SHREYANS INDUSTRIES
|
SHREYANS INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹413 Cr | ₹369 Cr | ₹288 Cr | ₹218 Cr | ₹212 Cr |
| Securities Premium | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Capital Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Profit & Loss Account Balance | ₹355 Cr | ₹311 Cr | ₹231 Cr | ₹160 Cr | ₹154 Cr |
| General Reserves | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Other Reserves | ₹-0.39 Cr | ₹-0.18 Cr | ₹-0.74 Cr | ₹-0.08 Cr | ₹0.06 Cr |
| Reserve excluding Revaluation Reserve | ₹413 Cr | ₹369 Cr | ₹288 Cr | ₹218 Cr | ₹212 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹426 Cr | ₹383 Cr | ₹302 Cr | ₹232 Cr | ₹226 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹8.17 Cr | ₹3.20 Cr | ₹2.36 Cr | ₹15 Cr | ₹24 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹11 Cr | ₹9.40 Cr | ₹5.40 Cr | ₹24 Cr | ₹33 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-2.94 Cr | ₹-6.21 Cr | ₹-3.04 Cr | ₹-8.85 Cr | ₹-8.91 Cr |
| Unsecured Loans | - | ₹0.12 Cr | ₹2.01 Cr | ₹4.51 Cr | ₹2.99 Cr |
| Fixed Deposits - Public | ₹0.12 Cr | ₹2.01 Cr | ₹2.61 Cr | ₹3.73 Cr | ₹4.00 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-0.12 Cr | ₹-1.89 Cr | ₹-0.60 Cr | ₹0.78 Cr | ₹-1.02 Cr |
| Deferred Tax Assets / Liabilities | ₹38 Cr | ₹35 Cr | ₹30 Cr | ₹27 Cr | ₹25 Cr |
| Deferred Tax Assets | ₹3.16 Cr | ₹2.73 Cr | ₹1.94 Cr | ₹5.09 Cr | ₹3.34 Cr |
| Deferred Tax Liability | ₹41 Cr | ₹38 Cr | ₹32 Cr | ₹32 Cr | ₹28 Cr |
| Other Long Term Liabilities | ₹2.25 Cr | ₹2.19 Cr | ₹1.98 Cr | ₹2.21 Cr | ₹3.11 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹7.84 Cr | ₹6.69 Cr | ₹4.61 Cr | ₹3.68 Cr |
| Total Non-Current Liabilities | ₹59 Cr | ₹49 Cr | ₹43 Cr | ₹53 Cr | ₹58 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹50 Cr | ₹45 Cr | ₹50 Cr | ₹70 Cr | ₹43 Cr |
| Sundry Creditors | ₹50 Cr | ₹45 Cr | ₹50 Cr | ₹70 Cr | ₹43 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹45 Cr | ₹60 Cr | ₹53 Cr | ₹44 Cr | ₹44 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.85 Cr | ₹5.14 Cr | ₹8.03 Cr | ₹4.03 Cr | ₹5.07 Cr |
| Interest Accrued But Not Due | ₹2.26 Cr | ₹1.98 Cr | ₹1.51 Cr | ₹1.34 Cr | ₹1.57 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹40 Cr | ₹53 Cr | ₹43 Cr | ₹38 Cr | ₹37 Cr |
| Short Term Borrowings | ₹32 Cr | ₹21 Cr | ₹33 Cr | ₹30 Cr | ₹25 Cr |
| Secured ST Loans repayable on Demands | ₹15 Cr | ₹13 Cr | ₹25 Cr | ₹23 Cr | ₹16 Cr |
| Working Capital Loans- Sec | ₹15 Cr | ₹4.78 Cr | ₹13 Cr | ₹11 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1.32 Cr | ₹3.06 Cr | ₹-5.44 Cr | ₹-4.08 Cr | ₹8.53 Cr |
| Short Term Provisions | ₹3.70 Cr | ₹3.46 Cr | ₹1.90 Cr | ₹2.13 Cr | ₹55 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.55 Cr | ₹1.31 Cr | - | ₹0.07 Cr | ₹52 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.14 Cr | ₹2.16 Cr | ₹1.90 Cr | ₹2.07 Cr | ₹2.03 Cr |
| Total Current Liabilities | ₹130 Cr | ₹129 Cr | ₹137 Cr | ₹146 Cr | ₹166 Cr |
| Total Liabilities | ₹615 Cr | ₹560 Cr | ₹482 Cr | ₹431 Cr | ₹451 Cr |
| ASSETS | |||||
| Gross Block | ₹333 Cr | ₹302 Cr | ₹285 Cr | ₹278 Cr | ₹262 Cr |
| Less: Accumulated Depreciation | ₹96 Cr | ₹83 Cr | ₹70 Cr | ₹59 Cr | ₹47 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹236 Cr | ₹219 Cr | ₹215 Cr | ₹219 Cr | ₹215 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.94 Cr | ₹12 Cr | ₹4.71 Cr | ₹8.78 Cr | ₹16 Cr |
| Non Current Investments | ₹3.80 Cr | ₹4.16 Cr | ₹3.62 Cr | ₹8.53 Cr | ₹0.98 Cr |
| Long Term Investment | ₹3.80 Cr | ₹4.16 Cr | ₹3.62 Cr | ₹8.53 Cr | ₹0.98 Cr |
| Quoted | ₹3.25 Cr | ₹3.63 Cr | ₹3.09 Cr | ₹8.01 Cr | ₹0.46 Cr |
| Unquoted | ₹0.55 Cr | ₹0.53 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr |
| Long Term Loans & Advances | ₹24 Cr | ₹7.92 Cr | ₹5.29 Cr | ₹5.01 Cr | ₹4.79 Cr |
| Other Non Current Assets | ₹1.91 Cr | ₹0.26 Cr | ₹1.23 Cr | ₹1.40 Cr | ₹0.34 Cr |
| Total Non-Current Assets | ₹276 Cr | ₹244 Cr | ₹230 Cr | ₹243 Cr | ₹237 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹236 Cr | ₹220 Cr | ₹154 Cr | ₹93 Cr | ₹84 Cr |
| Quoted | ₹236 Cr | ₹220 Cr | ₹154 Cr | ₹93 Cr | ₹84 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹48 Cr | ₹52 Cr | ₹50 Cr | ₹51 Cr | ₹39 Cr |
| Raw Materials | ₹17 Cr | ₹19 Cr | ₹23 Cr | ₹20 Cr | ₹14 Cr |
| Work-in Progress | ₹2.43 Cr | ₹2.25 Cr | ₹3.17 Cr | ₹2.51 Cr | ₹2.26 Cr |
| Finished Goods | ₹3.99 Cr | ₹4.79 Cr | ₹3.13 Cr | ₹3.04 Cr | ₹2.67 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹21 Cr | ₹25 Cr | ₹20 Cr | ₹24 Cr | ₹19 Cr |
| Other Inventory | ₹4.11 Cr | ₹1.15 Cr | ₹1.53 Cr | ₹0.76 Cr | ₹0.65 Cr |
| Sundry Debtors | ₹37 Cr | ₹29 Cr | ₹37 Cr | ₹32 Cr | ₹26 Cr |
| Debtors more than Six months | ₹0.12 Cr | ₹0.02 Cr | ₹0.39 Cr | ₹1.10 Cr | ₹3.41 Cr |
| Debtors Others | ₹37 Cr | ₹30 Cr | ₹37 Cr | ₹31 Cr | ₹23 Cr |
| Cash and Bank | ₹5.94 Cr | ₹6.43 Cr | ₹5.62 Cr | ₹5.17 Cr | ₹5.54 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Balances at Bank | ₹5.83 Cr | ₹6.32 Cr | ₹5.52 Cr | ₹4.98 Cr | ₹5.48 Cr |
| Other cash and bank balances | ₹0.00 Cr | - | - | ₹0.10 Cr | - |
| Other Current Assets | ₹3.13 Cr | ₹2.95 Cr | ₹2.56 Cr | ₹2.71 Cr | ₹3.16 Cr |
| Interest accrued on Investments | ₹0.11 Cr | ₹0.21 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.17 Cr | ₹0.76 Cr | ₹0.47 Cr | ₹0.88 Cr | - |
| Prepaid Expenses | ₹1.64 Cr | ₹1.71 Cr | ₹1.04 Cr | ₹1.46 Cr | ₹1.57 Cr |
| Other current_assets | ₹0.22 Cr | ₹0.27 Cr | ₹0.97 Cr | ₹0.32 Cr | ₹1.53 Cr |
| Short Term Loans and Advances | ₹8.77 Cr | ₹5.67 Cr | ₹3.00 Cr | ₹5.00 Cr | ₹56 Cr |
| Advances recoverable in cash or in kind | ₹1.03 Cr | ₹3.32 Cr | ₹1.31 Cr | ₹1.41 Cr | ₹0.57 Cr |
| Advance income tax and TDS | - | - | ₹0.23 Cr | ₹1.29 Cr | ₹53 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.75 Cr | ₹2.36 Cr | ₹1.46 Cr | ₹2.30 Cr | ₹2.02 Cr |
| Total Current Assets | ₹339 Cr | ₹316 Cr | ₹253 Cr | ₹189 Cr | ₹213 Cr |
| Net Current Assets (Including Current Investments) | ₹209 Cr | ₹188 Cr | ₹115 Cr | ₹43 Cr | ₹47 Cr |
| Miscellaneous Expenses not written off | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Total Assets | ₹615 Cr | ₹560 Cr | ₹482 Cr | ₹431 Cr | ₹451 Cr |
| Contingent Liabilities | ₹62 Cr | ₹40 Cr | ₹55 Cr | ₹29 Cr | ₹29 Cr |
| Total Debt | ₹43 Cr | ₹32 Cr | ₹41 Cr | ₹60 Cr | ₹63 Cr |
| Book Value | 308.46 | 277.01 | 218.37 | 167.71 | 163.61 |
| Adjusted Book Value | 308.46 | 277.01 | 218.37 | 167.71 | 163.61 |
Compare Balance Sheet of peers of SHREYANS INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHREYANS INDUSTRIES | ₹281.7 Cr | -7.2% | -9.6% | -8.5% | Stock Analytics | |
| JK PAPER | ₹6,467.8 Cr | -1.2% | -7.5% | -14.8% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹2,897.6 Cr | -2.6% | -6.8% | -21.8% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,573.2 Cr | -3.3% | -3.9% | -16.9% | Stock Analytics | |
| ANDHRA PAPER | ₹1,443.5 Cr | -6.9% | -8.7% | -27% | Stock Analytics | |
| PUDUMJEE PAPER PRODUCTS | ₹1,007.9 Cr | -10.2% | -12.2% | -22% | Stock Analytics | |
SHREYANS INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHREYANS INDUSTRIES | -7.2% |
-9.6% |
-8.5% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses