SHRI GANG INDUSTRIES & ALLIED PRODUCTS
|
SHRI GANG INDUSTRIES & ALLIED PRODUCTS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹7.93 Cr | ₹7.93 Cr |
| Equity - Authorised | ₹25 Cr | ₹30 Cr | ₹30 Cr | ₹8.50 Cr | ₹8.50 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹7.93 Cr | ₹7.93 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹7.93 Cr | ₹7.93 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹1.47 Cr | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-8.80 Cr | ₹-48 Cr | ₹-63 Cr | ₹-76 Cr | ₹-81 Cr |
| Securities Premium | ₹9.73 Cr | - | - | - | - |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹-21 Cr | ₹-50 Cr | ₹-65 Cr | ₹-78 Cr | ₹-83 Cr |
| General Reserves | ₹2.20 Cr | ₹2.20 Cr | ₹2.20 Cr | ₹2.20 Cr | ₹2.20 Cr |
| Other Reserves | ₹0.08 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Reserve excluding Revaluation Reserve | ₹-8.80 Cr | ₹-48 Cr | ₹-63 Cr | ₹-76 Cr | ₹-81 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹11 Cr | ₹-30 Cr | ₹-45 Cr | ₹-68 Cr | ₹-73 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹18 Cr | ₹21 Cr | ₹11 Cr | ₹9.57 Cr | ₹2.68 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹19 Cr | ₹17 Cr | - | - | - |
| Term Loans - Institutions | ₹1.08 Cr | ₹1.36 Cr | ₹1.61 Cr | ₹1.84 Cr | ₹3.12 Cr |
| Other Secured | ₹-1.77 Cr | ₹1.92 Cr | ₹8.92 Cr | ₹7.74 Cr | ₹-0.45 Cr |
| Unsecured Loans | ₹47 Cr | ₹66 Cr | ₹61 Cr | ₹57 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹50 Cr | ₹63 Cr | ₹66 Cr | ₹57 Cr | - |
| Other Unsecured Loan | ₹-3.45 Cr | ₹2.68 Cr | ₹-4.80 Cr | ₹0.25 Cr | - |
| Deferred Tax Assets / Liabilities | ₹4.68 Cr | ₹-0.01 Cr | ₹-4.73 Cr | ₹-1.18 Cr | - |
| Deferred Tax Assets | ₹3.88 Cr | ₹6.94 Cr | ₹9.78 Cr | ₹3.70 Cr | - |
| Deferred Tax Liability | ₹8.56 Cr | ₹6.93 Cr | ₹5.05 Cr | ₹2.53 Cr | - |
| Other Long Term Liabilities | ₹16 Cr | ₹14 Cr | ₹20 Cr | ₹24 Cr | ₹28 Cr |
| Long Term Trade Payables | ₹0.87 Cr | ₹1.79 Cr | - | - | - |
| Long Term Provisions | ₹0.44 Cr | ₹0.32 Cr | ₹0.23 Cr | ₹0.08 Cr | ₹0.04 Cr |
| Total Non-Current Liabilities | ₹87 Cr | ₹102 Cr | ₹87 Cr | ₹89 Cr | ₹31 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹14 Cr | ₹20 Cr | ₹28 Cr | ₹7.30 Cr | ₹16 Cr |
| Sundry Creditors | ₹14 Cr | ₹20 Cr | ₹28 Cr | ₹7.30 Cr | ₹16 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹34 Cr | ₹52 Cr | ₹57 Cr | ₹44 Cr | ₹14 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.38 Cr | ₹12 Cr | ₹1.58 Cr | ₹4.20 Cr | ₹6.12 Cr |
| Interest Accrued But Not Due | ₹7.19 Cr | ₹11 Cr | ₹18 Cr | ₹19 Cr | ₹2.55 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹0.20 Cr | ₹0.15 Cr | - | - | ₹4.20 Cr |
| Other Liabilities | ₹19 Cr | ₹29 Cr | ₹38 Cr | ₹21 Cr | ₹1.39 Cr |
| Short Term Borrowings | ₹9.27 Cr | ₹19 Cr | ₹37 Cr | ₹47 Cr | ₹85 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹1.30 Cr | ₹12 Cr | ₹29 Cr | ₹36 Cr | ₹79 Cr |
| Other Unsecured Loans | ₹7.97 Cr | ₹6.45 Cr | ₹7.20 Cr | ₹12 Cr | ₹5.77 Cr |
| Short Term Provisions | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
| Total Current Liabilities | ₹57 Cr | ₹91 Cr | ₹121 Cr | ₹99 Cr | ₹115 Cr |
| Total Liabilities | ₹155 Cr | ₹163 Cr | ₹163 Cr | ₹120 Cr | ₹72 Cr |
| ASSETS | |||||
| Gross Block | ₹144 Cr | ₹138 Cr | ₹131 Cr | ₹51 Cr | ₹71 Cr |
| Less: Accumulated Depreciation | ₹18 Cr | ₹13 Cr | ₹7.80 Cr | ₹4.34 Cr | ₹18 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹126 Cr | ₹125 Cr | ₹123 Cr | ₹47 Cr | ₹53 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.26 Cr | ₹53 Cr | ₹0.46 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹3.14 Cr | ₹2.86 Cr | ₹3.30 Cr | ₹5.68 Cr | ₹10 Cr |
| Other Non Current Assets | ₹1.11 Cr | ₹1.04 Cr | ₹1.11 Cr | ₹1.38 Cr | ₹0.30 Cr |
| Total Non-Current Assets | ₹130 Cr | ₹129 Cr | ₹128 Cr | ₹107 Cr | ₹64 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹18 Cr | ₹25 Cr | ₹23 Cr | ₹4.83 Cr | ₹3.63 Cr |
| Raw Materials | ₹13 Cr | ₹15 Cr | ₹10 Cr | ₹4.48 Cr | ₹3.31 Cr |
| Work-in Progress | ₹1.04 Cr | ₹0.86 Cr | ₹0.96 Cr | - | - |
| Finished Goods | ₹1.60 Cr | ₹6.87 Cr | ₹10 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Packing Materials | ₹1.30 Cr | ₹1.85 Cr | ₹0.73 Cr | - | ₹0.18 Cr |
| Stores  and Spare | - | - | - | ₹0.29 Cr | ₹0.10 Cr |
| Other Inventory | ₹0.35 Cr | ₹0.04 Cr | ₹0.94 Cr | - | - |
| Sundry Debtors | ₹3.70 Cr | ₹2.71 Cr | ₹2.87 Cr | ₹0.03 Cr | ₹0.13 Cr |
| Debtors more than Six months | - | - | - | ₹0.03 Cr | - |
| Debtors Others | ₹3.70 Cr | ₹2.71 Cr | ₹2.87 Cr | - | ₹0.13 Cr |
| Cash and Bank | ₹0.47 Cr | ₹2.06 Cr | ₹1.10 Cr | ₹0.74 Cr | ₹0.42 Cr |
| Cash in hand | ₹0.25 Cr | ₹0.43 Cr | ₹0.30 Cr | ₹0.12 Cr | ₹0.29 Cr |
| Balances at Bank | ₹0.22 Cr | ₹1.63 Cr | ₹0.80 Cr | ₹0.62 Cr | ₹0.13 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.14 Cr | ₹0.72 Cr | ₹0.87 Cr | ₹0.96 Cr | ₹2.09 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.92 Cr | ₹0.50 Cr | ₹0.65 Cr | ₹0.74 Cr | ₹0.36 Cr |
| Other current_assets | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹1.73 Cr |
| Short Term Loans and Advances | ₹1.62 Cr | ₹3.27 Cr | ₹7.55 Cr | ₹6.20 Cr | ₹1.29 Cr |
| Advances recoverable in cash or in kind | ₹0.58 Cr | ₹0.29 Cr | ₹1.14 Cr | ₹0.39 Cr | ₹1.04 Cr |
| Advance income tax and TDS | ₹0.82 Cr | ₹0.90 Cr | - | - | ₹0.25 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.22 Cr | ₹2.08 Cr | ₹6.42 Cr | ₹5.81 Cr | - |
| Total Current Assets | ₹25 Cr | ₹34 Cr | ₹36 Cr | ₹13 Cr | ₹7.56 Cr |
| Net Current Assets (Including Current Investments) | ₹-32 Cr | ₹-57 Cr | ₹-86 Cr | ₹-86 Cr | ₹-107 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | ₹0.42 Cr |
| Total Assets | ₹155 Cr | ₹163 Cr | ₹163 Cr | ₹120 Cr | ₹72 Cr |
| Contingent Liabilities | - | - | ₹4.69 Cr | ₹4.69 Cr | ₹4.69 Cr |
| Total Debt | ₹85 Cr | ₹127 Cr | ₹124 Cr | ₹116 Cr | ₹92 Cr |
| Book Value | 5.09 | -16.71 | -24.97 | -85.64 | -92.67 |
| Adjusted Book Value | 5.09 | -16.71 | -24.97 | -85.64 | -92.67 |
Compare Balance Sheet of peers of SHRI GANG INDUSTRIES & ALLIED PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHRI GANG INDUSTRIES & ALLIED PRODUCTS | ₹157.4 Cr | 1.2% | -3.4% | 26% | Stock Analytics | |
| PATANJALI FOODS | ₹65,547.1 Cr | 2% | 4.4% | 4% | Stock Analytics | |
| ADANI WILMAR | ₹35,689.2 Cr | 3.4% | 5% | -15.2% | Stock Analytics | |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹5,508.7 Cr | -18.5% | -7.3% | 761% | Stock Analytics | |
| GOKUL AGRO RESOURCES | ₹5,062.2 Cr | 2.5% | -12.8% | 30% | Stock Analytics | |
| AGRO TECH FOODS | ₹2,935.6 Cr | 3% | -0.3% | -15.8% | Stock Analytics | |
SHRI GANG INDUSTRIES & ALLIED PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHRI GANG INDUSTRIES & ALLIED PRODUCTS | 1.2% |
-3.4% |
26% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses