Home > Income Statement > SHREYANS INDUSTRIES

SHREYANS INDUSTRIES
Income Statement

COMMUNITY POLL
for SHREYANS INDUSTRIES
Please provide your vote to see the results

SHREYANS INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹623 Cr₹618 Cr₹699 Cr₹867 Cr₹585 Cr
     Sales ₹621 Cr₹615 Cr₹696 Cr₹863 Cr₹581 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.51 Cr₹2.74 Cr₹3.24 Cr₹4.81 Cr₹4.47 Cr
Less: Excise Duty -----
Net Sales ₹623 Cr₹617 Cr₹699 Cr₹866 Cr₹584 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.19 Cr₹0.62 Cr₹-0.74 Cr₹-0.76 Cr₹-0.62 Cr
Raw Material Consumed ₹306 Cr₹266 Cr₹304 Cr₹430 Cr₹318 Cr
     Opening Raw Materials ₹17 Cr₹19 Cr₹23 Cr₹20 Cr₹14 Cr
     Purchases Raw Materials ₹308 Cr₹265 Cr₹300 Cr₹432 Cr₹325 Cr
     Closing Raw Materials ₹19 Cr₹17 Cr₹19 Cr₹23 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ---₹0.08 Cr₹0.01 Cr
     Other raw material cost -----
Power & Fuel Cost ₹134 Cr₹109 Cr₹151 Cr₹170 Cr₹118 Cr
     Electricity & Power ₹134 Cr₹109 Cr₹151 Cr₹170 Cr₹118 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹78 Cr₹79 Cr₹74 Cr₹72 Cr₹63 Cr
     Salaries, Wages & Bonus ₹73 Cr₹73 Cr₹68 Cr₹66 Cr₹58 Cr
     Contributions to EPF & Pension Funds ₹4.94 Cr₹5.10 Cr₹4.83 Cr₹4.90 Cr₹4.83 Cr
     Workmen and Staff Welfare Expenses ₹0.78 Cr₹0.79 Cr₹0.81 Cr₹0.94 Cr₹0.75 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹38 Cr₹47 Cr₹44 Cr₹41 Cr₹35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹18 Cr₹25 Cr₹21 Cr₹21 Cr₹17 Cr
     Packing Material Consumed ₹11 Cr₹11 Cr₹11 Cr₹12 Cr₹12 Cr
     Other Mfg Exp ₹9.22 Cr₹10 Cr₹12 Cr₹7.92 Cr₹6.04 Cr
General and Administration Expenses ₹2.93 Cr₹2.43 Cr₹2.78 Cr₹2.28 Cr₹2.28 Cr
     Rent , Rates & Taxes ₹0.41 Cr₹0.25 Cr₹0.38 Cr₹0.31 Cr₹0.20 Cr
     Insurance ₹1.74 Cr₹1.67 Cr₹1.66 Cr₹1.62 Cr₹1.52 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.63 Cr₹0.37 Cr₹0.59 Cr₹0.21 Cr₹0.49 Cr
     Traveling and conveyance -----
     Other Administration ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.14 Cr₹0.08 Cr
Selling and Distribution Expenses ₹40 Cr₹32 Cr₹14 Cr₹25 Cr₹27 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹30 Cr₹26 Cr₹13 Cr₹19 Cr₹16 Cr
     Freight and Forwarding ₹9.66 Cr₹6.16 Cr₹1.34 Cr₹5.81 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹11 Cr₹12 Cr₹19 Cr₹10 Cr
     Bad debts /advances written off --₹0.04 Cr₹1.58 Cr-
     Provision for doubtful debts -₹0.19 Cr₹0.11 Cr₹0.28 Cr₹0.16 Cr
     Losson disposal of fixed assets(net) -₹0.68 Cr₹0.00 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹10 Cr₹12 Cr₹17 Cr₹9.97 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹607 Cr₹547 Cr₹602 Cr₹759 Cr₹574 Cr
Operating Profit (Excl OI) ₹16 Cr₹70 Cr₹98 Cr₹107 Cr₹10 Cr
Other Income ₹11 Cr₹18 Cr₹35 Cr₹5.51 Cr₹20 Cr
     Interest Received ₹3.20 Cr₹3.58 Cr₹2.46 Cr₹0.94 Cr₹1.11 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets ₹0.18 Cr--₹0.33 Cr₹0.03 Cr
     Profits on sale of Investments ₹5.09 Cr₹2.27 Cr₹1.25 Cr₹2.94 Cr₹3.32 Cr
     Provision Written Back ₹0.65 Cr₹0.15 Cr₹0.30 Cr₹0.41 Cr₹0.08 Cr
     Foreign Exchange Gains ₹0.64 Cr₹0.21 Cr₹0.44 Cr₹0.35 Cr₹0.48 Cr
     Others ₹1.67 Cr₹12 Cr₹31 Cr₹0.54 Cr₹15 Cr
Operating Profit ₹27 Cr₹87 Cr₹133 Cr₹112 Cr₹30 Cr
Interest ₹4.09 Cr₹4.12 Cr₹4.25 Cr₹5.38 Cr₹5.44 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.01 Cr₹1.08 Cr₹0.88 Cr₹1.90 Cr₹2.38 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.36 Cr₹0.36 Cr₹0.31 Cr₹0.37 Cr₹0.32 Cr
     Other Interest ₹2.72 Cr₹2.67 Cr₹3.06 Cr₹3.11 Cr₹2.74 Cr
PBDT ₹23 Cr₹83 Cr₹128 Cr₹107 Cr₹25 Cr
Depreciation ₹16 Cr₹15 Cr₹14 Cr₹13 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹7.78 Cr₹68 Cr₹115 Cr₹94 Cr₹12 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹7.78 Cr₹68 Cr₹115 Cr₹94 Cr₹12 Cr
Provision for Tax ₹1.32 Cr₹17 Cr₹27 Cr₹20 Cr₹2.03 Cr
     Current Income Tax ₹2.51 Cr₹14 Cr₹22 Cr₹17 Cr-
     Deferred Tax ₹-1.18 Cr₹2.61 Cr₹4.94 Cr₹3.42 Cr₹2.18 Cr
     Other taxes ₹-0.02 Cr₹0.42 Cr₹0.83 Cr-₹-0.15 Cr
Profit After Tax ₹6.47 Cr₹51 Cr₹87 Cr₹73 Cr₹9.96 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹355 Cr₹311 Cr₹231 Cr₹160 Cr₹154 Cr
Appropriations ₹361 Cr₹362 Cr₹318 Cr₹233 Cr₹164 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.91 Cr₹6.91 Cr₹6.91 Cr₹2.77 Cr₹4.15 Cr
Equity Dividend % ₹15.00₹50.00₹50.00₹50.00₹20.00
Earnings Per Share ₹4.68₹36.60₹63.24₹53.14₹7.20
Adjusted EPS ₹4.68₹36.60₹63.24₹53.14₹7.20

Compare Income Statement of peers of SHREYANS INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREYANS INDUSTRIES ₹184.5 Cr -1% -0.9% -39.2% Stock Analytics
JK PAPER ₹7,520.2 Cr -1.2% 5.4% 4.6% Stock Analytics
WEST COAST PAPER MILLS ₹4,710.0 Cr 3.8% 17.5% 45.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,584.6 Cr 3.6% 9.4% -7.6% Stock Analytics
ANDHRA PAPER ₹1,457.4 Cr 1.3% 22.1% -8.6% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,060.0 Cr -4% 7.8% -5.6% Stock Analytics


SHREYANS INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREYANS INDUSTRIES

-1%

-0.9%

-39.2%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses