Home > Income Statement > SHRI GANG INDUSTRIES & ALLIED PRODUCTS

SHRI GANG INDUSTRIES & ALLIED PRODUCTS
Income Statement

SHRI GANG INDUSTRIES & ALLIED PRODUCTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHRI GANG INDUSTRIES & ALLIED PRODUCTS
Please provide your vote to see the results

SHRI GANG INDUSTRIES & ALLIED PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹353 Cr₹289 Cr₹139 Cr₹80 Cr₹32 Cr
     Sales ₹298 Cr₹259 Cr₹118 Cr₹62 Cr₹27 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹24 Cr₹29 Cr₹20 Cr₹18 Cr₹5.49 Cr
     Revenue from property development -----
     Other Operational Income ₹31 Cr₹0.43 Cr₹0.46 Cr--
Less: Excise Duty ₹28 Cr₹23 Cr---
Net Sales ₹324 Cr₹266 Cr₹139 Cr₹80 Cr₹32 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.80 Cr₹4.15 Cr₹-12 Cr-₹-0.05 Cr
Raw Material Consumed ₹223 Cr₹185 Cr₹105 Cr₹63 Cr₹28 Cr
     Opening Raw Materials ₹15 Cr₹10 Cr₹2.98 Cr₹3.31 Cr-
     Purchases Raw Materials ₹220 Cr₹189 Cr₹113 Cr₹58 Cr₹31 Cr
     Closing Raw Materials ₹13 Cr₹15 Cr₹10 Cr₹2.98 Cr₹3.31 Cr
     Other Direct Purchases / Brought in cost ₹1.61 Cr₹1.18 Cr-₹5.46 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹19 Cr₹13 Cr₹1.22 Cr₹0.84 Cr
     Electricity & Power ₹19 Cr₹19 Cr₹13 Cr₹1.22 Cr₹0.84 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.40 Cr₹8.27 Cr₹4.11 Cr₹2.58 Cr₹1.60 Cr
     Salaries, Wages & Bonus ₹8.27 Cr₹7.11 Cr₹3.54 Cr₹2.21 Cr₹1.48 Cr
     Contributions to EPF & Pension Funds ₹0.45 Cr₹0.36 Cr₹0.23 Cr₹0.08 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.53 Cr₹0.64 Cr₹0.19 Cr₹0.21 Cr₹0.05 Cr
     Other Employees Cost ₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.08 Cr₹0.03 Cr
Other Manufacturing Expenses ₹7.76 Cr₹7.84 Cr₹3.27 Cr₹0.53 Cr₹0.33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.81 Cr₹0.55 Cr₹0.52 Cr--
     Packing Material Consumed ₹6.91 Cr₹7.23 Cr₹2.71 Cr-₹0.02 Cr
     Other Mfg Exp ₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.53 Cr₹0.32 Cr
General and Administration Expenses ₹5.04 Cr₹4.56 Cr₹2.12 Cr₹1.54 Cr₹0.89 Cr
     Rent , Rates & Taxes ₹1.21 Cr₹0.76 Cr₹0.63 Cr₹0.16 Cr₹0.20 Cr
     Insurance ₹0.16 Cr₹0.20 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Printing and stationery ₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.01 Cr
     Professional and legal fees ₹1.28 Cr₹0.88 Cr₹0.38 Cr₹0.58 Cr₹0.26 Cr
     Traveling and conveyance ₹1.08 Cr₹0.94 Cr₹0.49 Cr₹0.26 Cr₹0.16 Cr
     Other Administration ₹1.23 Cr₹1.71 Cr₹0.55 Cr₹0.47 Cr₹0.25 Cr
Selling and Distribution Expenses ₹5.64 Cr₹5.81 Cr₹4.35 Cr₹2.71 Cr₹0.86 Cr
     Advertisement & Sales Promotion ₹0.16 Cr₹0.05 Cr₹0.08 Cr₹0.00 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.48 Cr₹5.76 Cr₹4.27 Cr₹2.71 Cr₹0.71 Cr
     Handling and Clearing Charges ----₹0.15 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.21 Cr₹0.98 Cr₹0.24 Cr₹0.26 Cr₹0.23 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.03 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.21 Cr₹0.95 Cr₹0.24 Cr₹0.26 Cr₹0.23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹276 Cr₹236 Cr₹121 Cr₹72 Cr₹33 Cr
Operating Profit (Excl OI) ₹48 Cr₹30 Cr₹18 Cr₹7.99 Cr₹-0.45 Cr
Other Income ₹0.62 Cr₹0.55 Cr₹0.57 Cr₹1.33 Cr₹0.08 Cr
     Interest Received ₹0.53 Cr₹0.50 Cr₹0.46 Cr₹0.42 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.89 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.04 Cr-₹0.10 Cr₹0.00 Cr₹0.04 Cr
     Foreign Exchange Gains -----
     Others ₹0.05 Cr₹0.05 Cr₹0.01 Cr₹0.01 Cr-
Operating Profit ₹49 Cr₹31 Cr₹18 Cr₹9.32 Cr₹-0.36 Cr
Interest ₹9.52 Cr₹10 Cr₹5.40 Cr₹2.31 Cr₹2.14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.33 Cr₹0.09 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other Interest ₹9.18 Cr₹10 Cr₹5.39 Cr₹2.30 Cr₹2.13 Cr
PBDT ₹40 Cr₹20 Cr₹13 Cr₹7.01 Cr₹-2.50 Cr
Depreciation ₹5.53 Cr₹5.17 Cr₹3.47 Cr₹1.64 Cr₹1.03 Cr
Profit Before Taxation & Exceptional Items ₹34 Cr₹15 Cr₹9.60 Cr₹5.37 Cr₹-3.53 Cr
Exceptional Income / Expenses -₹4.24 Cr---
Profit Before Tax ₹34 Cr₹20 Cr₹9.60 Cr₹5.37 Cr₹-3.53 Cr
Provision for Tax ₹4.68 Cr₹4.72 Cr₹-3.56 Cr₹0.65 Cr-
     Current Income Tax -----
     Deferred Tax ₹4.68 Cr₹4.72 Cr₹-3.56 Cr₹0.65 Cr-
     Other taxes -----
Profit After Tax ₹29 Cr₹15 Cr₹13 Cr₹4.72 Cr₹-3.53 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-50 Cr₹-65 Cr₹-78 Cr₹-83 Cr₹-80 Cr
Appropriations ₹-21 Cr₹-50 Cr₹-65 Cr₹-79 Cr₹-83 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹-0.41 Cr-
Equity Dividend % -----
Earnings Per Share ₹16.36₹8.25₹7.34₹5.95₹-4.45
Adjusted EPS ₹16.36₹8.25₹7.34₹5.95₹-4.45

Compare Income Statement of peers of SHRI GANG INDUSTRIES & ALLIED PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI GANG INDUSTRIES & ALLIED PRODUCTS ₹148.1 Cr 0% -11.3% 23.2% Stock Analytics
PATANJALI FOODS ₹64,002.4 Cr 1.4% 0.7% -4.8% Stock Analytics
ADANI WILMAR ₹35,617.7 Cr 1.2% 2.1% -18.2% Stock Analytics
GOKUL AGRO RESOURCES ₹5,795.5 Cr 13.4% 11.9% 34.1% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹3,837.7 Cr -18.5% -58.4% 402.2% Stock Analytics
AGRO TECH FOODS ₹2,888.1 Cr -1.1% 2.5% -25.8% Stock Analytics


SHRI GANG INDUSTRIES & ALLIED PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI GANG INDUSTRIES & ALLIED PRODUCTS

0%

-11.3%

23.2%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses