SHETRON
|
SHETRON Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Equity Paid Up | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹50 Cr | ₹47 Cr | ₹41 Cr | ₹36 Cr | ₹31 Cr |
| Securities Premium | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Profit & Loss Account Balance | ₹26 Cr | ₹24 Cr | ₹18 Cr | ₹13 Cr | ₹7.59 Cr |
| General Reserves | ₹2.05 Cr | ₹2.05 Cr | ₹2.05 Cr | ₹2.05 Cr | ₹2.05 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹50 Cr | ₹47 Cr | ₹41 Cr | ₹36 Cr | ₹31 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹59 Cr | ₹56 Cr | ₹50 Cr | ₹45 Cr | ₹40 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹14 Cr | ₹19 Cr | ₹23 Cr | ₹22 Cr | ₹23 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹18 Cr | ₹22 Cr | ₹26 Cr | ₹25 Cr | ₹30 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-4.05 Cr | ₹-3.95 Cr | ₹-3.83 Cr | ₹-3.64 Cr | ₹-6.58 Cr |
| Unsecured Loans | - | ₹9.33 Cr | ₹9.33 Cr | ₹9.33 Cr | ₹12 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | ₹1.37 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹9.33 Cr | ₹9.33 Cr | ₹9.33 Cr | ₹11 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.24 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.60 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹0.24 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.60 Cr |
| Other Long Term Liabilities | - | - | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹14 Cr | ₹28 Cr | ₹32 Cr | ₹31 Cr | ₹36 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹40 Cr | ₹31 Cr | ₹27 Cr | ₹36 Cr | ₹26 Cr |
| Sundry Creditors | ₹40 Cr | ₹31 Cr | ₹27 Cr | ₹36 Cr | ₹26 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5.74 Cr | ₹5.60 Cr | ₹5.63 Cr | ₹5.05 Cr | ₹8.25 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | ₹0.10 Cr | ₹0.09 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.74 Cr | ₹5.60 Cr | ₹5.63 Cr | ₹4.95 Cr | ₹8.16 Cr |
| Short Term Borrowings | ₹28 Cr | ₹33 Cr | ₹32 Cr | ₹31 Cr | ₹33 Cr |
| Secured ST Loans repayable on Demands | ₹28 Cr | ₹33 Cr | ₹32 Cr | ₹31 Cr | ₹33 Cr |
| Working Capital Loans- Sec | ₹27 Cr | ₹28 Cr | ₹28 Cr | ₹26 Cr | ₹27 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-27 Cr | ₹-28 Cr | ₹-28 Cr | ₹-26 Cr | ₹-27 Cr |
| Short Term Provisions | ₹5.40 Cr | ₹3.58 Cr | ₹2.96 Cr | ₹5.35 Cr | ₹3.12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.60 Cr | - | ₹0.12 Cr | ₹3.16 Cr | ₹0.96 Cr |
| Provision for post retirement benefits | ₹3.80 Cr | ₹3.58 Cr | ₹2.84 Cr | ₹2.19 Cr | ₹2.16 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹79 Cr | ₹73 Cr | ₹68 Cr | ₹77 Cr | ₹71 Cr |
| Total Liabilities | ₹151 Cr | ₹157 Cr | ₹150 Cr | ₹153 Cr | ₹147 Cr |
| ASSETS | |||||
| Gross Block | ₹185 Cr | ₹178 Cr | ₹170 Cr | ₹160 Cr | ₹157 Cr |
| Less: Accumulated Depreciation | ₹136 Cr | ₹130 Cr | ₹124 Cr | ₹119 Cr | ₹114 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹48 Cr | ₹47 Cr | ₹46 Cr | ₹41 Cr | ₹43 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.64 Cr | - | - |
| Non Current Investments | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Long Term Investment | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Long Term Loans & Advances | ₹1.82 Cr | ₹2.68 Cr | ₹2.93 Cr | ₹2.93 Cr | ₹3.33 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹44 Cr | ₹47 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹50 Cr | ₹53 Cr | ₹48 Cr | ₹56 Cr | ₹48 Cr |
| Raw Materials | ₹29 Cr | ₹31 Cr | ₹29 Cr | ₹36 Cr | ₹34 Cr |
| Work-in Progress | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹17 Cr | ₹11 Cr |
| Finished Goods | ₹0.37 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.25 Cr | ₹0.26 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.01 Cr | ₹3.79 Cr | ₹3.25 Cr | ₹2.77 Cr | ₹2.67 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹32 Cr | ₹31 Cr | ₹28 Cr | ₹28 Cr | ₹27 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹32 Cr | ₹31 Cr | ₹28 Cr | ₹28 Cr | ₹27 Cr |
| Cash and Bank | ₹5.83 Cr | ₹5.52 Cr | ₹6.00 Cr | ₹6.04 Cr | ₹6.81 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹5.82 Cr | ₹5.51 Cr | ₹5.95 Cr | ₹6.03 Cr | ₹6.80 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.39 Cr | ₹1.92 Cr | ₹1.64 Cr | ₹0.99 Cr | ₹0.89 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.99 Cr | ₹1.52 Cr | ₹1.24 Cr | ₹0.59 Cr | ₹0.49 Cr |
| Other current_assets | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Short Term Loans and Advances | ₹11 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Advances recoverable in cash or in kind | ₹2.20 Cr | ₹5.16 Cr | ₹7.41 Cr | ₹4.57 Cr | ₹7.85 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.96 Cr | ₹11 Cr | ₹10 Cr | ₹13 Cr | ₹10 Cr |
| Total Current Assets | ₹101 Cr | ₹107 Cr | ₹101 Cr | ₹110 Cr | ₹100 Cr |
| Net Current Assets (Including Current Investments) | ₹22 Cr | ₹34 Cr | ₹33 Cr | ₹32 Cr | ₹29 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹151 Cr | ₹157 Cr | ₹150 Cr | ₹153 Cr | ₹147 Cr |
| Contingent Liabilities | ₹3.13 Cr | ₹3.13 Cr | ₹5.22 Cr | ₹5.22 Cr | ₹5.22 Cr |
| Total Debt | ₹46 Cr | ₹65 Cr | ₹68 Cr | ₹65 Cr | ₹76 Cr |
| Book Value | 65.13 | 62.71 | 55.96 | 49.80 | 44.33 |
| Adjusted Book Value | 65.13 | 62.71 | 55.96 | 49.80 | 44.33 |
Compare Balance Sheet of peers of SHETRON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHETRON | ₹102.1 Cr | -5% | -11.6% | -21.5% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹99,935.2 Cr | 10.4% | 19.8% | 15.1% | Stock Analytics | |
| THERMAX | ₹36,472.0 Cr | -5.8% | -5% | -37.7% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹22,491.0 Cr | 10.5% | 2.4% | -14.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,270.4 Cr | 3.3% | 3% | -21.3% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,978.8 Cr | -2.4% | -9.5% | -19.5% | Stock Analytics | |
SHETRON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHETRON | -5% |
-11.6% |
-21.5% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses