Home > Income Statement > SHREYANS INDUSTRIES

SHREYANS INDUSTRIES
Income Statement

COMMUNITY POLL
for SHREYANS INDUSTRIES
Please provide your vote to see the results

SHREYANS INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹867 Cr₹585 Cr₹368 Cr₹541 Cr₹574 Cr
     Sales ₹863 Cr₹581 Cr₹367 Cr₹541 Cr₹573 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.81 Cr₹4.47 Cr₹0.31 Cr₹0.07 Cr₹1.16 Cr
Less: Excise Duty -----
Net Sales ₹866 Cr₹584 Cr₹366 Cr₹540 Cr₹574 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.76 Cr₹-0.62 Cr₹1.52 Cr₹0.53 Cr₹-2.79 Cr
Raw Material Consumed ₹430 Cr₹318 Cr₹180 Cr₹260 Cr₹272 Cr
     Opening Raw Materials ₹20 Cr₹14 Cr₹17 Cr₹17 Cr₹14 Cr
     Purchases Raw Materials ₹432 Cr₹325 Cr₹177 Cr₹260 Cr₹257 Cr
     Closing Raw Materials ₹23 Cr₹20 Cr₹14 Cr₹17 Cr₹17 Cr
     Other Direct Purchases / Brought in cost ₹0.08 Cr₹0.01 Cr₹0.07 Cr-₹17 Cr
     Other raw material cost -----
Power & Fuel Cost ₹170 Cr₹118 Cr₹72 Cr₹99 Cr₹107 Cr
     Electricity & Power ₹170 Cr₹118 Cr₹72 Cr₹99 Cr₹107 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹72 Cr₹63 Cr₹52 Cr₹62 Cr₹56 Cr
     Salaries, Wages & Bonus ₹66 Cr₹58 Cr₹47 Cr₹56 Cr₹51 Cr
     Contributions to EPF & Pension Funds ₹4.90 Cr₹4.83 Cr₹4.26 Cr₹5.51 Cr₹5.11 Cr
     Workmen and Staff Welfare Expenses ₹0.94 Cr₹0.75 Cr₹0.61 Cr₹0.60 Cr₹0.74 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹41 Cr₹35 Cr₹22 Cr₹31 Cr₹34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹21 Cr₹17 Cr₹11 Cr₹18 Cr₹20 Cr
     Packing Material Consumed ₹12 Cr₹12 Cr₹7.63 Cr₹8.77 Cr₹9.10 Cr
     Other Mfg Exp ₹7.92 Cr₹6.04 Cr₹3.71 Cr₹4.53 Cr₹4.25 Cr
General and Administration Expenses ₹2.28 Cr₹2.28 Cr₹2.06 Cr₹1.34 Cr₹1.51 Cr
     Rent , Rates & Taxes ₹0.31 Cr₹0.20 Cr₹0.23 Cr₹0.21 Cr₹0.48 Cr
     Insurance ₹1.62 Cr₹1.52 Cr₹1.45 Cr₹0.68 Cr₹0.59 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.21 Cr₹0.49 Cr₹0.30 Cr₹0.39 Cr₹0.37 Cr
     Traveling and conveyance -----
     Other Administration ₹0.14 Cr₹0.08 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
Selling and Distribution Expenses ₹25 Cr₹27 Cr₹22 Cr₹15 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹19 Cr₹10 Cr₹8.93 Cr₹29 Cr₹15 Cr
     Bad debts /advances written off ₹1.58 Cr--₹0.03 Cr₹0.11 Cr
     Provision for doubtful debts ₹0.28 Cr₹0.16 Cr₹0.03 Cr₹0.05 Cr₹0.05 Cr
     Losson disposal of fixed assets(net) --₹0.04 Cr₹0.20 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹12 Cr₹0.15 Cr
     Other Miscellaneous Expenses ₹17 Cr₹9.97 Cr₹8.86 Cr₹17 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹759 Cr₹574 Cr₹361 Cr₹499 Cr₹494 Cr
Operating Profit (Excl OI) ₹107 Cr₹10 Cr₹5.44 Cr₹42 Cr₹80 Cr
Other Income ₹5.51 Cr₹20 Cr₹21 Cr₹6.02 Cr₹5.98 Cr
     Interest Received ₹0.94 Cr₹1.11 Cr₹0.69 Cr₹0.55 Cr₹0.41 Cr
     Dividend Received ₹0.00 Cr----
     Profit on sale of Fixed Assets ₹0.33 Cr₹0.03 Cr-₹0.21 Cr₹1.24 Cr
     Profits on sale of Investments ₹2.94 Cr₹3.32 Cr₹1.17 Cr₹4.24 Cr₹3.48 Cr
     Provision Written Back ₹0.41 Cr₹0.08 Cr₹0.76 Cr₹0.22 Cr₹0.29 Cr
     Foreign Exchange Gains ₹0.35 Cr₹0.48 Cr₹0.40 Cr-₹0.18 Cr
     Others ₹0.54 Cr₹15 Cr₹18 Cr₹0.81 Cr₹0.38 Cr
Operating Profit ₹112 Cr₹30 Cr₹26 Cr₹48 Cr₹86 Cr
Interest ₹5.38 Cr₹5.44 Cr₹5.46 Cr₹4.61 Cr₹6.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.90 Cr₹2.38 Cr₹2.27 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.37 Cr₹0.32 Cr₹0.87 Cr₹1.01 Cr₹1.03 Cr
     Other Interest ₹3.11 Cr₹2.74 Cr₹2.33 Cr₹3.60 Cr₹5.34 Cr
PBDT ₹107 Cr₹25 Cr₹21 Cr₹43 Cr₹80 Cr
Depreciation ₹13 Cr₹13 Cr₹11 Cr₹11 Cr₹9.39 Cr
Profit Before Taxation & Exceptional Items ₹94 Cr₹12 Cr₹9.42 Cr₹33 Cr₹70 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹94 Cr₹12 Cr₹9.42 Cr₹33 Cr₹70 Cr
Provision for Tax ₹20 Cr₹2.03 Cr₹0.65 Cr₹0.58 Cr₹24 Cr
     Current Income Tax ₹17 Cr--₹10 Cr₹21 Cr
     Deferred Tax ₹3.42 Cr₹2.18 Cr₹0.65 Cr₹-9.45 Cr₹2.78 Cr
     Other taxes -₹2.03 Cr₹0.65 Cr--
Profit After Tax ₹73 Cr₹9.96 Cr₹8.78 Cr₹32 Cr₹47 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹73 Cr₹9.96 Cr₹8.78 Cr₹32 Cr₹47 Cr
Adjustments to PAT -----
Profit Balance B/F ₹160 Cr₹154 Cr₹145 Cr₹127 Cr₹83 Cr
Appropriations ₹233 Cr₹164 Cr₹154 Cr₹159 Cr₹130 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.85 Cr-
     Other Appropriation ₹2.77 Cr₹4.15 Cr-₹8.33 Cr₹3.00 Cr
Equity Dividend % ₹50.00₹20.00₹30.00₹30.00₹50.00
Earnings Per Share ₹53.14₹7.20₹6.35₹23.12₹33.96
Adjusted EPS ₹53.14₹7.20₹6.35₹23.12₹33.96

Compare Income Statement of peers of SHREYANS INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREYANS INDUSTRIES ₹294.3 Cr 3.3% -12.4% 53.2% Stock Analytics
JK PAPER ₹5,463.2 Cr -3.7% -14.3% -14% Stock Analytics
WEST COAST PAPER MILLS ₹3,915.1 Cr -1.5% -10.9% 14.3% Stock Analytics
ANDHRA PAPER ₹1,933.2 Cr -1.8% -10.7% 21.1% Stock Analytics
SESHASAYEE PAPER & BOARDS ₹1,857.4 Cr -3.7% -12.3% 27% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,705.4 Cr 0.5% -6.3% 19.3% Stock Analytics


SHREYANS INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREYANS INDUSTRIES

3.3%

-12.4%

53.2%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses