SHETRON
|
SHETRON Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹229 Cr | ₹240 Cr | ₹245 Cr | ₹226 Cr | ₹171 Cr |
| Sales | ₹229 Cr | ₹240 Cr | ₹245 Cr | ₹226 Cr | ₹171 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹229 Cr | ₹240 Cr | ₹245 Cr | ₹226 Cr | ₹171 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.09 Cr | ₹-2.73 Cr | ₹1.77 Cr | ₹-6.29 Cr | ₹2.50 Cr |
| Raw Material Consumed | ₹160 Cr | ₹173 Cr | ₹176 Cr | ₹172 Cr | ₹120 Cr |
| Opening Raw Materials | ₹31 Cr | ₹29 Cr | ₹36 Cr | ₹34 Cr | ₹26 Cr |
| Purchases Raw Materials | ₹158 Cr | ₹176 Cr | ₹169 Cr | ₹174 Cr | ₹127 Cr |
| Closing Raw Materials | ₹29 Cr | ₹31 Cr | ₹29 Cr | ₹36 Cr | ₹34 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.80 Cr | ₹9.98 Cr | ₹8.92 Cr | ₹6.87 Cr | ₹5.44 Cr |
| Electricity & Power | ₹9.80 Cr | ₹9.98 Cr | ₹8.92 Cr | ₹6.87 Cr | ₹5.44 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹26 Cr | ₹24 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr |
| Salaries, Wages & Bonus | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr |
| Contributions to EPF & Pension Funds | ₹2.04 Cr | ₹2.26 Cr | ₹2.10 Cr | ₹1.33 Cr | ₹1.21 Cr |
| Workmen and Staff Welfare Expenses | ₹1.35 Cr | ₹1.33 Cr | ₹0.90 Cr | ₹0.68 Cr | ₹0.53 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹3.77 Cr | ₹3.71 Cr | ₹4.50 Cr | ₹3.90 Cr | ₹4.83 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.61 Cr | ₹0.98 Cr | ₹1.24 Cr | ₹1.07 Cr | ₹0.73 Cr |
| Repairs and Maintenance | ₹2.30 Cr | ₹1.66 Cr | ₹2.47 Cr | ₹2.29 Cr | ₹2.16 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.86 Cr | ₹1.07 Cr | ₹0.79 Cr | ₹0.54 Cr | ₹1.94 Cr |
| General and Administration Expenses | ₹5.54 Cr | ₹4.27 Cr | ₹3.55 Cr | ₹3.16 Cr | ₹3.03 Cr |
| Rent , Rates & Taxes | ₹1.13 Cr | ₹0.56 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.69 Cr |
| Insurance | ₹0.37 Cr | ₹0.26 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.41 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹4.04 Cr | ₹3.45 Cr | ₹2.61 Cr | ₹2.23 Cr | ₹1.93 Cr |
| Selling and Distribution Expenses | ₹4.98 Cr | ₹3.72 Cr | ₹5.82 Cr | ₹6.19 Cr | ₹5.14 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | ₹0.16 Cr | ₹0.16 Cr | ₹0.22 Cr |
| Freight and Forwarding | ₹4.91 Cr | ₹3.66 Cr | ₹5.62 Cr | ₹6.03 Cr | ₹4.90 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | - | ₹0.02 Cr |
| Miscellaneous Expenses | ₹0.17 Cr | ₹0.09 Cr | ₹0.04 Cr | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.17 Cr | ₹0.09 Cr | ₹0.04 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹211 Cr | ₹217 Cr | ₹222 Cr | ₹205 Cr | ₹158 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹23 Cr | ₹22 Cr | ₹21 Cr | ₹12 Cr |
| Other Income | ₹1.61 Cr | ₹1.04 Cr | ₹1.66 Cr | ₹2.19 Cr | ₹1.45 Cr |
| Interest Received | ₹0.21 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.33 Cr | ₹0.27 Cr |
| Dividend Received | ₹0.02 Cr | ₹0.01 Cr | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.09 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.12 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹0.78 Cr | ₹0.19 Cr | ₹0.72 Cr | ₹0.46 Cr | ₹0.09 Cr |
| Others | ₹0.48 Cr | ₹0.57 Cr | ₹0.60 Cr | ₹1.40 Cr | ₹1.09 Cr |
| Operating Profit | ₹19 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹14 Cr |
| Interest | ₹8.24 Cr | ₹8.84 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.82 Cr | ₹3.25 Cr | ₹4.64 Cr | ₹5.90 Cr | ₹4.01 Cr |
| Other Interest | ₹4.42 Cr | ₹5.59 Cr | ₹5.41 Cr | ₹5.23 Cr | ₹6.01 Cr |
| PBDT | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹3.68 Cr |
| Depreciation | ₹6.20 Cr | ₹6.10 Cr | ₹5.42 Cr | ₹5.50 Cr | ₹5.47 Cr |
| Profit Before Taxation & Exceptional Items | ₹4.71 Cr | ₹9.18 Cr | ₹8.60 Cr | ₹6.72 Cr | ₹-1.79 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹4.71 Cr | ₹9.18 Cr | ₹8.60 Cr | ₹6.72 Cr | ₹-1.79 Cr |
| Provision for Tax | ₹1.63 Cr | ₹2.65 Cr | ₹2.60 Cr | ₹1.60 Cr | ₹0.19 Cr |
| Current Income Tax | ₹1.60 Cr | ₹2.64 Cr | ₹2.60 Cr | ₹2.00 Cr | - |
| Deferred Tax | ₹0.03 Cr | ₹0.01 Cr | - | ₹-0.40 Cr | ₹0.19 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹3.08 Cr | ₹6.53 Cr | ₹6.00 Cr | ₹5.12 Cr | ₹-1.98 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹24 Cr | ₹18 Cr | ₹13 Cr | ₹7.59 Cr | ₹9.75 Cr |
| Appropriations | ₹26 Cr | ₹24 Cr | ₹18 Cr | ₹13 Cr | ₹7.57 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | ₹-0.02 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | - | - |
| Earnings Per Share | ₹3.42 | ₹7.26 | ₹6.67 | ₹5.69 | ₹-2.20 |
| Adjusted EPS | ₹3.42 | ₹7.26 | ₹6.67 | ₹5.69 | ₹-2.20 |
Compare Income Statement of peers of SHETRON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHETRON | ₹103.4 Cr | -0.8% | -8.1% | -29.8% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹94,903.6 Cr | 3.7% | -9.2% | 36.6% | Stock Analytics | |
| THERMAX | ₹35,101.7 Cr | 2.2% | -4% | -19.9% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹19,035.3 Cr | 3.8% | -14.9% | -21.6% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,180.6 Cr | 1.4% | -5.6% | -13.7% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹12,461.6 Cr | 0.1% | -4.7% | -12.7% | Stock Analytics | |
SHETRON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHETRON | -0.8% |
-8.1% |
-29.8% |
| SENSEX | 1.5% |
-2.3% |
9.5% |
You may also like the below Video Courses