Home > Income Statement > SHERVANI INDUSTRIAL SYNDICATE

SHERVANI INDUSTRIAL SYNDICATE
Income Statement

COMMUNITY POLL
for SHERVANI INDUSTRIAL SYNDICATE
Please provide your vote to see the results

SHERVANI INDUSTRIAL SYNDICATE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹48 Cr₹143 Cr₹27 Cr₹8.86 Cr₹32 Cr
     Revenue from property development ₹44 Cr₹123 Cr₹22 Cr₹4.30 Cr₹28 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹4.37 Cr₹20 Cr₹5.16 Cr₹4.56 Cr₹4.37 Cr
Less: Excise Duty -----
Operating Income (Net) ₹48 Cr₹143 Cr₹27 Cr₹8.86 Cr₹32 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.39 Cr₹52 Cr₹-27 Cr₹-26 Cr₹-11 Cr
Cost of Construction and Development ₹36 Cr₹34 Cr₹39 Cr₹29 Cr₹28 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹36 Cr₹34 Cr₹39 Cr₹29 Cr₹28 Cr
Power & Fuel Cost ₹1.42 Cr₹1.72 Cr₹1.97 Cr₹1.87 Cr₹1.68 Cr
     Electricity & Power ₹1.42 Cr₹1.72 Cr₹1.97 Cr₹1.87 Cr₹1.68 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.34 Cr₹5.58 Cr₹4.33 Cr₹3.24 Cr₹3.11 Cr
     Salaries, Wages & Bonus ₹4.13 Cr₹5.24 Cr₹4.08 Cr₹2.99 Cr₹2.92 Cr
     Contributions to EPF & Pension Funds ₹0.13 Cr₹0.26 Cr₹0.17 Cr₹0.18 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses ₹0.09 Cr₹0.07 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Other Employees Cost -----
Operating Expenses ₹1.59 Cr₹16 Cr₹0.66 Cr₹0.66 Cr₹1.49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.17 Cr₹0.28 Cr₹0.14 Cr₹0.13 Cr₹0.16 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹1.42 Cr₹16 Cr₹0.52 Cr₹0.53 Cr₹1.33 Cr
General and Administration Expenses ₹0.57 Cr₹0.73 Cr₹1.55 Cr₹1.67 Cr₹1.15 Cr
     Rent , Rates & Taxes ₹0.06 Cr₹0.17 Cr₹0.18 Cr₹0.17 Cr₹0.14 Cr
     Insurance ₹0.09 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.07 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.34 Cr₹0.41 Cr₹0.58 Cr₹0.56 Cr₹0.80 Cr
     Other Administration ₹0.08 Cr₹0.07 Cr₹0.71 Cr₹0.88 Cr₹0.14 Cr
Selling and Distribution Expenses ₹0.96 Cr₹0.72 Cr₹0.90 Cr₹0.20 Cr₹0.78 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.96 Cr₹0.72 Cr₹0.90 Cr₹0.20 Cr₹0.78 Cr
Miscellaneous Expenses ₹2.20 Cr₹2.18 Cr₹1.13 Cr₹1.45 Cr₹2.16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.07 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.00 Cr
     Other Miscellaneous Expenses ₹2.20 Cr₹2.18 Cr₹1.13 Cr₹1.45 Cr₹2.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹46 Cr₹113 Cr₹23 Cr₹12 Cr₹27 Cr
Operating Profit (Excl OI) ₹2.40 Cr₹30 Cr₹3.64 Cr₹-2.74 Cr₹4.98 Cr
Other Income ₹4.78 Cr₹4.02 Cr₹1.40 Cr₹1.07 Cr₹1.87 Cr
     Interest Received ₹1.67 Cr₹1.06 Cr₹0.77 Cr₹0.67 Cr₹1.12 Cr
     Dividend Received -₹0.41 Cr₹0.34 Cr--
     Profit on sale of Fixed Assets -₹0.18 Cr---
     Profits on sale of Investments ₹2.28 Cr₹2.05 Cr₹0.04 Cr₹0.04 Cr₹0.24 Cr
     Provision Written Back ₹0.44 Cr₹0.11 Cr₹0.04 Cr₹0.01 Cr₹0.16 Cr
     Foreign Exchange Gains -----
     Others ₹0.39 Cr₹0.21 Cr₹0.21 Cr₹0.34 Cr₹0.35 Cr
Operating Profit ₹7.19 Cr₹34 Cr₹5.04 Cr₹-1.68 Cr₹6.85 Cr
Interest ₹0.36 Cr₹0.15 Cr₹0.19 Cr₹0.27 Cr₹0.40 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.58 Cr₹0.62 Cr₹0.19 Cr₹0.27 Cr₹0.40 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹-3.22 Cr₹-0.47 Cr---
PBDT ₹6.82 Cr₹34 Cr₹4.85 Cr₹-1.94 Cr₹6.45 Cr
Depreciation ₹1.51 Cr₹0.98 Cr₹0.93 Cr₹0.89 Cr₹0.75 Cr
Profit Before Taxation & Exceptional Items ₹5.31 Cr₹33 Cr₹3.92 Cr₹-2.83 Cr₹5.71 Cr
Exceptional Income / Expenses ----₹-0.55 Cr
Profit Before Tax ₹4.84 Cr₹34 Cr₹24 Cr₹-2.96 Cr₹4.57 Cr
Provision for Tax ₹1.01 Cr₹2.89 Cr₹0.80 Cr₹-0.18 Cr₹-2.09 Cr
     Current Income Tax ₹6.20 Cr₹5.73 Cr₹1.85 Cr₹0.02 Cr₹0.95 Cr
     Deferred Tax ₹0.05 Cr₹0.17 Cr₹0.16 Cr₹0.07 Cr₹-0.11 Cr
     Other taxes ₹-5.24 Cr₹-3.01 Cr₹-1.21 Cr₹-0.27 Cr₹-2.94 Cr
Profit After Tax ₹3.83 Cr₹31 Cr₹24 Cr₹-2.77 Cr₹6.66 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.83 Cr₹31 Cr₹24 Cr₹-2.77 Cr₹6.66 Cr
Adjustments to PAT -----
Profit Balance B/F ₹85 Cr₹56 Cr₹33 Cr₹37 Cr₹31 Cr
Appropriations ₹89 Cr₹87 Cr₹57 Cr₹34 Cr₹37 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹89 Cr₹87 Cr₹57 Cr₹34 Cr₹37 Cr
Equity Dividend % ₹30.00₹200.00₹25.00₹20.00₹25.00
Earnings Per Share ₹14.87₹119.89₹87.50₹-10.27₹24.67
Adjusted EPS ₹14.87₹119.89₹87.50₹-10.27₹24.67

Compare Income Statement of peers of SHERVANI INDUSTRIAL SYNDICATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHERVANI INDUSTRIAL SYNDICATE ₹104.3 Cr -0% 8.8% -21% Stock Analytics
DLF ₹145,697.0 Cr -8.3% -15.2% -19.3% Stock Analytics
MACROTECH DEVELOPERS ₹89,878.7 Cr -13.8% -16.9% -21.5% Stock Analytics
THE PHOENIX MILLS ₹61,737.6 Cr -6.2% -6.3% 10.2% Stock Analytics
OBEROI REALTY ₹52,858.7 Cr -12% -12.5% -26.1% Stock Analytics
GODREJ PROPERTIES ₹46,452.0 Cr -14.3% -23.6% -33.2% Stock Analytics


SHERVANI INDUSTRIAL SYNDICATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHERVANI INDUSTRIAL SYNDICATE

-0%

8.8%

-21%

SENSEX

-2.4%

-4.7%

6.4%


You may also like the below Video Courses