SHRADDHA PRIME PROJECTS
|
SHRADDHA PRIME PROJECTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹156 Cr | ₹84 Cr | ₹8.59 Cr |
| Sales | - | - | - |
| Job Work/ Contract Receipts | ₹156 Cr | ₹84 Cr | ₹8.59 Cr |
| Processing Charges / Service Income | - | - | - |
| Revenue from property development | - | - | - |
| Other Operational Income | - | - | - |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹156 Cr | ₹84 Cr | ₹8.59 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹-107 Cr | ₹-73 Cr | ₹-66 Cr |
| Raw Material Consumed | - | - | - |
| Opening Raw Materials | - | - | - |
| Purchases Raw Materials | - | - | - |
| Closing Raw Materials | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹0.35 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Electricity & Power | ₹0.35 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹2.05 Cr | ₹0.73 Cr | ₹0.28 Cr |
| Salaries, Wages & Bonus | ₹2.01 Cr | ₹0.72 Cr | ₹0.28 Cr |
| Contributions to EPF & Pension Funds | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - |
| Other Employees Cost | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Other Manufacturing Expenses | ₹199 Cr | ₹145 Cr | ₹72 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | - | - | - |
| Repairs and Maintenance | - | - | - |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹199 Cr | ₹145 Cr | ₹72 Cr |
| General and Administration Expenses | ₹29 Cr | ₹1.02 Cr | ₹0.45 Cr |
| Rent , Rates & Taxes | ₹0.25 Cr | ₹0.06 Cr | - |
| Insurance | - | - | - |
| Printing and stationery | ₹0.05 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹0.84 Cr | ₹0.53 Cr | ₹0.36 Cr |
| Traveling and conveyance | ₹0.02 Cr | ₹0.03 Cr | - |
| Other Administration | ₹28 Cr | ₹0.30 Cr | ₹0.03 Cr |
| Selling and Distribution Expenses | ₹0.51 Cr | ₹0.43 Cr | ₹0.19 Cr |
| Advertisement & Sales Promotion | ₹0.51 Cr | ₹0.43 Cr | ₹0.19 Cr |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹0.08 Cr | ₹0.03 Cr | ₹0.15 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹0.08 Cr | ₹0.03 Cr | ₹0.15 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹125 Cr | ₹74 Cr | ₹7.72 Cr |
| Operating Profit (Excl OI) | ₹31 Cr | ₹9.73 Cr | ₹0.87 Cr |
| Other Income | ₹4.58 Cr | ₹0.99 Cr | ₹0.03 Cr |
| Interest Received | ₹4.52 Cr | ₹0.92 Cr | ₹0.03 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | - | - |
| Others | ₹0.06 Cr | ₹0.07 Cr | - |
| Operating Profit | ₹35 Cr | ₹11 Cr | ₹0.90 Cr |
| Interest | ₹0.33 Cr | ₹0.04 Cr | ₹0.05 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | - | - | - |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹3.42 Cr | ₹1.62 Cr | - |
| Other Interest | ₹-3.09 Cr | ₹-1.59 Cr | ₹0.05 Cr |
| PBDT | ₹35 Cr | ₹11 Cr | ₹0.85 Cr |
| Depreciation | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Profit Before Taxation & Exceptional Items | ₹35 Cr | ₹11 Cr | ₹0.82 Cr |
| Exceptional Income / Expenses | - | - | ₹-0.02 Cr |
| Profit Before Tax | ₹35 Cr | ₹11 Cr | ₹0.81 Cr |
| Provision for Tax | ₹9.83 Cr | ₹4.08 Cr | ₹0.30 Cr |
| Current Income Tax | ₹10 Cr | ₹3.85 Cr | ₹0.53 Cr |
| Deferred Tax | ₹0.00 Cr | ₹0.23 Cr | ₹-0.23 Cr |
| Other taxes | ₹-0.21 Cr | - | - |
| Profit After Tax | ₹25 Cr | ₹6.57 Cr | ₹0.51 Cr |
| Extra items | - | - | - |
| Minority Interest | ₹-0.27 Cr | ₹-0.03 Cr | ₹-0.01 Cr |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹25 Cr | ₹6.53 Cr | ₹0.49 Cr |
| Adjustments to PAT | ₹0.00 Cr | - | - |
| Profit Balance B/F | ₹1.27 Cr | ₹-5.17 Cr | ₹-5.67 Cr |
| Appropriations | ₹26 Cr | ₹1.36 Cr | ₹-5.18 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹0.15 Cr | ₹0.09 Cr | ₹0.00 Cr |
| Equity Dividend % | ₹4.00 | - | - |
| Earnings Per Share | ₹6.10 | ₹3.23 | ₹1.08 |
| Adjusted EPS | ₹6.10 | ₹1.62 | ₹0.52 |
Compare Income Statement of peers of SHRADDHA PRIME PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHRADDHA PRIME PROJECTS | ₹1,013.0 Cr | 6.6% | 30.3% | 192.6% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹99,447.7 Cr | 3.2% | 21.4% | 17.6% | Stock Analytics | |
| THERMAX | ₹35,924.4 Cr | -4.3% | -3.2% | -41% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹22,096.4 Cr | 5.6% | 5.9% | -16% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,094.0 Cr | 2.2% | 3.1% | -15.6% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹14,003.4 Cr | 2.5% | -11.9% | -16.1% | Stock Analytics | |
SHRADDHA PRIME PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHRADDHA PRIME PROJECTS | 6.6% |
30.3% |
192.6% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses