Home > Income Statement > SHIVAM AUTOTECH

SHIVAM AUTOTECH
Income Statement

COMMUNITY POLL
for SHIVAM AUTOTECH
Please provide your vote to see the results

SHIVAM AUTOTECH Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹410 Cr₹454 Cr₹470 Cr₹470 Cr₹469 Cr
     Sales ₹391 Cr₹430 Cr₹447 Cr₹440 Cr₹443 Cr
     Job Work/ Contract Receipts --₹0.01 Cr₹0.00 Cr₹0.19 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹24 Cr₹22 Cr₹30 Cr₹26 Cr
Less: Excise Duty -----
Net Sales ₹410 Cr₹454 Cr₹470 Cr₹470 Cr₹469 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.51 Cr₹-6.28 Cr₹-2.28 Cr₹3.38 Cr₹2.91 Cr
Raw Material Consumed ₹145 Cr₹169 Cr₹184 Cr₹179 Cr₹169 Cr
     Opening Raw Materials ₹11 Cr₹12 Cr₹11 Cr₹9.83 Cr₹12 Cr
     Purchases Raw Materials ₹145 Cr₹168 Cr₹185 Cr₹180 Cr₹166 Cr
     Closing Raw Materials ₹11 Cr₹11 Cr₹12 Cr₹11 Cr₹9.83 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹38 Cr₹39 Cr₹38 Cr₹38 Cr
     Electricity & Power ₹39 Cr₹38 Cr₹39 Cr₹38 Cr₹38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹55 Cr₹57 Cr₹59 Cr₹56 Cr₹55 Cr
     Salaries, Wages & Bonus ₹48 Cr₹51 Cr₹52 Cr₹49 Cr₹48 Cr
     Contributions to EPF & Pension Funds ₹2.84 Cr₹2.96 Cr₹3.06 Cr₹3.13 Cr₹3.21 Cr
     Workmen and Staff Welfare Expenses ₹4.10 Cr₹3.40 Cr₹3.46 Cr₹3.94 Cr₹3.72 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹114 Cr₹124 Cr₹122 Cr₹121 Cr₹109 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹70 Cr₹72 Cr₹68 Cr₹70 Cr₹70 Cr
     Repairs and Maintenance ₹7.60 Cr₹6.54 Cr₹7.85 Cr₹7.71 Cr₹6.83 Cr
     Packing Material Consumed ₹2.35 Cr₹2.21 Cr₹2.25 Cr₹2.45 Cr₹2.70 Cr
     Other Mfg Exp ₹34 Cr₹42 Cr₹43 Cr₹41 Cr₹30 Cr
General and Administration Expenses ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.77 Cr₹1.81 Cr₹0.67 Cr₹0.63 Cr₹0.83 Cr
     Insurance ₹3.50 Cr₹3.41 Cr₹3.07 Cr₹3.34 Cr₹3.62 Cr
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Professional and legal fees ₹2.22 Cr₹1.73 Cr₹3.66 Cr₹1.35 Cr₹1.74 Cr
     Traveling and conveyance ₹2.00 Cr₹2.60 Cr₹2.61 Cr₹3.24 Cr₹2.78 Cr
     Other Administration ₹3.16 Cr₹3.07 Cr₹2.93 Cr₹3.03 Cr₹3.00 Cr
Selling and Distribution Expenses ₹6.41 Cr₹7.55 Cr₹6.10 Cr₹7.42 Cr₹7.18 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.42 Cr₹6.40 Cr₹5.48 Cr₹6.87 Cr₹6.33 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.99 Cr₹1.16 Cr₹0.63 Cr₹0.55 Cr₹0.86 Cr
Miscellaneous Expenses ₹2.17 Cr₹7.48 Cr₹5.48 Cr₹3.60 Cr₹4.58 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.80 Cr₹6.14 Cr₹4.00 Cr₹1.95 Cr₹1.10 Cr
     Losson disposal of fixed assets(net) ---₹0.05 Cr-
     Losson foreign exchange fluctuations --₹0.13 Cr-₹0.29 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.38 Cr₹1.34 Cr₹1.35 Cr₹1.60 Cr₹3.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹378 Cr₹410 Cr₹426 Cr₹421 Cr₹398 Cr
Operating Profit (Excl OI) ₹32 Cr₹44 Cr₹43 Cr₹49 Cr₹71 Cr
Other Income ₹2.45 Cr₹2.50 Cr₹3.94 Cr₹2.87 Cr₹4.18 Cr
     Interest Received ₹0.69 Cr₹0.66 Cr₹0.60 Cr₹0.24 Cr₹0.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr₹0.07 Cr₹0.14 Cr-₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.28 Cr----
     Foreign Exchange Gains ---₹0.70 Cr-
     Others ₹1.39 Cr₹1.77 Cr₹3.20 Cr₹1.93 Cr₹3.88 Cr
Operating Profit ₹34 Cr₹47 Cr₹47 Cr₹52 Cr₹75 Cr
Interest ₹68 Cr₹59 Cr₹58 Cr₹50 Cr₹51 Cr
     InterestonDebenture / Bonds ₹37 Cr₹7.89 Cr---
     Interest on Term Loan ₹19 Cr₹43 Cr₹41 Cr₹30 Cr₹32 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.49 Cr₹3.24 Cr₹3.13 Cr₹1.22 Cr₹0.67 Cr
     Other Interest ₹9.91 Cr₹5.39 Cr₹14 Cr₹19 Cr₹18 Cr
PBDT ₹-34 Cr₹-12 Cr₹-10 Cr₹2.40 Cr₹25 Cr
Depreciation ₹36 Cr₹33 Cr₹36 Cr₹35 Cr₹41 Cr
Profit Before Taxation & Exceptional Items ₹-70 Cr₹-46 Cr₹-46 Cr₹-33 Cr₹-16 Cr
Exceptional Income / Expenses ₹-2.88 Cr----
Profit Before Tax ₹-73 Cr₹-46 Cr₹-46 Cr₹-33 Cr₹-16 Cr
Provision for Tax ₹8.81 Cr₹2.37 Cr₹3.77 Cr₹1.88 Cr-
     Current Income Tax -----
     Deferred Tax -----
     Other taxes ₹8.81 Cr₹2.37 Cr₹3.77 Cr₹1.88 Cr-
Profit After Tax ₹-81 Cr₹-48 Cr₹-50 Cr₹-35 Cr₹-16 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-107 Cr₹-59 Cr₹-8.44 Cr₹26 Cr₹42 Cr
Appropriations ₹-188 Cr₹-107 Cr₹-59 Cr₹-8.44 Cr₹26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹-6.19₹-3.65₹-4.11₹-2.84₹-1.31
Adjusted EPS ₹-6.19₹-3.65₹-4.11₹-2.84₹-1.31

Compare Income Statement of peers of SHIVAM AUTOTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVAM AUTOTECH ₹316.3 Cr -13.3% -10.4% -40.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹163,915.0 Cr -2.7% -6.5% 44.2% Stock Analytics
BOSCH ₹132,246.0 Cr -0.5% -6% 13.7% Stock Analytics
UNO MINDA ₹61,563.8 Cr -2% -12.9% -13.6% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹40,205.0 Cr -4.1% -19.5% -33.8% Stock Analytics
ENDURANCE TECHNOLOGIES ₹31,305.9 Cr -6% -16.7% -23% Stock Analytics


SHIVAM AUTOTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVAM AUTOTECH

-13.3%

-10.4%

-40.5%

SENSEX

-1.5%

-1.2%

-11.8%


You may also like the below Video Courses