost | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.08 Cr | ₹0.03 Cr |
| Other Manufacturing Expenses | ₹7.76 Cr | ₹7.84 Cr | ₹3.27 Cr | ₹0.53 Cr | ₹0.33 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.81 Cr | ₹0.55 Cr | ₹0.52 Cr | - | - |
| Packing Material Consumed | ₹6.91 Cr | ₹7.23 Cr | ₹2.71 Cr | - | ₹0.02 Cr |
| Other Mfg Exp | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.53 Cr | ₹0.32 Cr |
| General and Administration Expenses | ₹5.04 Cr | ₹4.56 Cr | ₹2.12 Cr | ₹1.54 Cr | ₹0.89 Cr |
| Rent , Rates & Taxes | ₹1.21 Cr | ₹0.76 Cr | ₹0.63 Cr | ₹0.16 Cr | ₹0.20 Cr |
| Insurance | ₹0.16 Cr | ₹0.20 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹1.28 Cr | ₹0.88 Cr | ₹0.38 Cr | ₹0.58 Cr | ₹0.26 Cr |
| Traveling and conveyance | ₹1.08 Cr | ₹0.94 Cr | ₹0.49 Cr | ₹0.26 Cr | ₹0.16 Cr |
| Other Administration | ₹1.23 Cr | ₹1.71 Cr | ₹0.55 Cr | ₹0.47 Cr | ₹0.25 Cr |
| Selling and Distribution Expenses | ₹5.64 Cr | ₹5.81 Cr | ₹4.35 Cr | ₹2.71 Cr | ₹0.86 Cr |
| Advertisement & Sales Promotion | ₹0.16 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹5.48 Cr | ₹5.76 Cr | ₹4.27 Cr | ₹2.71 Cr | ₹0.71 Cr |
| Handling and Clearing Charges | - | - | - | - | ₹0.15 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.21 Cr | ₹0.98 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.23 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.03 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.21 Cr | ₹0.95 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.23 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹276 Cr | ₹236 Cr | ₹121 Cr | ₹72 Cr | ₹33 Cr |
| Operating Profit (Excl OI) | ₹48 Cr | ₹30 Cr | ₹18 Cr | ₹7.99 Cr | ₹-0.45 Cr |
| Other Income | ₹0.62 Cr | ₹0.55 Cr | ₹0.57 Cr | ₹1.33 Cr | ₹0.08 Cr |
| Interest Received | ₹0.53 Cr | ₹0.50 Cr | ₹0.46 Cr | ₹0.42 Cr | ₹0.04 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.89 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.04 Cr | - | ₹0.10 Cr | ₹0.00 Cr | ₹0.04 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.05 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Operating Profit | ₹49 Cr | ₹31 Cr | ₹18 Cr | ₹9.32 Cr | ₹-0.36 Cr |
| Interest | ₹9.52 Cr | ₹10 Cr | ₹5.40 Cr | ₹2.31 Cr | ₹2.14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.33 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Interest | ₹9.18 Cr | ₹10 Cr | ₹5.39 Cr | ₹2.30 Cr | ₹2.13 Cr |
| PBDT | ₹40 Cr | ₹20 Cr | ₹13 Cr | ₹7.01 Cr | ₹-2.50 Cr |
| Depreciation | ₹5.53 Cr | ₹5.17 Cr | ₹3.47 Cr | ₹1.64 Cr | ₹1.03 Cr |
| Profit Before Taxation & Exceptional Items | ₹34 Cr | ₹15 Cr | ₹9.60 Cr | ₹5.37 Cr | ₹-3.53 Cr |
| Exceptional Income / Expenses | - | ₹4.24 Cr | - | - | - |
| Profit Before Tax | ₹34 Cr | ₹20 Cr | ₹9.60 Cr | ₹5.37 Cr | ₹-3.53 Cr |
| Provision for Tax | ₹4.68 Cr | ₹4.72 Cr | ₹-3.56 Cr | ₹0.65 Cr | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹4.68 Cr | ₹4.72 Cr | ₹-3.56 Cr | ₹0.65 Cr | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹29 Cr | ₹15 Cr | ₹13 Cr | ₹4.72 Cr | ₹-3.53 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-50 Cr | ₹-65 Cr | ₹-78 Cr | ₹-83 Cr | ₹-80 Cr |
| Appropriations | ₹-21 Cr | ₹-50 Cr | ₹-65 Cr | ₹-79 Cr | ₹-83 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹-0.41 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹16.36 | ₹8.25 | ₹7.34 | ₹5.95 | ₹-4.45 |
| Adjusted EPS | ₹16.36 | ₹8.25 | ₹7.34 | ₹5.95 | ₹-4.45 |
Compare Income Statement of peers of SHRI GANG INDUSTRIES & ALLIED PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHRI GANG INDUSTRIES & ALLIED PRODUCTS | ₹148.1 Cr | 0% | -11.3% | 23.2% | Stock Analytics | |
| PATANJALI FOODS | ₹64,002.4 Cr | 1.4% | 0.7% | -4.8% | Stock Analytics | |
| ADANI WILMAR | ₹35,617.7 Cr | 1.2% | 2.1% | -18.2% | Stock Analytics | |
| GOKUL AGRO RESOURCES | ₹5,795.5 Cr | 13.4% | 11.9% | 34.1% | Stock Analytics | |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹3,837.7 Cr | -18.5% | -58.4% | 402.2% | Stock Analytics | |
| AGRO TECH FOODS | ₹2,888.1 Cr | -1.1% | 2.5% | -25.8% | Stock Analytics | |
SHRI GANG INDUSTRIES & ALLIED PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHRI GANG INDUSTRIES & ALLIED PRODUCTS | 0% |
-11.3% |
23.2% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses