SHREE GANESH REMEDIES
|
SHREE GANESH REMEDIES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹71 Cr | ₹49 Cr | ₹5,842,558 Cr | ₹35 Cr | ₹27 Cr |
Sales | ₹71 Cr | ₹49 Cr | ₹5,842,558 Cr | ₹35 Cr | ₹27 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | ₹0.01 Cr | - | - | - |
Net Sales | ₹71 Cr | ₹49 Cr | ₹5,842,558 Cr | ₹35 Cr | ₹27 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.40 Cr | ₹-3.97 Cr | ₹8,472 Cr | ₹-1.98 Cr | ₹-1.00 Cr |
Raw Material Consumed | ₹37 Cr | ₹26 Cr | ₹3,551,106 Cr | ₹20 Cr | ₹16 Cr |
Opening Raw Materials | ₹4.15 Cr | ₹0.91 Cr | ₹189,172 Cr | ₹1.64 Cr | ₹1.21 Cr |
Purchases Raw Materials | ₹38 Cr | ₹29 Cr | ₹3,452,995 Cr | ₹21 Cr | ₹16 Cr |
Closing Raw Materials | ₹4.65 Cr | ₹4.15 Cr | ₹91,061 Cr | ₹1.89 Cr | ₹1.64 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.38 Cr | ₹1.40 Cr | ₹141,685 Cr | ₹0.85 Cr | ₹0.63 Cr |
Electricity & Power | ₹4.25 Cr | ₹1.31 Cr | ₹132,185 Cr | ₹0.79 Cr | ₹0.60 Cr |
Oil, Fuel & Natural gas | - | ₹0.03 Cr | ₹2,868 Cr | ₹0.05 Cr | ₹0.02 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.13 Cr | ₹0.06 Cr | ₹6,632 Cr | ₹0.02 Cr | ₹0.01 Cr |
Employee Cost | ₹2.95 Cr | ₹2.43 Cr | ₹217,315 Cr | ₹1.63 Cr | ₹1.58 Cr |
Salaries, Wages & Bonus | ₹2.63 Cr | ₹2.19 Cr | ₹197,462 Cr | ₹1.51 Cr | ₹1.42 Cr |
Contributions to EPF & Pension Funds | ₹0.19 Cr | ₹0.15 Cr | ₹11,821 Cr | ₹0.07 Cr | ₹0.11 Cr |
Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.08 Cr | ₹5,958 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Employees Cost | ₹0.05 Cr | ₹0.01 Cr | ₹2,075 Cr | ₹0.03 Cr | ₹0.02 Cr |
Other Manufacturing Expenses | ₹0.98 Cr | ₹0.76 Cr | ₹59,352 Cr | ₹0.56 Cr | ₹0.50 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.03 Cr | ₹0.05 Cr | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹0.69 Cr | ₹0.48 Cr | ₹45,590 Cr | ₹0.44 Cr | ₹0.35 Cr |
Other Mfg Exp | ₹0.27 Cr | ₹0.23 Cr | ₹13,762 Cr | ₹0.12 Cr | ₹0.15 Cr |
General and Administration Expenses | ₹5.00 Cr | ₹7.16 Cr | ₹621,782 Cr | ₹3.69 Cr | ₹3.76 Cr |
Rent , Rates & Taxes | ₹1.98 Cr | ₹0.24 Cr | ₹13,087 Cr | ₹0.12 Cr | ₹0.36 Cr |
Insurance | ₹0.11 Cr | ₹0.10 Cr | ₹5,595 Cr | ₹0.06 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.03 Cr | ₹3,190 Cr | ₹0.02 Cr | ₹0.02 Cr |
Professional and legal fees | ₹0.43 Cr | ₹0.41 Cr | ₹17,567 Cr | ₹0.19 Cr | ₹0.20 Cr |
Traveling and conveyance | ₹0.02 Cr | ₹0.01 Cr | ₹5,287 Cr | ₹0.04 Cr | ₹0.04 Cr |
Other Administration | ₹2.45 Cr | ₹6.38 Cr | ₹582,343 Cr | ₹3.30 Cr | ₹3.14 Cr |
Selling and Distribution Expenses | ₹2.66 Cr | ₹1.35 Cr | ₹120,603 Cr | ₹1.18 Cr | ₹0.67 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹0.04 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Miscellaneous Expenses | ₹0.37 Cr | ₹0.31 Cr | ₹27,508 Cr | ₹0.17 Cr | ₹0.03 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | ₹0.00 Cr | - |
Losson foreign exchange fluctuations | ₹0.02 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.34 Cr | ₹0.31 Cr | ₹27,508 Cr | ₹0.17 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹53 Cr | ₹35 Cr | ₹4,747,824 Cr | ₹27 Cr | ₹22 Cr |
Operating Profit (Excl OI) | ₹18 Cr | ₹14 Cr | ₹1,094,734 Cr | ₹8.74 Cr | ₹5.19 Cr |
Other Income | ₹3.57 Cr | ₹2.09 Cr | ₹417,799 Cr | ₹1.17 Cr | ₹1.98 Cr |
Interest Received | ₹0.15 Cr | ₹0.16 Cr | ₹17,379 Cr | ₹0.11 Cr | ₹0.19 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.08 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹1.52 Cr | - | ₹0.01 Cr |
Foreign Exchange Gains | ₹2.66 Cr | ₹0.96 Cr | ₹214,924 Cr | ₹0.73 Cr | ₹1.43 Cr |
Others | ₹0.76 Cr | ₹0.97 Cr | ₹185,494 Cr | ₹0.32 Cr | ₹0.27 Cr |
Operating Profit | ₹21 Cr | ₹16 Cr | ₹1,512,533 Cr | ₹9.91 Cr | ₹7.17 Cr |
Interest | ₹0.15 Cr | ₹0.07 Cr | ₹14,077 Cr | ₹0.20 Cr | ₹0.10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.05 Cr | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.04 Cr | ₹0.03 Cr | ₹4,852 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Interest | ₹0.05 Cr | ₹0.04 Cr | ₹9,225 Cr | ₹0.18 Cr | ₹0.08 Cr |
PBDT | ₹21 Cr | ₹16 Cr | ₹1,498,455 Cr | ₹9.70 Cr | ₹7.07 Cr |
Depreciation | ₹3.34 Cr | ₹2.73 Cr | ₹224,062 Cr | ₹1.04 Cr | ₹0.60 Cr |
Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹13 Cr | ₹1,274,393 Cr | ₹8.67 Cr | ₹6.48 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹18 Cr | ₹13 Cr | ₹1,274,393 Cr | ₹8.67 Cr | ₹6.48 Cr |
Provision for Tax | ₹4.61 Cr | ₹3.20 Cr | ₹311,940 Cr | ₹2.43 Cr | ₹1.79 Cr |
Current Income Tax | ₹4.65 Cr | ₹3.23 Cr | ₹317,573 Cr | ₹2.19 Cr | ₹1.77 Cr |
Deferred Tax | ₹-0.04 Cr | ₹-0.04 Cr | ₹-5,633 Cr | ₹0.24 Cr | ₹0.02 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹13 Cr | ₹9.75 Cr | ₹962,453 Cr | ₹6.24 Cr | ₹4.69 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹13 Cr | ₹9.75 Cr | ₹962,453 Cr | ₹6.24 Cr | ₹4.69 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹33 Cr | ₹26 Cr | ₹1,800,323 Cr | ₹13 Cr | ₹15 Cr |
Appropriations | ₹47 Cr | ₹36 Cr | ₹2,762,776 Cr | ₹19 Cr | ₹19 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.83 Cr | ₹2.88 Cr | ₹135,194 Cr | ₹1.09 Cr | ₹6.56 Cr |
Equity Dividend % | ₹5.00 | ₹17.50 | ₹15.00 | ₹12.50 | ₹10.00 |
Earnings Per Share | ₹11.16 | ₹9.75 | ₹10.73 | ₹6.95 | ₹5.22 |
Adjusted EPS | ₹11.08 | ₹8.07 | ₹7.96 | ₹5.16 | ₹3.88 |
Compare Income Statement of peers of SHREE GANESH REMEDIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE GANESH REMEDIES | ₹799.9 Cr | 2.4% | -6.6% | 99.9% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹364,831.0 Cr | -0.1% | -2.8% | 50.3% | Stock Analytics | |
CIPLA | ₹113,471.0 Cr | 4.5% | -3.1% | 52.8% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹103,713.0 Cr | 4.6% | 1.4% | 22.2% | Stock Analytics | |
DIVIS LABORATORIES | ₹101,960.0 Cr | 4.7% | 10.8% | 18.1% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹95,687.8 Cr | 3.1% | -4.1% | 80.4% | Stock Analytics |
SHREE GANESH REMEDIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE GANESH REMEDIES | 2.4% |
-6.6% |
99.9% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses