Home > Income Statement > SHIVAM AUTOTECH

SHIVAM AUTOTECH
Income Statement

COMMUNITY POLL
for SHIVAM AUTOTECH
Please provide your vote to see the results

SHIVAM AUTOTECH Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹454 Cr₹470 Cr₹470 Cr₹469 Cr₹487 Cr
     Sales ₹430 Cr₹447 Cr₹440 Cr₹443 Cr₹466 Cr
     Job Work/ Contract Receipts -₹0.01 Cr₹0.00 Cr₹0.19 Cr-
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹22 Cr₹30 Cr₹26 Cr₹21 Cr
Less: Excise Duty -----
Net Sales ₹454 Cr₹470 Cr₹470 Cr₹469 Cr₹487 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.28 Cr₹-2.28 Cr₹3.38 Cr₹2.91 Cr₹-10 Cr
Raw Material Consumed ₹169 Cr₹184 Cr₹179 Cr₹169 Cr₹168 Cr
     Opening Raw Materials ₹12 Cr₹11 Cr₹9.83 Cr₹12 Cr₹15 Cr
     Purchases Raw Materials ₹168 Cr₹185 Cr₹180 Cr₹166 Cr₹166 Cr
     Closing Raw Materials ₹11 Cr₹12 Cr₹11 Cr₹9.83 Cr₹12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹38 Cr₹39 Cr₹38 Cr₹38 Cr₹36 Cr
     Electricity & Power ₹38 Cr₹39 Cr₹38 Cr₹38 Cr₹36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹57 Cr₹59 Cr₹56 Cr₹55 Cr₹61 Cr
     Salaries, Wages & Bonus ₹51 Cr₹52 Cr₹49 Cr₹48 Cr₹55 Cr
     Contributions to EPF & Pension Funds ₹2.96 Cr₹3.06 Cr₹3.13 Cr₹3.21 Cr₹3.11 Cr
     Workmen and Staff Welfare Expenses ₹3.40 Cr₹3.46 Cr₹3.94 Cr₹3.72 Cr₹3.40 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹124 Cr₹122 Cr₹121 Cr₹109 Cr₹134 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹72 Cr₹68 Cr₹70 Cr₹70 Cr₹77 Cr
     Repairs and Maintenance ₹6.54 Cr₹7.85 Cr₹7.71 Cr₹6.83 Cr₹9.03 Cr
     Packing Material Consumed ₹2.21 Cr₹2.25 Cr₹2.45 Cr₹2.70 Cr₹1.88 Cr
     Other Mfg Exp ₹42 Cr₹43 Cr₹41 Cr₹30 Cr₹46 Cr
General and Administration Expenses ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹11 Cr
     Rent , Rates & Taxes ₹1.81 Cr₹0.67 Cr₹0.63 Cr₹0.83 Cr₹1.11 Cr
     Insurance ₹3.41 Cr₹3.07 Cr₹3.34 Cr₹3.62 Cr₹3.22 Cr
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
     Professional and legal fees ₹1.73 Cr₹3.66 Cr₹1.35 Cr₹1.74 Cr₹1.30 Cr
     Traveling and conveyance ₹2.60 Cr₹2.61 Cr₹3.24 Cr₹2.78 Cr₹2.52 Cr
     Other Administration ₹3.07 Cr₹2.93 Cr₹3.03 Cr₹3.00 Cr₹2.90 Cr
Selling and Distribution Expenses ₹7.55 Cr₹6.10 Cr₹7.42 Cr₹7.18 Cr₹5.79 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.40 Cr₹5.48 Cr₹6.87 Cr₹6.33 Cr₹5.41 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.16 Cr₹0.63 Cr₹0.55 Cr₹0.86 Cr₹0.38 Cr
Miscellaneous Expenses ₹7.48 Cr₹5.48 Cr₹3.60 Cr₹4.58 Cr₹3.91 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹6.14 Cr₹4.00 Cr₹1.95 Cr₹1.10 Cr₹1.46 Cr
     Losson disposal of fixed assets(net) --₹0.05 Cr-₹0.33 Cr
     Losson foreign exchange fluctuations ₹0.67 Cr₹0.13 Cr-₹0.29 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.67 Cr₹1.35 Cr₹1.60 Cr₹3.19 Cr₹2.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹410 Cr₹426 Cr₹421 Cr₹398 Cr₹410 Cr
Operating Profit (Excl OI) ₹44 Cr₹43 Cr₹49 Cr₹71 Cr₹78 Cr
Other Income ₹2.50 Cr₹3.94 Cr₹2.87 Cr₹4.18 Cr₹3.52 Cr
     Interest Received ₹0.66 Cr₹0.60 Cr₹0.24 Cr₹0.28 Cr₹0.56 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr₹0.14 Cr-₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.70 Cr-₹1.79 Cr
     Others ₹1.77 Cr₹3.20 Cr₹1.93 Cr₹3.88 Cr₹1.18 Cr
Operating Profit ₹47 Cr₹47 Cr₹52 Cr₹75 Cr₹81 Cr
Interest ₹59 Cr₹58 Cr₹50 Cr₹51 Cr₹57 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹43 Cr₹41 Cr₹30 Cr₹32 Cr₹31 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.24 Cr₹3.13 Cr₹1.22 Cr₹0.67 Cr₹0.68 Cr
     Other Interest ₹13 Cr₹14 Cr₹19 Cr₹18 Cr₹25 Cr
PBDT ₹-12 Cr₹-10 Cr₹2.40 Cr₹25 Cr₹24 Cr
Depreciation ₹33 Cr₹36 Cr₹35 Cr₹41 Cr₹49 Cr
Profit Before Taxation & Exceptional Items ₹-46 Cr₹-46 Cr₹-33 Cr₹-16 Cr₹-25 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-46 Cr₹-46 Cr₹-33 Cr₹-16 Cr₹-25 Cr
Provision for Tax ₹2.37 Cr₹3.77 Cr₹1.88 Cr-₹-2.00 Cr
     Current Income Tax -----
     Deferred Tax ----₹-3.55 Cr
     Other taxes ₹2.37 Cr₹3.77 Cr₹1.88 Cr-₹1.55 Cr
Profit After Tax ₹-48 Cr₹-50 Cr₹-35 Cr₹-16 Cr₹-23 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-59 Cr₹-8.44 Cr₹26 Cr₹42 Cr₹65 Cr
Appropriations ₹-107 Cr₹-59 Cr₹-8.44 Cr₹26 Cr₹42 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹-3.65₹-4.11₹-2.84₹-1.31₹-2.25
Adjusted EPS ₹-3.65₹-4.11₹-2.84₹-1.31₹-2.10

Compare Income Statement of peers of SHIVAM AUTOTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVAM AUTOTECH ₹360.8 Cr -3.7% -5.4% -21.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹118,368.0 Cr 2.8% 7.1% 2.1% Stock Analytics
BOSCH ₹108,756.0 Cr -1.2% -4.8% 11.5% Stock Analytics
UNO MINDA ₹75,259.9 Cr 0.2% 7.2% 34.6% Stock Analytics
ENDURANCE TECHNOLOGIES ₹38,487.5 Cr 1.7% -5.9% 9.2% Stock Analytics
SONA BLW PRECISION FORGINGS ₹31,518.1 Cr 3.7% 9.7% -26.6% Stock Analytics


SHIVAM AUTOTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVAM AUTOTECH

-3.7%

-5.4%

-21.5%

SENSEX

0.9%

2.1%

8.3%


You may also like the below Video Courses