SHRADHA AI TECHNOLOGIES
|
SHRADHA AI TECHNOLOGIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹15 Cr | ₹17 Cr | ₹5.20 Cr | ₹9.40 Cr | ₹0.48 Cr |
| Sales | - | ₹5.84 Cr | ₹5.20 Cr | ₹9.40 Cr | ₹0.48 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹15 Cr | ₹11 Cr | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹15 Cr | ₹17 Cr | ₹5.20 Cr | ₹9.40 Cr | ₹0.48 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | ₹0.03 Cr | ₹-0.03 Cr | ₹4.28 Cr | - |
| Raw Material Consumed | - | ₹5.54 Cr | ₹4.97 Cr | ₹0.34 Cr | ₹0.48 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | ₹5.54 Cr | ₹4.97 Cr | ₹0.34 Cr | ₹0.48 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.10 Cr | ₹0.06 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
| Electricity & Power | ₹0.10 Cr | ₹0.06 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2.79 Cr | ₹2.48 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Salaries, Wages & Bonus | ₹2.73 Cr | ₹2.44 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Contributions to EPF & Pension Funds | ₹0.00 Cr | ₹0.01 Cr | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.00 Cr | - | - | - | - |
| Other Employees Cost | ₹0.06 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Manufacturing Expenses | - | - | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹1.66 Cr | ₹1.88 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.22 Cr |
| Rent , Rates & Taxes | ₹0.18 Cr | ₹0.11 Cr | - | - | - |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.66 Cr | ₹1.22 Cr | - | - | - |
| Professional and legal fees | ₹0.52 Cr | ₹0.17 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.30 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Selling and Distribution Expenses | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.00 Cr | ₹0.01 Cr | - | - |
| Miscellaneous Expenses | ₹0.21 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.00 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.21 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4.77 Cr | ₹10 Cr | ₹5.34 Cr | ₹4.90 Cr | ₹0.75 Cr |
| Operating Profit (Excl OI) | ₹10 Cr | ₹7.23 Cr | ₹-0.14 Cr | ₹4.50 Cr | ₹-0.27 Cr |
| Other Income | ₹2.88 Cr | ₹1.50 Cr | ₹1.20 Cr | ₹1.33 Cr | ₹0.48 Cr |
| Interest Received | ₹2.14 Cr | ₹1.26 Cr | ₹0.81 Cr | ₹0.60 Cr | ₹0.48 Cr |
| Dividend Received | ₹0.49 Cr | ₹0.24 Cr | ₹0.34 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.73 Cr | - |
| Profits on sale of Investments | ₹0.25 Cr | - | ₹0.05 Cr | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | - | - |
| Operating Profit | ₹13 Cr | ₹8.73 Cr | ₹1.07 Cr | ₹5.83 Cr | ₹0.21 Cr |
| Interest | ₹0.07 Cr | ₹0.04 Cr | ₹0.00 Cr | - | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - |
| Other Interest | ₹0.07 Cr | ₹0.03 Cr | - | - | - |
| PBDT | ₹13 Cr | ₹8.69 Cr | ₹1.07 Cr | ₹5.83 Cr | ₹0.21 Cr |
| Depreciation | ₹0.14 Cr | ₹0.06 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
| Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹8.63 Cr | ₹1.07 Cr | ₹5.82 Cr | ₹0.21 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹13 Cr | ₹8.63 Cr | ₹1.07 Cr | ₹5.82 Cr | ₹0.21 Cr |
| Provision for Tax | ₹2.99 Cr | ₹2.24 Cr | ₹0.36 Cr | ₹1.57 Cr | ₹0.05 Cr |
| Current Income Tax | ₹3.13 Cr | ₹2.20 Cr | ₹0.23 Cr | ₹1.58 Cr | ₹0.05 Cr |
| Deferred Tax | ₹-0.11 Cr | ₹0.09 Cr | ₹0.00 Cr | ₹-0.01 Cr | ₹0.01 Cr |
| Other taxes | ₹-0.03 Cr | ₹-0.05 Cr | ₹0.12 Cr | - | ₹0.00 Cr |
| Profit After Tax | ₹9.70 Cr | ₹6.39 Cr | ₹0.71 Cr | ₹4.25 Cr | ₹0.15 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹16 Cr | ₹9.92 Cr | ₹9.33 Cr | ₹5.08 Cr | ₹4.93 Cr |
| Appropriations | ₹26 Cr | ₹16 Cr | ₹10 Cr | ₹9.33 Cr | ₹5.08 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.83 Cr | ₹-0.98 Cr | - | - | - |
| Equity Dividend % | ₹30.00 | ₹25.00 | ₹12.50 | - | - |
| Earnings Per Share | ₹1.59 | ₹2.62 | ₹0.58 | ₹34.17 | ₹1.23 |
| Adjusted EPS | ₹1.59 | ₹1.05 | ₹0.12 | ₹6.83 | ₹0.25 |
Compare Income Statement of peers of SHRADHA AI TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHRADHA AI TECHNOLOGIES | ₹218.0 Cr | 2% | -5.7% | -1.6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹289,496.0 Cr | -3.4% | -6.9% | -4.3% | Stock Analytics | |
| REDINGTON | ₹21,909.2 Cr | -2.5% | 10.4% | 44.1% | Stock Analytics | |
| HONASA CONSUMER | ₹9,297.4 Cr | -2.6% | 0.5% | 13.7% | Stock Analytics | |
| MMTC | ₹8,895.0 Cr | -3.3% | -13.7% | -24.8% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,519.7 Cr | -4.1% | -18.5% | 31.8% | Stock Analytics | |
SHRADHA AI TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHRADHA AI TECHNOLOGIES | 2% |
-5.7% |
-1.6% |
| SENSEX | 0.7% |
0.9% |
6.1% |
You may also like the below Video Courses