Home > Income Statement > SHOPPERS STOP

SHOPPERS STOP
Income Statement

SHOPPERS STOP is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHOPPERS STOP
Please provide your vote to see the results

SHOPPERS STOP Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹4,413 Cr₹2,757 Cr₹2,445 Cr₹3,464 Cr₹3,985 Cr
     Sales ₹4,351 Cr₹2,729 Cr₹2,426 Cr₹3,411 Cr₹3,922 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹62 Cr₹22 Cr₹9.18 Cr₹50 Cr₹44 Cr
     Revenue from property development -----
     Other Operational Income ₹0.54 Cr₹5.69 Cr₹9.01 Cr₹3.12 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹4,022 Cr₹2,519 Cr₹1,749 Cr₹3,464 Cr₹3,985 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-496 Cr₹-158 Cr₹383 Cr₹-167 Cr₹-716 Cr
Raw Material Consumed ₹2,824 Cr₹1,664 Cr₹693 Cr₹2,174 Cr₹2,794 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹2,824 Cr₹1,664 Cr₹693 Cr₹2,174 Cr₹2,794 Cr
     Other raw material cost -----
Power & Fuel Cost ₹111 Cr₹73 Cr₹64 Cr₹99 Cr₹97 Cr
     Electricity & Power ₹111 Cr₹73 Cr₹64 Cr₹99 Cr₹97 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹352 Cr₹273 Cr₹265 Cr₹335 Cr₹330 Cr
     Salaries, Wages & Bonus ₹311 Cr₹248 Cr₹243 Cr₹304 Cr₹300 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹17 Cr₹18 Cr₹22 Cr₹20 Cr
     Workmen and Staff Welfare Expenses ₹8.78 Cr₹5.49 Cr₹2.68 Cr₹8.60 Cr₹8.83 Cr
     Other Employees Cost ₹12 Cr₹1.66 Cr₹1.44 Cr₹0.55 Cr₹0.21 Cr
Other Manufacturing Expenses ₹128 Cr₹113 Cr₹104 Cr₹115 Cr₹105 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹127 Cr₹113 Cr₹104 Cr₹115 Cr₹105 Cr
     Packing Material Consumed ₹0.04 Cr----
     Other Mfg Exp ---₹0.01 Cr-
General and Administration Expenses ₹226 Cr₹157 Cr₹114 Cr₹204 Cr₹549 Cr
     Rent , Rates & Taxes ₹4.27 Cr₹2.81 Cr₹7.12 Cr₹5.92 Cr₹6.70 Cr
     Insurance -----
     Printing and stationery ₹57 Cr₹59 Cr₹44 Cr₹42 Cr₹38 Cr
     Professional and legal fees ₹8.16 Cr₹6.06 Cr₹12 Cr₹27 Cr₹25 Cr
     Traveling and conveyance ₹13 Cr₹4.18 Cr₹1.89 Cr₹15 Cr₹25 Cr
     Other Administration ₹157 Cr₹90 Cr₹51 Cr₹129 Cr₹479 Cr
Selling and Distribution Expenses ₹68 Cr₹42 Cr₹22 Cr₹60 Cr₹487 Cr
     Advertisement & Sales Promotion ₹68 Cr₹42 Cr₹22 Cr₹60 Cr₹80 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹407 Cr
Miscellaneous Expenses ₹96 Cr₹71 Cr₹48 Cr₹69 Cr₹69 Cr
     Bad debts /advances written off ₹7.33 Cr----
     Provision for doubtful debts ₹7.09 Cr₹7.15 Cr₹0.45 Cr₹1.66 Cr₹1.48 Cr
     Losson disposal of fixed assets(net) -₹0.76 Cr-₹0.55 Cr₹0.22 Cr
     Losson foreign exchange fluctuations ₹0.24 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹82 Cr₹63 Cr₹47 Cr₹67 Cr₹68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,311 Cr₹2,234 Cr₹1,694 Cr₹2,888 Cr₹3,714 Cr
Operating Profit (Excl OI) ₹711 Cr₹284 Cr₹55 Cr₹576 Cr₹270 Cr
Other Income ₹64 Cr₹168 Cr₹224 Cr₹35 Cr₹19 Cr
     Interest Received ₹12 Cr₹18 Cr₹14 Cr₹12 Cr₹11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.35 Cr₹0.01 Cr₹0.42 Cr-₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹7.33 Cr--₹0.03 Cr-
     Foreign Exchange Gains ---₹0.25 Cr₹0.34 Cr
     Others ₹44 Cr₹149 Cr₹210 Cr₹22 Cr₹8.06 Cr
Operating Profit ₹776 Cr₹452 Cr₹280 Cr₹610 Cr₹289 Cr
Interest ₹233 Cr₹222 Cr₹234 Cr₹222 Cr₹39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹27 Cr₹34 Cr₹7.41 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹24 Cr₹16 Cr₹12 Cr₹25 Cr₹25 Cr
     Other Interest ₹196 Cr₹179 Cr₹189 Cr₹190 Cr-
PBDT ₹543 Cr₹230 Cr₹45 Cr₹388 Cr₹251 Cr
Depreciation ₹382 Cr₹355 Cr₹392 Cr₹450 Cr₹141 Cr
Profit Before Taxation & Exceptional Items ₹161 Cr₹-124 Cr₹-347 Cr₹-62 Cr₹110 Cr
Exceptional Income / Expenses ₹-2.00 Cr₹27 Cr-₹-9.65 Cr-
Profit Before Tax ₹159 Cr₹-98 Cr₹-347 Cr₹-72 Cr₹110 Cr
Provision for Tax ₹43 Cr₹-52 Cr₹-80 Cr₹70 Cr₹45 Cr
     Current Income Tax ---₹25 Cr₹59 Cr
     Deferred Tax ₹43 Cr₹-32 Cr₹-78 Cr₹45 Cr₹-12 Cr
     Other taxes ₹43 Cr₹-52 Cr₹-80 Cr-₹-1.64 Cr
Profit After Tax ₹116 Cr₹-45 Cr₹-267 Cr₹-142 Cr₹65 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹-1.58 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹116 Cr₹-47 Cr₹-267 Cr₹-142 Cr₹65 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-947 Cr₹-900 Cr₹-657 Cr₹192 Cr₹182 Cr
Appropriations ₹-831 Cr₹-947 Cr₹-924 Cr₹50 Cr₹247 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.50 Cr₹0.22 Cr₹-24 Cr₹707 Cr₹55 Cr
Equity Dividend % ----₹15.00
Earnings Per Share ₹10.58₹-4.29₹-24.42₹-16.14₹7.38
Adjusted EPS ₹10.58₹-4.29₹-24.42₹-15.33₹7.01

Compare Income Statement of peers of SHOPPERS STOP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHOPPERS STOP ₹7,852.4 Cr -1.8% 4.3% 19.9% Stock Analytics
AVENUE SUPERMARTS ₹312,075.0 Cr 12.1% 17.1% 28.2% Stock Analytics
TRENT ₹150,049.0 Cr -1.9% -0.1% 198.7% Stock Analytics
METRO BRANDS ₹29,431.3 Cr 10% -0.3% 45.9% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹26,385.2 Cr 0.3% -8.4% -5.6% Stock Analytics
BATA INDIA ₹17,514.4 Cr 0.2% -3.9% -1.8% Stock Analytics


SHOPPERS STOP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHOPPERS STOP

-1.8%

4.3%

19.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses