Home > Balance Sheet > SHERVANI INDUSTRIAL SYNDICATE

SHERVANI INDUSTRIAL SYNDICATE
Balance Sheet

SHERVANI INDUSTRIAL SYNDICATE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHERVANI INDUSTRIAL SYNDICATE
Please provide your vote to see the results

SHERVANI INDUSTRIAL SYNDICATE Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹2.72 Cr₹2.72 Cr₹2.72 Cr₹2.72 Cr₹3.14 Cr
    Equity - Authorised ₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr
    Equity - Issued ₹2.70 Cr₹2.70 Cr₹2.70 Cr₹2.70 Cr₹3.12 Cr
    Equity Paid Up ₹2.70 Cr₹2.70 Cr₹2.70 Cr₹2.70 Cr₹3.12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹142 Cr₹126 Cr₹130 Cr₹130 Cr₹150 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹56 Cr₹33 Cr₹37 Cr₹31 Cr₹11 Cr
    General Reserves ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹50 Cr
    Other Reserves ₹56 Cr₹64 Cr₹64 Cr₹70 Cr₹89 Cr
Reserve excluding Revaluation Reserve ₹88 Cr₹65 Cr₹68 Cr₹61 Cr₹62 Cr
Revaluation reserve ₹54 Cr₹62 Cr₹63 Cr₹70 Cr₹88 Cr
Shareholder's Funds ₹145 Cr₹129 Cr₹133 Cr₹133 Cr₹153 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.28 Cr₹1.73 Cr₹1.96 Cr₹1.42 Cr₹1.24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹1.28 Cr₹1.73 Cr₹1.96 Cr₹1.42 Cr₹1.24 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.74 Cr₹0.60 Cr₹0.54 Cr₹0.65 Cr₹0.02 Cr
    Deferred Tax Assets ₹0.04 Cr₹0.13 Cr₹0.10 Cr-₹0.60 Cr
    Deferred Tax Liability ₹0.78 Cr₹0.73 Cr₹0.64 Cr₹0.65 Cr₹0.61 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.01 Cr₹0.14 Cr₹0.14 Cr₹0.15 Cr₹0.12 Cr
Total Non-Current Liabilities ₹2.03 Cr₹2.46 Cr₹2.64 Cr₹2.22 Cr₹1.37 Cr
Current Liabilities -----
Trade Payables ₹1.20 Cr₹1.28 Cr₹0.98 Cr₹1.16 Cr₹2.06 Cr
    Sundry Creditors ₹1.20 Cr₹1.28 Cr₹0.98 Cr₹1.16 Cr₹2.06 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹114 Cr₹75 Cr₹42 Cr₹25 Cr₹65 Cr
    Bank Overdraft / Short term credit ---₹0.00 Cr₹0.04 Cr
    Advances received from customers ₹106 Cr₹70 Cr₹38 Cr₹20 Cr₹59 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.75 Cr₹4.88 Cr₹4.42 Cr₹4.74 Cr₹5.62 Cr
Short Term Borrowings ₹0.13 Cr₹9.51 Cr₹2.58 Cr₹3.77 Cr₹5.44 Cr
    Secured ST Loans repayable on Demands ₹0.03 Cr₹9.51 Cr₹2.58 Cr₹3.77 Cr₹5.44 Cr
    Working Capital Loans- Sec ₹0.03 Cr₹9.51 Cr₹2.58 Cr₹3.77 Cr₹5.44 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹0.08 Cr₹-9.51 Cr₹-2.58 Cr₹-3.77 Cr₹-5.44 Cr
Short Term Provisions ₹2.04 Cr₹2.59 Cr₹4.13 Cr₹5.12 Cr₹4.46 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.02 Cr₹2.56 Cr₹4.10 Cr₹5.12 Cr₹4.46 Cr
    Provision for post retirement benefits --₹0.03 Cr₹0.00 Cr₹0.00 Cr
    Preference Dividend -----
    Other Provisions ₹0.02 Cr₹0.03 Cr---
Total Current Liabilities ₹117 Cr₹88 Cr₹50 Cr₹35 Cr₹77 Cr
Total Liabilities ₹264 Cr₹220 Cr₹185 Cr₹170 Cr₹231 Cr
ASSETS
Gross Block ₹24 Cr₹24 Cr₹24 Cr₹21 Cr₹21 Cr
Less: Accumulated Depreciation ₹7.31 Cr₹6.57 Cr₹5.91 Cr₹5.21 Cr₹4.70 Cr
Less: Impairment of Assets -----
Net Block ₹17 Cr₹18 Cr₹18 Cr₹16 Cr₹16 Cr
Lease Adjustment A/c -----
Capital Work in Progress ---₹1.43 Cr₹0.80 Cr
Non Current Investments ₹23 Cr₹2.64 Cr₹2.72 Cr₹3.73 Cr₹3.74 Cr
Long Term Investment ₹23 Cr₹2.64 Cr₹2.72 Cr₹3.73 Cr₹3.74 Cr
    Quoted -----
    Unquoted ₹23 Cr₹2.64 Cr₹2.72 Cr₹3.73 Cr₹3.74 Cr
Long Term Loans & Advances -----
Other Non Current Assets ₹1.95 Cr₹1.45 Cr₹1.50 Cr₹1.10 Cr₹1.09 Cr
Total Non-Current Assets ₹44 Cr₹23 Cr₹22 Cr₹22 Cr₹22 Cr
Current Assets Loans & Advances -----
Currents Investments ₹5.15 Cr₹6.75 Cr₹2.87 Cr₹2.38 Cr₹11 Cr
    Quoted ₹0.02 Cr₹0.08 Cr₹0.05 Cr₹0.15 Cr₹0.30 Cr
    Unquoted ₹5.13 Cr₹6.67 Cr₹2.82 Cr₹2.23 Cr₹11 Cr
Inventories ₹195 Cr₹169 Cr₹142 Cr₹131 Cr₹152 Cr
    Raw Materials -----
    Work-in Progress ₹139 Cr₹105 Cr₹78 Cr₹59 Cr₹62 Cr
    Finished Goods ----₹0.03 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹56 Cr₹64 Cr₹64 Cr₹71 Cr₹90 Cr
Sundry Debtors ₹2.97 Cr₹2.01 Cr₹1.89 Cr₹0.64 Cr₹2.88 Cr
    Debtors more than Six months ₹1.47 Cr₹1.10 Cr₹0.66 Cr--
    Debtors Others ₹1.49 Cr₹0.91 Cr₹1.23 Cr₹0.64 Cr₹2.88 Cr
Cash and Bank ₹16 Cr₹18 Cr₹16 Cr₹13 Cr₹40 Cr
    Cash in hand ₹0.03 Cr₹0.18 Cr₹0.07 Cr₹0.03 Cr₹0.20 Cr
    Balances at Bank ₹16 Cr₹18 Cr₹16 Cr₹13 Cr₹39 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.28 Cr₹0.22 Cr₹0.21 Cr₹0.20 Cr₹1.89 Cr
    Interest accrued on Investments ₹0.22 Cr₹0.16 Cr₹0.15 Cr₹0.15 Cr₹0.54 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Other current_assets ₹0.00 Cr-₹0.00 Cr-₹1.30 Cr
Short Term Loans and Advances ₹0.79 Cr₹0.86 Cr₹0.47 Cr₹1.15 Cr₹1.86 Cr
    Advances recoverable in cash or in kind ₹0.60 Cr₹0.65 Cr₹0.31 Cr₹1.03 Cr₹1.68 Cr
    Advance income tax and TDS ----₹0.11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.19 Cr₹0.21 Cr₹0.16 Cr₹0.12 Cr₹0.07 Cr
Total Current Assets ₹220 Cr₹196 Cr₹163 Cr₹148 Cr₹209 Cr
Net Current Assets (Including Current Investments) ₹103 Cr₹108 Cr₹113 Cr₹113 Cr₹133 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹264 Cr₹220 Cr₹185 Cr₹170 Cr₹231 Cr
Contingent Liabilities ₹29 Cr₹29 Cr₹29 Cr₹2.44 Cr₹9.00 Cr
Total Debt ₹1.57 Cr₹12 Cr₹5.06 Cr₹5.92 Cr₹7.20 Cr
Book Value 336.18250.51260.43234.64208.42
Adjusted Book Value 336.18250.51260.43234.64208.42

Compare Balance Sheet of peers of SHERVANI INDUSTRIAL SYNDICATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHERVANI INDUSTRIAL SYNDICATE ₹162.4 Cr -1.8% 18.5% 51.9% Stock Analytics
DLF ₹220,798.0 Cr -0.2% 1.3% 112.9% Stock Analytics
MACROTECH DEVELOPERS ₹123,070.0 Cr -1.1% 7.4% 170.2% Stock Analytics
GODREJ PROPERTIES ₹73,640.7 Cr 3.8% 16.3% 102.8% Stock Analytics
THE PHOENIX MILLS ₹56,350.0 Cr -1% 15.8% 118.8% Stock Analytics
OBEROI REALTY ₹53,825.9 Cr 1.3% -2.2% 62.9% Stock Analytics


SHERVANI INDUSTRIAL SYNDICATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHERVANI INDUSTRIAL SYNDICATE

-1.8%

18.5%

51.9%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses