SHISH INDUSTRIES
|
SHISH INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹50 Cr | ₹28 Cr | ₹28 Cr |
Sales | ₹50 Cr | ₹28 Cr | ₹28 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | - | - | - |
Less: Excise Duty | - | - | - |
Net Sales | ₹50 Cr | ₹28 Cr | ₹28 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹0.62 Cr | ₹1.53 Cr | ₹1.53 Cr |
Raw Material Consumed | ₹39 Cr | ₹20 Cr | ₹20 Cr |
Opening Raw Materials | ₹3.21 Cr | ₹0.64 Cr | ₹0.64 Cr |
Purchases Raw Materials | ₹42 Cr | ₹23 Cr | ₹23 Cr |
Closing Raw Materials | ₹6.66 Cr | ₹3.21 Cr | ₹3.21 Cr |
Other Direct Purchases / Brought in cost | - | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹1.53 Cr | ₹1.31 Cr | ₹1.31 Cr |
Electricity & Power | ₹1.53 Cr | ₹1.31 Cr | ₹1.31 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹1.48 Cr | ₹0.89 Cr | ₹0.89 Cr |
Salaries, Wages & Bonus | ₹1.38 Cr | ₹0.86 Cr | ₹0.86 Cr |
Contributions to EPF & Pension Funds | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Employees Cost | - | - | - |
Other Manufacturing Expenses | ₹1.37 Cr | ₹0.91 Cr | ₹0.91 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹0.03 Cr | ₹0.08 Cr | ₹0.08 Cr |
Repairs and Maintenance | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
Packing Material Consumed | ₹0.95 Cr | ₹0.32 Cr | ₹0.32 Cr |
Other Mfg Exp | ₹0.21 Cr | ₹0.33 Cr | ₹0.33 Cr |
General and Administration Expenses | ₹0.94 Cr | ₹0.77 Cr | ₹0.77 Cr |
Rent , Rates & Taxes | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr |
Insurance | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Printing and stationery | ₹0.12 Cr | ₹0.06 Cr | ₹0.06 Cr |
Professional and legal fees | ₹0.24 Cr | ₹0.18 Cr | ₹0.18 Cr |
Traveling and conveyance | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Other Administration | ₹0.47 Cr | ₹0.44 Cr | ₹0.44 Cr |
Selling and Distribution Expenses | ₹1.24 Cr | ₹0.59 Cr | ₹0.59 Cr |
Advertisement & Sales Promotion | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr |
Sales Commissions & Incentives | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
Freight and Forwarding | ₹0.23 Cr | ₹0.12 Cr | ₹0.12 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | ₹0.91 Cr | ₹0.42 Cr | ₹0.42 Cr |
Miscellaneous Expenses | ₹0.09 Cr | ₹0.12 Cr | ₹0.12 Cr |
Bad debts /advances written off | - | ₹0.07 Cr | ₹0.07 Cr |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹0.09 Cr | ₹0.05 Cr | ₹0.05 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹46 Cr | ₹26 Cr | ₹26 Cr |
Operating Profit (Excl OI) | ₹4.03 Cr | ₹2.23 Cr | ₹2.23 Cr |
Other Income | ₹0.97 Cr | ₹0.80 Cr | ₹0.80 Cr |
Interest Received | ₹0.02 Cr | ₹0.05 Cr | ₹0.05 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | - | - |
Profits on sale of Investments | - | - | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | ₹0.30 Cr | ₹0.18 Cr | ₹0.18 Cr |
Others | ₹0.65 Cr | ₹0.57 Cr | ₹0.57 Cr |
Operating Profit | ₹5.00 Cr | ₹3.03 Cr | ₹3.03 Cr |
Interest | ₹0.43 Cr | ₹0.30 Cr | ₹0.30 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.15 Cr | ₹0.04 Cr | ₹0.04 Cr |
Other Interest | ₹0.20 Cr | ₹0.18 Cr | ₹0.18 Cr |
PBDT | ₹4.57 Cr | ₹2.73 Cr | ₹2.73 Cr |
Depreciation | ₹1.10 Cr | ₹0.83 Cr | ₹0.83 Cr |
Profit Before Taxation & Exceptional Items | ₹3.47 Cr | ₹1.90 Cr | ₹1.90 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹3.47 Cr | ₹1.90 Cr | ₹1.90 Cr |
Provision for Tax | ₹0.82 Cr | ₹0.56 Cr | ₹0.56 Cr |
Current Income Tax | ₹0.86 Cr | ₹0.53 Cr | ₹0.53 Cr |
Deferred Tax | ₹-0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other taxes | - | - | - |
Profit After Tax | ₹2.65 Cr | ₹1.34 Cr | ₹1.34 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹2.65 Cr | ₹1.34 Cr | ₹1.34 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹1.61 Cr | ₹2.47 Cr | ₹2.47 Cr |
Appropriations | ₹4.26 Cr | ₹3.81 Cr | ₹3.81 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | - | ₹2.20 Cr | ₹2.20 Cr |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹2.51 | ₹1.33 | ₹1.33 |
Adjusted EPS | ₹2.51 | ₹1.33 | ₹1.33 |
Compare Income Statement of peers of SHISH INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHISH INDUSTRIES | ₹553.9 Cr | -3.1% | 2.6% | 65.9% | Stock Analytics | |
SUPREME INDUSTRIES | ₹53,251.6 Cr | 3.2% | -2.9% | 52.6% | Stock Analytics | |
ASTRAL | ₹52,626.7 Cr | 1.9% | -4% | 45.5% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹15,819.1 Cr | 11.3% | 13.8% | 42.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹7,675.7 Cr | -5.7% | -6.2% | 152.8% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹6,869.2 Cr | 6.9% | -3.7% | -2.9% | Stock Analytics |
SHISH INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHISH INDUSTRIES | -3.1% |
2.6% |
65.9% |
SENSEX | 0.5% |
1.4% |
23.5% |
You may also like the below Video Courses