Home > Balance Sheet > SHIVAM AUTOTECH

SHIVAM AUTOTECH
Balance Sheet

COMMUNITY POLL
for SHIVAM AUTOTECH
Please provide your vote to see the results

SHIVAM AUTOTECH Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹24 Cr₹24 Cr₹24 Cr₹20 Cr
    Equity - Authorised ₹44 Cr₹30 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹26 Cr₹24 Cr₹24 Cr₹24 Cr₹20 Cr
    Equity Paid Up ₹26 Cr₹24 Cr₹24 Cr₹24 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹5.18 Cr₹31 Cr₹80 Cr₹114 Cr₹93 Cr
    Securities Premium ₹59 Cr₹36 Cr₹36 Cr₹36 Cr-
    Capital Reserves -----
    Profit & Loss Account Balance ₹-107 Cr₹-59 Cr₹-8.44 Cr₹26 Cr₹42 Cr
    General Reserves ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Other Reserves ₹2.46 Cr₹3.53 Cr₹2.33 Cr₹1.58 Cr₹-0.01 Cr
Reserve excluding Revaluation Reserve ₹5.18 Cr₹31 Cr₹80 Cr₹114 Cr₹93 Cr
Revaluation reserve -----
Shareholder's Funds ₹31 Cr₹56 Cr₹105 Cr₹139 Cr₹113 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹119 Cr₹179 Cr₹121 Cr₹173 Cr₹228 Cr
    Non Convertible Debentures ₹92 Cr₹80 Cr---
    Converible Debentures & Bonds -₹25 Cr---
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1.96 Cr₹2.95 Cr₹154 Cr₹206 Cr₹287 Cr
    Term Loans - Institutions ₹61 Cr₹79 Cr---
    Other Secured ₹-37 Cr₹-8.07 Cr₹-33 Cr₹-33 Cr₹-59 Cr
Unsecured Loans --₹94 Cr₹-0.45 Cr₹17 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹94 Cr₹-0.45 Cr₹38 Cr
    Other Unsecured Loan ----₹-21 Cr
Deferred Tax Assets / Liabilities ₹-29 Cr₹-31 Cr₹-35 Cr₹-37 Cr₹-37 Cr
    Deferred Tax Assets ₹60 Cr₹65 Cr₹71 Cr₹73 Cr₹74 Cr
    Deferred Tax Liability ₹31 Cr₹34 Cr₹36 Cr₹36 Cr₹37 Cr
Other Long Term Liabilities ₹11 Cr₹7.84 Cr₹5.56 Cr₹6.98 Cr₹6.85 Cr
Long Term Trade Payables -----
Long Term Provisions ₹7.13 Cr₹6.63 Cr₹4.65 Cr₹4.45 Cr₹6.88 Cr
Total Non-Current Liabilities ₹109 Cr₹162 Cr₹191 Cr₹147 Cr₹222 Cr
Current Liabilities -----
Trade Payables ₹64 Cr₹55 Cr₹75 Cr₹74 Cr₹79 Cr
    Sundry Creditors ₹64 Cr₹55 Cr₹75 Cr₹74 Cr₹79 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹140 Cr₹122 Cr₹158 Cr₹139 Cr₹147 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.82 Cr₹9.68 Cr₹0.68 Cr₹1.34 Cr₹3.46 Cr
    Interest Accrued But Not Due ₹22 Cr₹13 Cr₹7.20 Cr₹3.57 Cr₹5.63 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹26 Cr₹25 Cr---
    Current maturity - Others -----
    Other Liabilities ₹92 Cr₹75 Cr₹150 Cr₹134 Cr₹138 Cr
Short Term Borrowings ₹142 Cr₹138 Cr₹93 Cr₹104 Cr₹137 Cr
    Secured ST Loans repayable on Demands ₹55 Cr₹59 Cr₹93 Cr₹104 Cr₹137 Cr
    Working Capital Loans- Sec ₹55 Cr₹59 Cr₹93 Cr₹104 Cr₹137 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹32 Cr₹21 Cr₹-93 Cr₹-104 Cr₹-137 Cr
Short Term Provisions ₹0.46 Cr₹0.34 Cr₹0.56 Cr₹0.53 Cr₹0.17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.46 Cr₹0.34 Cr₹0.56 Cr₹0.53 Cr₹0.17 Cr
Total Current Liabilities ₹347 Cr₹316 Cr₹326 Cr₹318 Cr₹362 Cr
Total Liabilities ₹487 Cr₹534 Cr₹621 Cr₹604 Cr₹698 Cr
ASSETS
Gross Block ₹908 Cr₹904 Cr₹901 Cr₹898 Cr₹892 Cr
Less: Accumulated Depreciation ₹602 Cr₹574 Cr₹539 Cr₹504 Cr₹463 Cr
Less: Impairment of Assets -----
Net Block ₹306 Cr₹330 Cr₹362 Cr₹394 Cr₹429 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.58 Cr₹2.89 Cr₹0.79 Cr₹1.97 Cr₹0.47 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹12 Cr₹11 Cr₹12 Cr₹14 Cr₹12 Cr
Other Non Current Assets ₹11 Cr₹12 Cr₹4.68 Cr₹4.47 Cr₹7.16 Cr
Total Non-Current Assets ₹329 Cr₹355 Cr₹380 Cr₹414 Cr₹449 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹83 Cr₹78 Cr₹79 Cr₹90 Cr₹89 Cr
    Raw Materials ₹11 Cr₹12 Cr₹11 Cr₹9.83 Cr₹12 Cr
    Work-in Progress ₹30 Cr₹27 Cr₹25 Cr₹26 Cr₹31 Cr
    Finished Goods ₹8.30 Cr₹5.60 Cr₹4.68 Cr₹5.05 Cr₹4.08 Cr
    Packing Materials -----
    Stores  and Spare ₹33 Cr₹34 Cr₹38 Cr₹46 Cr₹40 Cr
    Other Inventory ₹0.59 Cr₹0.22 Cr₹0.46 Cr₹2.44 Cr₹1.04 Cr
Sundry Debtors ₹67 Cr₹85 Cr₹93 Cr₹83 Cr₹67 Cr
    Debtors more than Six months ₹20 Cr₹22 Cr₹20 Cr₹15 Cr₹12 Cr
    Debtors Others ₹60 Cr₹76 Cr₹82 Cr₹76 Cr₹62 Cr
Cash and Bank ₹0.96 Cr₹0.76 Cr₹58 Cr₹1.25 Cr₹62 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.07 Cr₹0.07 Cr
    Balances at Bank ₹0.93 Cr₹0.73 Cr₹58 Cr₹1.18 Cr₹62 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.29 Cr₹2.40 Cr₹3.11 Cr₹2.81 Cr₹14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.91 Cr₹1.64 Cr₹2.52 Cr₹1.65 Cr₹1.67 Cr
    Other current_assets ₹0.38 Cr₹0.76 Cr₹0.59 Cr₹1.16 Cr₹13 Cr
Short Term Loans and Advances ₹4.90 Cr₹11 Cr₹7.68 Cr₹13 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹4.12 Cr₹11 Cr₹6.39 Cr₹12 Cr₹15 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.79 Cr₹0.35 Cr₹1.30 Cr₹1.38 Cr₹0.98 Cr
Total Current Assets ₹159 Cr₹178 Cr₹241 Cr₹190 Cr₹249 Cr
Net Current Assets (Including Current Investments) ₹-189 Cr₹-138 Cr₹-85 Cr₹-129 Cr₹-114 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹487 Cr₹534 Cr₹621 Cr₹604 Cr₹698 Cr
Contingent Liabilities ₹11 Cr₹12 Cr₹11 Cr₹8.35 Cr₹4.87 Cr
Total Debt ₹333 Cr₹384 Cr₹421 Cr₹381 Cr₹481 Cr
Book Value 2.394.558.5611.3411.30
Adjusted Book Value 2.394.558.5611.3410.52

Compare Balance Sheet of peers of SHIVAM AUTOTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVAM AUTOTECH ₹360.8 Cr -3.7% -5.4% -21.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹118,368.0 Cr 2.8% 7.1% 2.1% Stock Analytics
BOSCH ₹108,756.0 Cr -1.2% -4.8% 11.5% Stock Analytics
UNO MINDA ₹75,259.9 Cr 0.2% 7.2% 34.6% Stock Analytics
ENDURANCE TECHNOLOGIES ₹38,487.5 Cr 1.7% -5.9% 9.2% Stock Analytics
SONA BLW PRECISION FORGINGS ₹31,518.1 Cr 3.7% 9.7% -26.6% Stock Analytics


SHIVAM AUTOTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVAM AUTOTECH

-3.7%

-5.4%

-21.5%

SENSEX

0.9%

2.1%

8.3%


You may also like the below Video Courses