Home > Income Statement > SHISH INDUSTRIES

SHISH INDUSTRIES
Income Statement

SHISH INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHISH INDUSTRIES
Please provide your vote to see the results

SHISH INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹50 Cr₹28 Cr₹28 Cr
     Sales ₹50 Cr₹28 Cr₹28 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ---
Net Sales ₹50 Cr₹28 Cr₹28 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.62 Cr₹1.53 Cr₹1.53 Cr
Raw Material Consumed ₹39 Cr₹20 Cr₹20 Cr
     Opening Raw Materials ₹3.21 Cr₹0.64 Cr₹0.64 Cr
     Purchases Raw Materials ₹42 Cr₹23 Cr₹23 Cr
     Closing Raw Materials ₹6.66 Cr₹3.21 Cr₹3.21 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹1.53 Cr₹1.31 Cr₹1.31 Cr
     Electricity & Power ₹1.53 Cr₹1.31 Cr₹1.31 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹1.48 Cr₹0.89 Cr₹0.89 Cr
     Salaries, Wages & Bonus ₹1.38 Cr₹0.86 Cr₹0.86 Cr
     Contributions to EPF & Pension Funds ---
     Workmen and Staff Welfare Expenses ₹0.10 Cr₹0.03 Cr₹0.03 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹1.37 Cr₹0.91 Cr₹0.91 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹0.03 Cr₹0.08 Cr₹0.08 Cr
     Repairs and Maintenance ₹0.18 Cr₹0.18 Cr₹0.18 Cr
     Packing Material Consumed ₹0.95 Cr₹0.32 Cr₹0.32 Cr
     Other Mfg Exp ₹0.21 Cr₹0.33 Cr₹0.33 Cr
General and Administration Expenses ₹0.94 Cr₹0.77 Cr₹0.77 Cr
     Rent , Rates & Taxes ₹0.07 Cr₹0.06 Cr₹0.06 Cr
     Insurance ₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Printing and stationery ₹0.12 Cr₹0.06 Cr₹0.06 Cr
     Professional and legal fees ₹0.24 Cr₹0.18 Cr₹0.18 Cr
     Traveling and conveyance ₹0.08 Cr₹0.08 Cr₹0.08 Cr
     Other Administration ₹0.47 Cr₹0.44 Cr₹0.44 Cr
Selling and Distribution Expenses ₹1.24 Cr₹0.59 Cr₹0.59 Cr
     Advertisement & Sales Promotion ₹0.08 Cr₹0.05 Cr₹0.05 Cr
     Sales Commissions & Incentives ₹0.02 Cr₹0.00 Cr₹0.00 Cr
     Freight and Forwarding ₹0.23 Cr₹0.12 Cr₹0.12 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹0.91 Cr₹0.42 Cr₹0.42 Cr
Miscellaneous Expenses ₹0.09 Cr₹0.12 Cr₹0.12 Cr
     Bad debts /advances written off -₹0.07 Cr₹0.07 Cr
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.09 Cr₹0.05 Cr₹0.05 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹46 Cr₹26 Cr₹26 Cr
Operating Profit (Excl OI) ₹4.03 Cr₹2.23 Cr₹2.23 Cr
Other Income ₹0.97 Cr₹0.80 Cr₹0.80 Cr
     Interest Received ₹0.02 Cr₹0.05 Cr₹0.05 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ₹0.30 Cr₹0.18 Cr₹0.18 Cr
     Others ₹0.65 Cr₹0.57 Cr₹0.57 Cr
Operating Profit ₹5.00 Cr₹3.03 Cr₹3.03 Cr
Interest ₹0.43 Cr₹0.30 Cr₹0.30 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹0.08 Cr₹0.08 Cr₹0.08 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.15 Cr₹0.04 Cr₹0.04 Cr
     Other Interest ₹0.20 Cr₹0.18 Cr₹0.18 Cr
PBDT ₹4.57 Cr₹2.73 Cr₹2.73 Cr
Depreciation ₹1.10 Cr₹0.83 Cr₹0.83 Cr
Profit Before Taxation & Exceptional Items ₹3.47 Cr₹1.90 Cr₹1.90 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹3.47 Cr₹1.90 Cr₹1.90 Cr
Provision for Tax ₹0.82 Cr₹0.56 Cr₹0.56 Cr
     Current Income Tax ₹0.86 Cr₹0.53 Cr₹0.53 Cr
     Deferred Tax ₹-0.03 Cr₹0.02 Cr₹0.02 Cr
     Other taxes ---
Profit After Tax ₹2.65 Cr₹1.34 Cr₹1.34 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹2.65 Cr₹1.34 Cr₹1.34 Cr
Adjustments to PAT ---
Profit Balance B/F ₹1.61 Cr₹2.47 Cr₹2.47 Cr
Appropriations ₹4.26 Cr₹3.81 Cr₹3.81 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation -₹2.20 Cr₹2.20 Cr
Equity Dividend % ---
Earnings Per Share ₹2.51₹1.33₹1.33
Adjusted EPS ₹2.51₹1.33₹1.33

Compare Income Statement of peers of SHISH INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHISH INDUSTRIES ₹553.9 Cr -3.1% 2.6% 65.9% Stock Analytics
SUPREME INDUSTRIES ₹53,251.6 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL ₹52,626.7 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹15,819.1 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,675.7 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,869.2 Cr 6.9% -3.7% -2.9% Stock Analytics


SHISH INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHISH INDUSTRIES

-3.1%

2.6%

65.9%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses