Home > Income Statement > SHREE VASU LOGISTICS

SHREE VASU LOGISTICS
Income Statement

SHREE VASU LOGISTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHREE VASU LOGISTICS
Please provide your vote to see the results

SHREE VASU LOGISTICS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹123 Cr₹101 Cr₹85 Cr₹66 Cr₹62 Cr
     Sales ₹13 Cr₹1.62 Cr---
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹110 Cr₹99 Cr₹85 Cr₹66 Cr₹62 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -₹0.01 Cr₹0.03 Cr-₹0.00 Cr
Operating Income (Net) ₹123 Cr₹100 Cr₹85 Cr₹66 Cr₹62 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.80 Cr₹-2.44 Cr---
Raw Material Consumed ₹11 Cr₹3.46 Cr---
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹11 Cr₹3.46 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹2.05 Cr₹1.17 Cr₹0.98 Cr₹0.63 Cr₹0.78 Cr
     Electricity & Power ₹2.05 Cr₹1.17 Cr₹0.98 Cr₹0.63 Cr₹0.78 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹15 Cr₹15 Cr₹12 Cr₹15 Cr
     Salaries, Wages & Bonus ₹12 Cr₹14 Cr₹13 Cr₹11 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.89 Cr₹0.98 Cr₹1.01 Cr₹0.90 Cr₹0.99 Cr
     Workmen and Staff Welfare Expenses ₹0.32 Cr₹0.17 Cr₹0.13 Cr₹0.11 Cr₹0.10 Cr
     Other Employees Cost ₹0.68 Cr₹0.42 Cr₹0.64 Cr₹0.08 Cr₹0.11 Cr
Operating Expenses ₹52 Cr₹50 Cr₹43 Cr₹32 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.33 Cr₹1.20 Cr₹1.20 Cr₹0.61 Cr₹0.69 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹52 Cr₹49 Cr₹42 Cr₹32 Cr₹26 Cr
General and Administration Expenses ₹6.59 Cr₹6.41 Cr₹6.81 Cr₹13 Cr₹13 Cr
     Rent , Rates & Taxes ₹3.43 Cr₹2.58 Cr₹4.32 Cr₹8.47 Cr₹8.55 Cr
     Insurance ₹0.36 Cr₹0.31 Cr₹0.25 Cr₹0.30 Cr₹0.14 Cr
     Printing and stationery ---₹0.05 Cr₹0.04 Cr
     Professional and legal fees ₹1.19 Cr₹1.65 Cr₹0.85 Cr₹0.79 Cr₹0.46 Cr
     Traveling and conveyance ₹0.34 Cr₹0.35 Cr₹0.34 Cr₹0.11 Cr₹0.20 Cr
     Other Administration ₹1.26 Cr₹1.53 Cr₹1.05 Cr₹2.80 Cr₹3.20 Cr
Selling and Distribution Expenses ₹6.12 Cr₹0.45 Cr₹0.37 Cr₹0.37 Cr₹0.47 Cr
     Advertisement & Sales Promotion ₹0.20 Cr₹0.27 Cr₹0.20 Cr₹0.15 Cr₹0.17 Cr
     Sales Commissions & Incentives ----₹0.10 Cr
     Freight and Forwarding ₹5.92 Cr₹0.16 Cr₹0.10 Cr₹0.11 Cr₹0.13 Cr
     Handling and Clearing Charges ---₹0.04 Cr₹0.04 Cr
     Other Selling Expenses -₹0.02 Cr₹0.07 Cr₹0.07 Cr₹0.03 Cr
Miscellaneous Expenses ₹0.57 Cr₹0.37 Cr₹0.47 Cr₹0.06 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.07 Cr---
     Losson disposal of fixed assets(net) ---₹0.05 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.57 Cr₹0.30 Cr₹0.47 Cr₹0.01 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹90 Cr₹75 Cr₹67 Cr₹58 Cr₹55 Cr
Operating Profit (Excl OI) ₹33 Cr₹26 Cr₹18 Cr₹8.16 Cr₹7.31 Cr
Other Income ₹1.34 Cr₹1.33 Cr₹0.32 Cr₹0.17 Cr₹0.11 Cr
     Interest Received -₹0.67 Cr₹0.15 Cr₹0.06 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.34 Cr₹0.66 Cr₹0.17 Cr₹0.11 Cr₹0.02 Cr
Operating Profit ₹34 Cr₹27 Cr₹18 Cr₹8.34 Cr₹7.41 Cr
Interest ₹10 Cr₹8.38 Cr₹5.09 Cr₹1.69 Cr₹1.61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.20 Cr₹2.94 Cr₹2.48 Cr₹1.31 Cr₹0.92 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.24 Cr₹0.15 Cr₹0.10 Cr₹0.04 Cr₹0.07 Cr
     Other Interest ₹6.01 Cr₹5.29 Cr₹2.51 Cr₹0.34 Cr₹0.61 Cr
PBDT ₹24 Cr₹19 Cr₹13 Cr₹6.65 Cr₹5.81 Cr
Depreciation ₹19 Cr₹16 Cr₹10 Cr₹3.08 Cr₹2.23 Cr
Profit Before Taxation & Exceptional Items ₹4.11 Cr₹3.13 Cr₹2.54 Cr₹3.57 Cr₹3.58 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.11 Cr₹3.13 Cr₹2.54 Cr₹3.57 Cr₹3.58 Cr
Provision for Tax ₹0.99 Cr₹1.09 Cr₹0.36 Cr₹0.32 Cr₹0.91 Cr
     Current Income Tax ₹1.86 Cr₹1.41 Cr₹0.76 Cr₹0.70 Cr₹0.91 Cr
     Deferred Tax ₹-0.88 Cr₹-0.32 Cr₹-0.41 Cr₹-0.09 Cr₹-0.01 Cr
     Other taxes --₹0.01 Cr₹-0.29 Cr₹0.01 Cr
Profit After Tax ₹3.12 Cr₹2.05 Cr₹2.17 Cr₹3.25 Cr₹2.67 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹13 Cr₹11 Cr₹8.84 Cr₹6.28 Cr₹3.61 Cr
Appropriations ₹16 Cr₹13 Cr₹11 Cr₹9.53 Cr₹6.28 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.16 Cr₹0.20 Cr---
Equity Dividend % -----
Earnings Per Share ₹2.72₹1.79₹2.84₹4.25₹3.49
Adjusted EPS ₹2.72₹1.79₹1.90₹2.83₹2.33

Compare Income Statement of peers of SHREE VASU LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE VASU LOGISTICS ₹813.5 Cr -0.4% -6.8% 205.3% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹45,670.4 Cr -1.3% -6.8% -27.4% Stock Analytics
AEGIS LOGISTICS ₹26,474.2 Cr -2.8% -6.5% -12.3% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,735.1 Cr 0.7% -0.7% 19.2% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹7,778.6 Cr -0.5% -0.3% NA Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,827.9 Cr -3.1% -1.1% -26.8% Stock Analytics


SHREE VASU LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE VASU LOGISTICS

-0.4%

-6.8%

205.3%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses