Home > Income Statement > SHIVA TEXYARN

SHIVA TEXYARN
Income Statement

COMMUNITY POLL
for SHIVA TEXYARN
Please provide your vote to see the results

SHIVA TEXYARN Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹480 Cr₹341 Cr₹368 Cr₹354 Cr₹359 Cr
     Sales ₹446 Cr₹318 Cr₹341 Cr₹328 Cr₹336 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹9.11 Cr₹5.14 Cr₹4.81 Cr₹3.63 Cr-
     Revenue from property development -----
     Other Operational Income ₹25 Cr₹18 Cr₹22 Cr₹21 Cr₹23 Cr
Less: Excise Duty ----₹0.08 Cr
Net Sales ₹477 Cr₹341 Cr₹368 Cr₹354 Cr₹359 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.15 Cr₹11 Cr₹4.42 Cr₹-14 Cr₹-7.20 Cr
Raw Material Consumed ₹306 Cr₹184 Cr₹230 Cr₹226 Cr₹216 Cr
     Opening Raw Materials ₹40 Cr₹38 Cr₹32 Cr₹36 Cr₹38 Cr
     Purchases Raw Materials ₹309 Cr₹173 Cr₹225 Cr₹220 Cr₹213 Cr
     Closing Raw Materials ₹56 Cr₹40 Cr₹34 Cr₹32 Cr₹36 Cr
     Other Direct Purchases / Brought in cost ₹13 Cr₹13 Cr₹7.36 Cr₹2.18 Cr₹0.98 Cr
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹9.85 Cr₹15 Cr₹15 Cr₹14 Cr
     Electricity & Power ₹22 Cr₹9.85 Cr₹15 Cr₹15 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹44 Cr₹36 Cr₹41 Cr₹42 Cr₹41 Cr
     Salaries, Wages & Bonus ₹37 Cr₹31 Cr₹37 Cr₹38 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹1.67 Cr₹2.78 Cr₹2.01 Cr₹1.72 Cr₹2.21 Cr
     Workmen and Staff Welfare Expenses ₹5.44 Cr₹2.24 Cr₹2.47 Cr₹2.09 Cr₹2.55 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹38 Cr₹40 Cr₹27 Cr₹25 Cr₹34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.35 Cr₹5.84 Cr₹7.89 Cr₹7.19 Cr₹7.51 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹31 Cr₹34 Cr₹19 Cr₹18 Cr₹26 Cr
General and Administration Expenses ₹10 Cr₹8.54 Cr₹9.55 Cr₹11 Cr₹9.94 Cr
     Rent , Rates & Taxes ₹1.37 Cr₹1.39 Cr₹0.74 Cr₹3.13 Cr₹3.10 Cr
     Insurance ₹1.64 Cr₹1.82 Cr₹1.77 Cr₹1.24 Cr₹1.23 Cr
     Printing and stationery ₹0.20 Cr₹0.19 Cr₹0.22 Cr₹0.26 Cr₹0.26 Cr
     Professional and legal fees ₹1.67 Cr₹1.19 Cr₹1.23 Cr₹0.74 Cr₹0.64 Cr
     Traveling and conveyance ₹3.44 Cr₹2.49 Cr₹3.95 Cr₹4.24 Cr₹3.25 Cr
     Other Administration ₹5.19 Cr₹3.95 Cr₹5.59 Cr₹5.92 Cr₹4.71 Cr
Selling and Distribution Expenses ₹8.01 Cr₹5.76 Cr₹5.61 Cr₹5.17 Cr₹4.50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.53 Cr₹2.84 Cr₹1.96 Cr₹1.73 Cr₹1.39 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.57 Cr---₹0.08 Cr
     Losson disposal of fixed assets(net) ₹0.47 Cr-₹0.00 Cr₹0.35 Cr₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.49 Cr₹2.84 Cr₹1.96 Cr₹1.38 Cr₹1.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹422 Cr₹298 Cr₹334 Cr₹312 Cr₹314 Cr
Operating Profit (Excl OI) ₹55 Cr₹43 Cr₹34 Cr₹42 Cr₹45 Cr
Other Income ₹1.37 Cr₹6.95 Cr₹4.57 Cr₹1.32 Cr₹2.57 Cr
     Interest Received ₹0.36 Cr₹0.51 Cr₹0.43 Cr₹0.50 Cr₹0.36 Cr
     Dividend Received ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
     Profit on sale of Fixed Assets ₹0.04 Cr₹6.01 Cr₹3.51 Cr-₹1.36 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.07 Cr-₹0.00 Cr₹0.06 Cr₹0.05 Cr
     Foreign Exchange Gains ₹0.50 Cr₹0.12 Cr₹0.20 Cr₹0.29 Cr₹0.43 Cr
     Others ₹0.39 Cr₹0.30 Cr₹0.43 Cr₹0.45 Cr₹0.34 Cr
Operating Profit ₹56 Cr₹50 Cr₹38 Cr₹43 Cr₹47 Cr
Interest ₹14 Cr₹18 Cr₹22 Cr₹22 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹16 Cr₹21 Cr₹20 Cr₹18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.88 Cr₹2.02 Cr₹1.46 Cr₹1.52 Cr₹1.61 Cr
     Other Interest ₹0.40 Cr----
PBDT ₹43 Cr₹32 Cr₹16 Cr₹21 Cr₹28 Cr
Depreciation ₹13 Cr₹16 Cr₹15 Cr₹13 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹17 Cr₹1.23 Cr₹8.01 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹30 Cr₹17 Cr₹1.23 Cr₹8.01 Cr₹15 Cr
Provision for Tax ₹9.99 Cr₹4.33 Cr₹-0.32 Cr₹1.30 Cr₹3.33 Cr
     Current Income Tax ₹8.61 Cr₹10 Cr₹0.25 Cr₹1.63 Cr₹3.45 Cr
     Deferred Tax ₹0.62 Cr₹-5.87 Cr₹-0.57 Cr₹-0.33 Cr₹-0.13 Cr
     Other taxes ₹0.77 Cr----
Profit After Tax ₹20 Cr₹12 Cr₹1.55 Cr₹6.70 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹20 Cr₹12 Cr₹1.55 Cr₹6.70 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹40 Cr₹28 Cr₹28 Cr₹24 Cr₹15 Cr
Appropriations ₹60 Cr₹40 Cr₹30 Cr₹31 Cr₹27 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.56 Cr-₹2.02 Cr₹2.50 Cr₹2.55 Cr
Equity Dividend % ₹14.00₹12.00-₹11.00₹16.00
Earnings Per Share ₹15.44₹9.47₹1.19₹5.17₹8.74
Adjusted EPS ₹15.44₹9.47₹1.19₹5.17₹8.74

Compare Income Statement of peers of SHIVA TEXYARN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVA TEXYARN ₹216.8 Cr -1.5% -14.2% 29% Stock Analytics
TRIDENT ₹19,726.4 Cr 1.9% -14.8% 41.8% Stock Analytics
FILATEX INDIA ₹2,565.9 Cr 2% -14.1% 67.6% Stock Analytics
NITIN SPINNERS ₹1,937.9 Cr -2.6% -10.4% 61.2% Stock Analytics
NAHAR SPINNING MILLS ₹1,020.7 Cr 0.2% -10.3% 13.7% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹940.5 Cr 0.6% -23.9% 26.4% Stock Analytics


SHIVA TEXYARN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVA TEXYARN

-1.5%

-14.2%

29%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses