SHRADHA AI TECHNOLOGIES
|
SHRADHA AI TECHNOLOGIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹1.24 Cr | ₹1.24 Cr |
| Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹3.14 Cr | ₹3.14 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹1.24 Cr | ₹1.24 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹1.24 Cr | ₹1.24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹75 Cr | ₹44 Cr | ₹29 Cr | ₹20 Cr | ₹14 Cr |
| Securities Premium | ₹6.25 Cr | ₹6.25 Cr | ₹6.25 Cr | ₹0.98 Cr | ₹0.98 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹24 Cr | ₹16 Cr | ₹9.92 Cr | ₹9.33 Cr | ₹5.08 Cr |
| General Reserves | ₹2.13 Cr | ₹2.13 Cr | ₹2.13 Cr | ₹2.13 Cr | ₹2.13 Cr |
| Other Reserves | ₹43 Cr | ₹19 Cr | ₹11 Cr | ₹7.88 Cr | ₹5.73 Cr |
| Reserve excluding Revaluation Reserve | ₹75 Cr | ₹44 Cr | ₹29 Cr | ₹20 Cr | ₹14 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹87 Cr | ₹56 Cr | ₹41 Cr | ₹22 Cr | ₹15 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹5.39 Cr | ₹1.24 Cr | ₹1.40 Cr | ₹0.90 Cr | ₹1.23 Cr |
| Deferred Tax Assets | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.27 Cr |
| Deferred Tax Liability | ₹5.41 Cr | ₹1.25 Cr | ₹1.41 Cr | ₹0.91 Cr | ₹1.49 Cr |
| Other Long Term Liabilities | ₹0.12 Cr | ₹0.19 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.07 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Total Non-Current Liabilities | ₹5.58 Cr | ₹1.47 Cr | ₹1.40 Cr | ₹0.90 Cr | ₹1.23 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.01 Cr | ₹0.14 Cr | - | ₹0.01 Cr | - |
| Sundry Creditors | ₹0.01 Cr | ₹0.14 Cr | - | ₹0.01 Cr | - |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.57 Cr | ₹0.73 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.57 Cr | ₹0.73 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹3.13 Cr | ₹2.24 Cr | ₹0.23 Cr | ₹1.31 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.13 Cr | ₹2.24 Cr | ₹0.23 Cr | ₹1.31 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
| Total Current Liabilities | ₹3.72 Cr | ₹3.11 Cr | ₹0.38 Cr | ₹1.35 Cr | ₹0.04 Cr |
| Total Liabilities | ₹96 Cr | ₹60 Cr | ₹43 Cr | ₹24 Cr | ₹16 Cr |
| ASSETS | |||||
| Gross Block | ₹1.13 Cr | ₹1.06 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.81 Cr |
| Less: Accumulated Depreciation | ₹0.80 Cr | ₹0.66 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.70 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹0.33 Cr | ₹0.41 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.12 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.02 Cr | - | - | - |
| Non Current Investments | ₹49 Cr | ₹26 Cr | ₹13 Cr | ₹8.97 Cr | ₹7.41 Cr |
| Long Term Investment | ₹49 Cr | ₹26 Cr | ₹13 Cr | ₹8.97 Cr | ₹7.41 Cr |
| Quoted | ₹48 Cr | ₹20 Cr | ₹12 Cr | ₹8.84 Cr | ₹7.27 Cr |
| Unquoted | ₹0.69 Cr | ₹5.84 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Long Term Loans & Advances | ₹0.11 Cr | ₹0.16 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹49 Cr | ₹27 Cr | ₹13 Cr | ₹9.08 Cr | ₹7.60 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | ₹0.03 Cr | - | ₹2.04 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | ₹2.04 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | ₹0.03 Cr | - | - |
| Sundry Debtors | ₹1.19 Cr | ₹2.69 Cr | ₹0.49 Cr | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹1.19 Cr | ₹2.69 Cr | ₹0.49 Cr | - | - |
| Cash and Bank | ₹11 Cr | ₹10 Cr | ₹13 Cr | ₹0.02 Cr | ₹0.08 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹11 Cr | ₹10 Cr | ₹13 Cr | ₹0.01 Cr | ₹0.07 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Interest accrued on Investments | ₹0.02 Cr | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other current_assets | - | - | - | - | ₹0.00 Cr |
| Short Term Loans and Advances | ₹35 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr | ₹6.71 Cr |
| Advances recoverable in cash or in kind | ₹0.07 Cr | ₹0.03 Cr | ₹5.72 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Advance income tax and TDS | ₹2.07 Cr | ₹1.88 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.00 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹33 Cr | ₹19 Cr | ₹11 Cr | ₹15 Cr | ₹6.69 Cr |
| Total Current Assets | ₹47 Cr | ₹34 Cr | ₹31 Cr | ₹15 Cr | ₹8.83 Cr |
| Net Current Assets (Including Current Investments) | ₹44 Cr | ₹31 Cr | ₹30 Cr | ₹13 Cr | ₹8.79 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹96 Cr | ₹60 Cr | ₹43 Cr | ₹24 Cr | ₹16 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | - | - | - | - | - |
| Book Value | 14.30 | 22.91 | 33.98 | 173.39 | 121.91 |
| Adjusted Book Value | 14.30 | 9.16 | 6.80 | 34.68 | 24.38 |
Compare Balance Sheet of peers of SHRADHA AI TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHRADHA AI TECHNOLOGIES | ₹208.2 Cr | -3.1% | -8.6% | -11.8% | Stock Analytics | |
| ADANI ENTERPRISES | ₹292,806.0 Cr | 0.1% | 1% | -8.9% | Stock Analytics | |
| REDINGTON | ₹20,990.6 Cr | -4.9% | -7.3% | 35.8% | Stock Analytics | |
| HONASA CONSUMER | ₹8,942.8 Cr | -3.9% | -0.7% | 6.3% | Stock Analytics | |
| MMTC | ₹8,484.0 Cr | -5.3% | -14.6% | -28.4% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,425.0 Cr | -3.4% | -17.3% | 20% | Stock Analytics | |
SHRADHA AI TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHRADHA AI TECHNOLOGIES | -3.1% |
-8.6% |
-11.8% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses