Home > Income Statement > SHRI DINESH MILLS

SHRI DINESH MILLS
Income Statement

SHRI DINESH MILLS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHRI DINESH MILLS
Please provide your vote to see the results

SHRI DINESH MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹90 Cr₹74 Cr₹71 Cr₹89 Cr₹94 Cr
     Sales ₹90 Cr₹74 Cr₹66 Cr₹89 Cr₹94 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹4.40 Cr--
Less: Excise Duty ----₹1.52 Cr
Net Sales ₹90 Cr₹74 Cr₹71 Cr₹89 Cr₹93 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.29 Cr₹0.84 Cr₹5.43 Cr₹7.12 Cr₹4.70 Cr
Raw Material Consumed ₹28 Cr₹21 Cr₹22 Cr₹24 Cr₹29 Cr
     Opening Raw Materials ₹4.41 Cr₹2.49 Cr₹6.22 Cr₹6.47 Cr₹8.77 Cr
     Purchases Raw Materials ₹30 Cr₹23 Cr₹19 Cr₹23 Cr₹25 Cr
     Closing Raw Materials ₹6.58 Cr₹4.41 Cr₹2.49 Cr₹6.22 Cr₹6.47 Cr
     Other Direct Purchases / Brought in cost ₹0.00 Cr₹0.61 Cr₹0.07 Cr₹1.37 Cr₹1.76 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.96 Cr₹4.74 Cr₹4.92 Cr₹5.39 Cr₹5.13 Cr
     Electricity & Power ₹4.96 Cr₹4.74 Cr₹4.92 Cr₹5.39 Cr₹5.13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹19 Cr₹21 Cr₹27 Cr₹31 Cr
     Salaries, Wages & Bonus ₹20 Cr₹18 Cr₹18 Cr₹24 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹1.55 Cr₹1.38 Cr₹1.63 Cr₹2.37 Cr₹3.12 Cr
     Workmen and Staff Welfare Expenses ₹0.04 Cr₹0.05 Cr₹0.16 Cr₹0.13 Cr₹0.12 Cr
     Other Employees Cost --₹1.67 Cr₹0.18 Cr₹0.37 Cr
Other Manufacturing Expenses ₹8.35 Cr₹5.53 Cr₹6.29 Cr₹6.96 Cr₹7.39 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.45 Cr₹2.73 Cr₹3.55 Cr₹3.71 Cr₹3.58 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.89 Cr₹2.81 Cr₹2.74 Cr₹3.25 Cr₹3.82 Cr
General and Administration Expenses ₹5.19 Cr₹3.36 Cr₹5.81 Cr₹4.51 Cr₹4.29 Cr
     Rent , Rates & Taxes ₹0.54 Cr₹0.37 Cr₹0.50 Cr₹0.40 Cr₹0.38 Cr
     Insurance ₹0.32 Cr₹0.34 Cr₹0.34 Cr₹0.27 Cr₹0.27 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.44 Cr₹1.89 Cr₹2.13 Cr₹1.79 Cr₹1.66 Cr
     Traveling and conveyance ₹1.51 Cr₹0.65 Cr₹2.69 Cr₹1.92 Cr₹1.84 Cr
     Other Administration ₹1.90 Cr₹0.76 Cr₹2.85 Cr₹2.05 Cr₹1.97 Cr
Selling and Distribution Expenses ₹2.87 Cr₹2.85 Cr₹2.19 Cr₹3.45 Cr₹3.47 Cr
     Advertisement & Sales Promotion ₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.17 Cr₹0.18 Cr
     Sales Commissions & Incentives ₹0.30 Cr₹0.39 Cr₹0.43 Cr₹1.21 Cr₹1.36 Cr
     Freight and Forwarding ₹0.99 Cr₹1.04 Cr₹0.64 Cr₹0.62 Cr₹0.43 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.54 Cr₹1.40 Cr₹1.10 Cr₹1.45 Cr₹1.50 Cr
Miscellaneous Expenses ₹3.26 Cr₹2.78 Cr₹2.27 Cr₹3.32 Cr₹3.76 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.08 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.14 Cr
     Other Miscellaneous Expenses ₹3.18 Cr₹2.78 Cr₹2.27 Cr₹3.32 Cr₹3.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹73 Cr₹61 Cr₹71 Cr₹82 Cr₹89 Cr
Operating Profit (Excl OI) ₹17 Cr₹14 Cr₹-0.17 Cr₹7.20 Cr₹3.85 Cr
Other Income ₹5.23 Cr₹4.80 Cr₹8.64 Cr₹4.18 Cr₹4.40 Cr
     Interest Received ₹0.12 Cr₹0.17 Cr₹0.15 Cr₹0.15 Cr₹0.26 Cr
     Dividend Received --₹0.00 Cr₹0.17 Cr₹1.97 Cr
     Profit on sale of Fixed Assets ₹0.95 Cr₹1.13 Cr₹2.60 Cr--
     Profits on sale of Investments ₹0.69 Cr₹0.46 Cr₹1.59 Cr--
     Provision Written Back ₹0.14 Cr₹0.06 Cr₹0.05 Cr-₹0.51 Cr
     Foreign Exchange Gains ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.01 Cr₹0.08 Cr
     Others ₹3.27 Cr₹2.92 Cr₹4.21 Cr₹3.85 Cr₹1.58 Cr
Operating Profit ₹22 Cr₹18 Cr₹8.47 Cr₹11 Cr₹8.25 Cr
Interest ₹0.65 Cr₹0.82 Cr₹0.82 Cr₹1.74 Cr₹2.11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.25 Cr₹0.22 Cr₹0.14 Cr₹0.14 Cr₹0.11 Cr
     Other Interest ₹0.40 Cr₹0.60 Cr₹0.68 Cr₹1.59 Cr₹2.00 Cr
PBDT ₹21 Cr₹18 Cr₹7.65 Cr₹9.64 Cr₹6.14 Cr
Depreciation ₹5.17 Cr₹5.89 Cr₹7.29 Cr₹8.18 Cr₹8.63 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹12 Cr₹0.36 Cr₹1.46 Cr₹-2.49 Cr
Exceptional Income / Expenses ₹20 Cr-₹-0.23 Cr₹-2.76 Cr₹-5.17 Cr
Profit Before Tax ₹37 Cr₹12 Cr₹0.13 Cr₹-1.30 Cr₹-7.66 Cr
Provision for Tax ₹3.93 Cr₹1.00 Cr₹-0.61 Cr₹-1.04 Cr₹-0.85 Cr
     Current Income Tax ₹4.50 Cr₹2.00 Cr₹0.03 Cr--
     Deferred Tax ₹-0.74 Cr₹-1.00 Cr₹-0.64 Cr₹-1.04 Cr₹-0.85 Cr
     Other taxes ₹0.16 Cr--₹-1.04 Cr₹-0.85 Cr
Profit After Tax ₹33 Cr₹11 Cr₹0.74 Cr₹-0.26 Cr₹-6.81 Cr
Extra items -----
Minority Interest ₹-2.65 Cr₹-0.86 Cr₹0.36 Cr₹0.20 Cr₹0.51 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹30 Cr₹9.82 Cr₹1.10 Cr₹-0.06 Cr₹-6.30 Cr
Adjustments to PAT ---₹0.01 Cr-
Profit Balance B/F ₹11 Cr₹1.28 Cr₹3.22 Cr₹4.19 Cr₹4.41 Cr
Appropriations ₹41 Cr₹11 Cr₹4.32 Cr₹4.14 Cr₹-1.89 Cr
     General Reserves ----₹-7.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.33 Cr--
     Other Appropriation ₹2.80 Cr-₹1.13 Cr₹0.92 Cr₹0.92 Cr
Equity Dividend % ₹75.00₹50.00₹30.00₹18.00₹15.00
Earnings Per Share ₹53.61₹17.53₹2.07₹-0.12₹-12.39
Adjusted EPS ₹53.61₹17.53₹2.07₹-0.12₹-12.39

Compare Income Statement of peers of SHRI DINESH MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI DINESH MILLS ₹274.7 Cr -3.7% -11.3% -1.1% Stock Analytics
PAGE INDUSTRIES ₹39,435.5 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹28,840.6 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,344.0 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,341.9 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹14,212.7 Cr NA NA NA Stock Analytics


SHRI DINESH MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI DINESH MILLS

-3.7%

-11.3%

-1.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses