Home > Income Statement > SHETRON

SHETRON
Income Statement

AD     Remove this Ad

SHETRON Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹229 Cr₹240 Cr₹245 Cr₹226 Cr₹171 Cr
     Sales ₹229 Cr₹240 Cr₹245 Cr₹226 Cr₹171 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹229 Cr₹240 Cr₹245 Cr₹226 Cr₹171 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.09 Cr₹-2.73 Cr₹1.77 Cr₹-6.29 Cr₹2.50 Cr
Raw Material Consumed ₹160 Cr₹173 Cr₹176 Cr₹172 Cr₹120 Cr
     Opening Raw Materials ₹31 Cr₹29 Cr₹36 Cr₹34 Cr₹26 Cr
     Purchases Raw Materials ₹158 Cr₹176 Cr₹169 Cr₹174 Cr₹127 Cr
     Closing Raw Materials ₹29 Cr₹31 Cr₹29 Cr₹36 Cr₹34 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹9.80 Cr₹9.98 Cr₹8.92 Cr₹6.87 Cr₹5.44 Cr
     Electricity & Power ₹9.80 Cr₹9.98 Cr₹8.92 Cr₹6.87 Cr₹5.44 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹26 Cr₹24 Cr₹22 Cr₹19 Cr₹17 Cr
     Salaries, Wages & Bonus ₹23 Cr₹21 Cr₹19 Cr₹17 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹2.04 Cr₹2.26 Cr₹2.10 Cr₹1.33 Cr₹1.21 Cr
     Workmen and Staff Welfare Expenses ₹1.35 Cr₹1.33 Cr₹0.90 Cr₹0.68 Cr₹0.53 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.77 Cr₹3.71 Cr₹4.50 Cr₹3.90 Cr₹4.83 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.61 Cr₹0.98 Cr₹1.24 Cr₹1.07 Cr₹0.73 Cr
     Repairs and Maintenance ₹2.30 Cr₹1.66 Cr₹2.47 Cr₹2.29 Cr₹2.16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.86 Cr₹1.07 Cr₹0.79 Cr₹0.54 Cr₹1.94 Cr
General and Administration Expenses ₹5.54 Cr₹4.27 Cr₹3.55 Cr₹3.16 Cr₹3.03 Cr
     Rent , Rates & Taxes ₹1.13 Cr₹0.56 Cr₹0.62 Cr₹0.62 Cr₹0.69 Cr
     Insurance ₹0.37 Cr₹0.26 Cr₹0.32 Cr₹0.31 Cr₹0.41 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹4.04 Cr₹3.45 Cr₹2.61 Cr₹2.23 Cr₹1.93 Cr
Selling and Distribution Expenses ₹4.98 Cr₹3.72 Cr₹5.82 Cr₹6.19 Cr₹5.14 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives --₹0.16 Cr₹0.16 Cr₹0.22 Cr
     Freight and Forwarding ₹4.91 Cr₹3.66 Cr₹5.62 Cr₹6.03 Cr₹4.90 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.07 Cr₹0.06 Cr₹0.04 Cr-₹0.02 Cr
Miscellaneous Expenses ₹0.17 Cr₹0.09 Cr₹0.04 Cr--
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.17 Cr₹0.09 Cr₹0.04 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹211 Cr₹217 Cr₹222 Cr₹205 Cr₹158 Cr
Operating Profit (Excl OI) ₹18 Cr₹23 Cr₹22 Cr₹21 Cr₹12 Cr
Other Income ₹1.61 Cr₹1.04 Cr₹1.66 Cr₹2.19 Cr₹1.45 Cr
     Interest Received ₹0.21 Cr₹0.27 Cr₹0.25 Cr₹0.33 Cr₹0.27 Cr
     Dividend Received ₹0.02 Cr₹0.01 Cr---
     Profit on sale of Fixed Assets --₹0.09 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.12 Cr----
     Foreign Exchange Gains ₹0.78 Cr₹0.19 Cr₹0.72 Cr₹0.46 Cr₹0.09 Cr
     Others ₹0.48 Cr₹0.57 Cr₹0.60 Cr₹1.40 Cr₹1.09 Cr
Operating Profit ₹19 Cr₹24 Cr₹24 Cr₹23 Cr₹14 Cr
Interest ₹8.24 Cr₹8.84 Cr₹10 Cr₹11 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.82 Cr₹3.25 Cr₹4.64 Cr₹5.90 Cr₹4.01 Cr
     Other Interest ₹4.42 Cr₹5.59 Cr₹5.41 Cr₹5.23 Cr₹6.01 Cr
PBDT ₹11 Cr₹15 Cr₹14 Cr₹12 Cr₹3.68 Cr
Depreciation ₹6.20 Cr₹6.10 Cr₹5.42 Cr₹5.50 Cr₹5.47 Cr
Profit Before Taxation & Exceptional Items ₹4.71 Cr₹9.18 Cr₹8.60 Cr₹6.72 Cr₹-1.79 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.71 Cr₹9.18 Cr₹8.60 Cr₹6.72 Cr₹-1.79 Cr
Provision for Tax ₹1.63 Cr₹2.65 Cr₹2.60 Cr₹1.60 Cr₹0.19 Cr
     Current Income Tax ₹1.60 Cr₹2.64 Cr₹2.60 Cr₹2.00 Cr-
     Deferred Tax ₹0.03 Cr₹0.01 Cr-₹-0.40 Cr₹0.19 Cr
     Other taxes -----
Profit After Tax ₹3.08 Cr₹6.53 Cr₹6.00 Cr₹5.12 Cr₹-1.98 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹24 Cr₹18 Cr₹13 Cr₹7.59 Cr₹9.75 Cr
Appropriations ₹26 Cr₹24 Cr₹18 Cr₹13 Cr₹7.57 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹-0.02 Cr
Equity Dividend % ₹10.00₹10.00₹10.00--
Earnings Per Share ₹3.42₹7.26₹6.67₹5.69₹-2.20
Adjusted EPS ₹3.42₹7.26₹6.67₹5.69₹-2.20

Compare Income Statement of peers of SHETRON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHETRON ₹103.4 Cr -0.8% -8.1% -29.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹94,903.6 Cr 3.7% -9.2% 36.6% Stock Analytics
THERMAX ₹35,101.7 Cr 2.2% -4% -19.9% Stock Analytics
JYOTI CNC AUTOMATION ₹19,035.3 Cr 3.8% -14.9% -21.6% Stock Analytics
TRIVENI TURBINE ₹16,180.6 Cr 1.4% -5.6% -13.7% Stock Analytics
KIRLOSKAR BROTHERS ₹12,461.6 Cr 0.1% -4.7% -12.7% Stock Analytics


SHETRON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHETRON

-0.8%

-8.1%

-29.8%

SENSEX

1.5%

-2.3%

9.5%


You may also like the below Video Courses