Home > Income Statement > SHIVA CEMENT

SHIVA CEMENT
Income Statement

SHIVA CEMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHIVA CEMENT
Please provide your vote to see the results

SHIVA CEMENT Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹436 Cr₹312 Cr₹350 Cr₹0.01 Cr₹3.47 Cr
     Sales ₹435 Cr₹312 Cr₹350 Cr-₹3.47 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.74 Cr₹0.50 Cr₹0.08 Cr₹0.01 Cr-
Less: Excise Duty -----
Net Sales ₹435 Cr₹311 Cr₹347 Cr₹0.01 Cr₹3.47 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹8.29 Cr₹-11 Cr₹-5.10 Cr₹0.16 Cr₹-7.16 Cr
Raw Material Consumed ₹113 Cr₹93 Cr₹77 Cr₹0.32 Cr₹9.83 Cr
     Opening Raw Materials ₹0.74 Cr₹0.27 Cr₹0.83 Cr₹0.17 Cr₹0.35 Cr
     Purchases Raw Materials ₹115 Cr₹94 Cr₹76 Cr₹0.98 Cr₹9.99 Cr
     Closing Raw Materials ₹2.22 Cr₹0.74 Cr₹0.27 Cr₹0.83 Cr₹0.50 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹166 Cr₹130 Cr₹137 Cr₹2.13 Cr₹3.20 Cr
     Electricity & Power ₹21 Cr₹18 Cr₹16 Cr₹1.08 Cr₹1.98 Cr
     Oil, Fuel & Natural gas ₹145 Cr₹112 Cr₹121 Cr₹1.04 Cr-
     Coals etc ----₹1.22 Cr
     Other power & fuel -----
Employee Cost ₹28 Cr₹27 Cr₹16 Cr₹2.74 Cr₹2.75 Cr
     Salaries, Wages & Bonus ₹24 Cr₹24 Cr₹15 Cr₹1.78 Cr₹2.02 Cr
     Contributions to EPF & Pension Funds ₹1.23 Cr₹1.10 Cr₹0.76 Cr₹0.27 Cr₹0.28 Cr
     Workmen and Staff Welfare Expenses ₹1.44 Cr₹1.32 Cr₹0.91 Cr₹0.56 Cr₹0.27 Cr
     Other Employees Cost ₹0.83 Cr₹0.51 Cr₹0.27 Cr₹0.12 Cr₹0.18 Cr
Other Manufacturing Expenses ₹87 Cr₹65 Cr₹71 Cr₹0.43 Cr₹1.34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹18 Cr----
     Repairs and Maintenance ₹14 Cr₹13 Cr₹8.23 Cr₹0.23 Cr₹0.71 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹55 Cr₹52 Cr₹63 Cr₹0.20 Cr₹0.63 Cr
General and Administration Expenses ₹14 Cr₹9.94 Cr₹7.87 Cr₹3.12 Cr₹2.75 Cr
     Rent , Rates & Taxes ₹0.93 Cr₹0.89 Cr₹0.54 Cr₹0.43 Cr₹0.47 Cr
     Insurance ₹1.95 Cr₹1.57 Cr₹1.13 Cr₹0.12 Cr₹0.14 Cr
     Printing and stationery ₹0.55 Cr₹0.44 Cr₹0.42 Cr₹0.12 Cr₹0.08 Cr
     Professional and legal fees ₹1.95 Cr₹1.22 Cr₹1.11 Cr₹1.88 Cr₹1.78 Cr
     Traveling and conveyance ₹1.98 Cr₹2.14 Cr₹1.59 Cr₹0.35 Cr₹0.11 Cr
     Other Administration ₹6.70 Cr₹3.67 Cr₹3.08 Cr₹0.21 Cr₹0.16 Cr
Selling and Distribution Expenses ₹0.15 Cr₹0.13 Cr₹0.24 Cr₹0.28 Cr₹0.12 Cr
     Advertisement & Sales Promotion ₹0.08 Cr₹0.10 Cr₹0.21 Cr₹0.05 Cr₹0.04 Cr
     Sales Commissions & Incentives ₹0.07 Cr₹0.03 Cr₹0.03 Cr--
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.24 Cr₹0.08 Cr
Miscellaneous Expenses ₹5.26 Cr₹8.33 Cr₹3.17 Cr₹31 Cr₹15 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹5.14 Cr-₹27 Cr₹13 Cr
     Losson foreign exchange fluctuations ₹0.14 Cr₹0.04 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.12 Cr₹3.15 Cr₹3.17 Cr₹3.93 Cr₹1.69 Cr
Less: Expenses Capitalised ----₹1.99 Cr
Total Expenditure ₹422 Cr₹323 Cr₹308 Cr₹40 Cr₹26 Cr
Operating Profit (Excl OI) ₹14 Cr₹-11 Cr₹39 Cr₹-40 Cr₹-22 Cr
Other Income ₹5.42 Cr₹6.74 Cr₹2.41 Cr₹3.47 Cr₹3.81 Cr
     Interest Received ₹2.51 Cr₹4.25 Cr₹0.47 Cr₹0.30 Cr₹0.42 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.05 Cr--
     Profits on sale of Investments -----
     Provision Written Back ----₹0.24 Cr
     Foreign Exchange Gains -----
     Others ₹2.91 Cr₹2.49 Cr₹1.89 Cr₹3.17 Cr₹3.16 Cr
Operating Profit ₹19 Cr₹-4.62 Cr₹41 Cr₹-37 Cr₹-19 Cr
Interest ₹131 Cr₹115 Cr₹101 Cr₹13 Cr₹8.79 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹120 Cr₹105 Cr₹88 Cr₹8.70 Cr₹7.97 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.10 Cr₹2.21 Cr₹6.70 Cr₹0.01 Cr₹0.01 Cr
     Other Interest ₹9.60 Cr₹8.57 Cr₹6.47 Cr₹4.14 Cr₹0.81 Cr
PBDT ₹-112 Cr₹-120 Cr₹-60 Cr₹-50 Cr₹-27 Cr
Depreciation ₹42 Cr₹42 Cr₹31 Cr₹59 Cr₹7.06 Cr
Profit Before Taxation & Exceptional Items ₹-154 Cr₹-162 Cr₹-92 Cr₹-109 Cr₹-35 Cr
Exceptional Income / Expenses ₹-1.86 Cr----
Profit Before Tax ₹-156 Cr₹-162 Cr₹-92 Cr₹-109 Cr₹-35 Cr
Provision for Tax ₹-30 Cr₹-20 Cr₹-23 Cr₹-28 Cr₹-9.00 Cr
     Current Income Tax -----
     Deferred Tax ₹-30 Cr₹-24 Cr₹-23 Cr₹-28 Cr₹-9.00 Cr
     Other taxes -₹3.94 Cr₹0.05 Cr₹0.29 Cr-
Profit After Tax ₹-126 Cr₹-142 Cr₹-68 Cr₹-80 Cr₹-26 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-434 Cr₹-291 Cr₹-222 Cr₹-142 Cr₹-116 Cr
Appropriations ₹-559 Cr₹-433 Cr₹-291 Cr₹-222 Cr₹-142 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.22 Cr₹0.61 Cr₹0.12 Cr₹-0.03 Cr₹-0.07 Cr
Equity Dividend % -----
Earnings Per Share ₹-4.26₹-4.83₹-3.50₹-4.13₹-1.31
Adjusted EPS ₹-4.26₹-4.83₹-3.27₹-3.85₹-1.22

Compare Income Statement of peers of SHIVA CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVA CEMENT ₹503.0 Cr 1.9% -8.2% -58.5% Stock Analytics
ULTRATECH CEMENT ₹348,026.0 Cr 2.6% 2.9% -7.7% Stock Analytics
AMBUJA CEMENTS ₹108,139.0 Cr 1.5% 1.6% -27.3% Stock Analytics
SHREE CEMENT ₹97,207.5 Cr 2.4% 8.6% -16% Stock Analytics
JK CEMENT ₹41,948.6 Cr 0.9% 5% -15.1% Stock Analytics
DALMIA BHARAT ₹34,243.0 Cr 4.8% 6.2% -18.2% Stock Analytics


SHIVA CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVA CEMENT

1.9%

-8.2%

-58.5%

SENSEX

0.9%

2.2%

-7.5%


You may also like the below Video Courses