Home > Balance Sheet > SHIVA TEXYARN

SHIVA TEXYARN
Balance Sheet

COMMUNITY POLL
for SHIVA TEXYARN
Please provide your vote to see the results

SHIVA TEXYARN Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹121 Cr₹130 Cr₹111 Cr₹98 Cr₹99 Cr
    Securities Premium ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹50 Cr₹59 Cr₹40 Cr₹28 Cr₹28 Cr
    General Reserves ₹49 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Other Reserves ₹0.14 Cr₹0.05 Cr₹-0.35 Cr₹-0.55 Cr₹-0.16 Cr
Reserve excluding Revaluation Reserve ₹121 Cr₹130 Cr₹111 Cr₹98 Cr₹99 Cr
Revaluation reserve -----
Shareholder's Funds ₹134 Cr₹142 Cr₹124 Cr₹111 Cr₹112 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹42 Cr₹37 Cr₹46 Cr₹59 Cr₹71 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹57 Cr₹55 Cr₹61 Cr₹75 Cr₹96 Cr
    Term Loans - Institutions ---₹0.36 Cr-
    Other Secured ₹-15 Cr₹-18 Cr₹-16 Cr₹-17 Cr₹-25 Cr
Unsecured Loans ₹0.65 Cr₹10 Cr₹10 Cr₹11 Cr₹6.15 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.65 Cr₹10 Cr₹10 Cr₹11 Cr₹6.15 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹28 Cr₹24 Cr₹21 Cr₹19 Cr₹20 Cr
    Deferred Tax Assets ₹8.96 Cr₹12 Cr₹13 Cr₹20 Cr₹20 Cr
    Deferred Tax Liability ₹37 Cr₹36 Cr₹34 Cr₹40 Cr₹40 Cr
Other Long Term Liabilities ₹7.99 Cr-₹0.45 Cr₹0.73 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.63 Cr₹0.74 Cr₹1.10 Cr₹0.68 Cr₹0.60 Cr
Total Non-Current Liabilities ₹80 Cr₹72 Cr₹78 Cr₹91 Cr₹98 Cr
Current Liabilities -----
Trade Payables ₹24 Cr₹14 Cr₹36 Cr₹30 Cr₹29 Cr
    Sundry Creditors ₹24 Cr₹14 Cr₹36 Cr₹30 Cr₹29 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹33 Cr₹38 Cr₹22 Cr₹24 Cr₹28 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.07 Cr₹3.11 Cr₹1.88 Cr₹2.32 Cr₹0.88 Cr
    Interest Accrued But Not Due --₹0.06 Cr₹0.38 Cr₹0.44 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹32 Cr₹35 Cr₹20 Cr₹21 Cr₹27 Cr
Short Term Borrowings ₹37 Cr₹76 Cr₹49 Cr₹100 Cr₹97 Cr
    Secured ST Loans repayable on Demands ₹37 Cr₹76 Cr₹49 Cr₹100 Cr₹89 Cr
    Working Capital Loans- Sec ₹37 Cr₹76 Cr₹49 Cr₹100 Cr₹89 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-37 Cr₹-76 Cr₹-49 Cr₹-100 Cr₹-81 Cr
Short Term Provisions -₹20 Cr₹14 Cr₹0.41 Cr₹1.63 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹20 Cr₹13 Cr₹0.25 Cr₹1.63 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions --₹0.59 Cr₹0.16 Cr-
Total Current Liabilities ₹95 Cr₹147 Cr₹121 Cr₹153 Cr₹156 Cr
Total Liabilities ₹308 Cr₹361 Cr₹323 Cr₹355 Cr₹366 Cr
ASSETS
Gross Block ₹248 Cr₹210 Cr₹200 Cr₹233 Cr₹228 Cr
Less: Accumulated Depreciation ₹51 Cr₹38 Cr₹26 Cr₹32 Cr₹26 Cr
Less: Impairment of Assets -----
Net Block ₹197 Cr₹172 Cr₹174 Cr₹201 Cr₹201 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.12 Cr₹10 Cr₹2.96 Cr₹0.31 Cr-
Non Current Investments ₹3.21 Cr₹2.00 Cr₹1.10 Cr₹0.61 Cr₹0.69 Cr
Long Term Investment ₹3.21 Cr₹2.00 Cr₹1.10 Cr₹0.61 Cr₹0.69 Cr
    Quoted ₹1.39 Cr₹1.36 Cr₹1.06 Cr₹0.55 Cr₹0.67 Cr
    Unquoted ₹1.86 Cr₹0.64 Cr₹0.04 Cr₹0.07 Cr₹0.13 Cr
Long Term Loans & Advances ₹7.93 Cr₹9.68 Cr₹3.82 Cr₹5.23 Cr₹5.35 Cr
Other Non Current Assets --₹0.67 Cr₹0.15 Cr₹0.23 Cr
Total Non-Current Assets ₹209 Cr₹194 Cr₹182 Cr₹207 Cr₹211 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹58 Cr₹99 Cr₹72 Cr₹80 Cr₹80 Cr
    Raw Materials ₹27 Cr₹56 Cr₹40 Cr₹34 Cr₹32 Cr
    Work-in Progress ₹1.27 Cr₹1.88 Cr₹2.60 Cr₹6.23 Cr₹6.22 Cr
    Finished Goods ₹21 Cr₹32 Cr₹22 Cr₹31 Cr₹36 Cr
    Packing Materials -----
    Stores Ā and Spare ₹6.98 Cr₹8.27 Cr₹6.73 Cr₹5.67 Cr₹4.43 Cr
    Other Inventory ₹1.21 Cr₹0.85 Cr₹1.32 Cr₹3.01 Cr₹1.53 Cr
Sundry Debtors ₹23 Cr₹26 Cr₹34 Cr₹48 Cr₹50 Cr
    Debtors more than Six months ₹2.94 Cr₹3.06 Cr₹5.30 Cr--
    Debtors Others ₹21 Cr₹24 Cr₹30 Cr₹49 Cr₹51 Cr
Cash and Bank ₹7.59 Cr₹9.85 Cr₹10 Cr₹7.42 Cr₹12 Cr
    Cash in hand ₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.06 Cr₹0.11 Cr
    Balances at Bank ₹7.54 Cr₹9.79 Cr₹9.99 Cr₹7.21 Cr₹12 Cr
    Other cash and bank balances ---₹0.14 Cr₹0.02 Cr
Other Current Assets ₹2.37 Cr₹2.78 Cr₹3.02 Cr₹7.15 Cr₹7.28 Cr
    Interest accrued on Investments ----₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹1.20 Cr₹1.45 Cr
    Prepaid Expenses ₹1.56 Cr₹1.36 Cr₹1.17 Cr₹1.35 Cr₹2.39 Cr
    Other current_assets ₹0.81 Cr₹1.42 Cr₹1.86 Cr₹4.60 Cr₹3.43 Cr
Short Term Loans and Advances ₹8.48 Cr₹29 Cr₹21 Cr₹5.28 Cr₹5.74 Cr
    Advances recoverable in cash or in kind ₹4.59 Cr₹6.56 Cr₹8.22 Cr₹4.31 Cr₹3.76 Cr
    Advance income tax and TDS -₹17 Cr₹13 Cr₹0.78 Cr₹1.97 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.89 Cr₹5.06 Cr-₹0.20 Cr₹0.00 Cr
Total Current Assets ₹99 Cr₹167 Cr₹140 Cr₹148 Cr₹155 Cr
Net Current Assets (Including Current Investments) ₹4.29 Cr₹20 Cr₹20 Cr₹-5.31 Cr₹-0.67 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹308 Cr₹361 Cr₹323 Cr₹355 Cr₹366 Cr
Contingent Liabilities ₹3.87 Cr₹4.34 Cr₹3.47 Cr₹2.13 Cr₹1.08 Cr
Total Debt ₹94 Cr₹141 Cr₹120 Cr₹186 Cr₹200 Cr
Book Value 103.46109.9195.3785.7486.40
Adjusted Book Value 103.46109.9195.3785.7486.40

Compare Balance Sheet of peers of SHIVA TEXYARN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVA TEXYARN ₹215.1 Cr -1.5% -14.2% 29% Stock Analytics
TRIDENT ₹20,338.0 Cr 1.9% -14.8% 41.8% Stock Analytics
FILATEX INDIA ₹2,759.0 Cr 2% -14.1% 67.6% Stock Analytics
NITIN SPINNERS ₹1,987.9 Cr -2.6% -10.4% 61.2% Stock Analytics
NAHAR SPINNING MILLS ₹1,048.6 Cr 0.2% -10.3% 13.7% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹1,001.5 Cr 0.6% -23.9% 26.4% Stock Analytics


SHIVA TEXYARN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVA TEXYARN

-1.5%

-14.2%

29%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses