Home > Balance Sheet > SHERVANI INDUSTRIAL SYNDICATE

SHERVANI INDUSTRIAL SYNDICATE
Balance Sheet

COMMUNITY POLL
for SHERVANI INDUSTRIAL SYNDICATE
Please provide your vote to see the results

SHERVANI INDUSTRIAL SYNDICATE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹2.59 Cr₹2.59 Cr₹2.72 Cr₹2.72 Cr₹2.72 Cr
    Equity - Authorised ₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr
    Equity - Issued ₹2.57 Cr₹2.57 Cr₹2.70 Cr₹2.70 Cr₹2.70 Cr
    Equity Paid Up ₹2.57 Cr₹2.57 Cr₹2.70 Cr₹2.70 Cr₹2.70 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹148 Cr₹151 Cr₹142 Cr₹126 Cr₹130 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹84 Cr₹85 Cr₹56 Cr₹33 Cr₹37 Cr
    General Reserves ₹23 Cr₹23 Cr₹30 Cr₹30 Cr₹30 Cr
    Other Reserves ₹41 Cr₹43 Cr₹56 Cr₹64 Cr₹64 Cr
Reserve excluding Revaluation Reserve ₹108 Cr₹109 Cr₹88 Cr₹65 Cr₹68 Cr
Revaluation reserve ₹40 Cr₹42 Cr₹54 Cr₹62 Cr₹63 Cr
Shareholder's Funds ₹150 Cr₹153 Cr₹145 Cr₹129 Cr₹133 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹50 Cr₹19 Cr₹1.28 Cr₹1.73 Cr₹1.96 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹47 Cr₹15 Cr---
    Term Loans - Institutions -----
    Other Secured ₹3.06 Cr₹3.53 Cr₹1.28 Cr₹1.73 Cr₹1.96 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.84 Cr₹-2.09 Cr₹0.74 Cr₹0.60 Cr₹0.54 Cr
    Deferred Tax Assets ₹2.84 Cr₹3.03 Cr₹0.04 Cr₹0.13 Cr₹0.10 Cr
    Deferred Tax Liability ₹1.00 Cr₹0.95 Cr₹0.78 Cr₹0.73 Cr₹0.64 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions --₹0.01 Cr₹0.14 Cr₹0.14 Cr
Total Non-Current Liabilities ₹48 Cr₹17 Cr₹2.03 Cr₹2.46 Cr₹2.64 Cr
Current Liabilities -----
Trade Payables ₹1.09 Cr₹3.49 Cr₹1.20 Cr₹1.28 Cr₹0.98 Cr
    Sundry Creditors ₹1.09 Cr₹3.49 Cr₹1.20 Cr₹1.28 Cr₹0.98 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹54 Cr₹39 Cr₹114 Cr₹75 Cr₹42 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹48 Cr₹31 Cr₹106 Cr₹70 Cr₹38 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.67 Cr₹8.70 Cr₹7.75 Cr₹4.88 Cr₹4.42 Cr
Short Term Borrowings ₹0.63 Cr₹12 Cr₹0.13 Cr₹9.51 Cr₹2.58 Cr
    Secured ST Loans repayable on Demands ₹0.63 Cr₹12 Cr₹0.03 Cr₹9.51 Cr₹2.58 Cr
    Working Capital Loans- Sec ₹0.63 Cr₹12 Cr₹0.03 Cr₹9.51 Cr₹2.58 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-0.63 Cr₹-12 Cr₹0.08 Cr₹-9.51 Cr₹-2.58 Cr
Short Term Provisions ₹1.13 Cr₹6.81 Cr₹2.04 Cr₹2.59 Cr₹4.13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.13 Cr₹6.81 Cr₹2.02 Cr₹2.56 Cr₹4.10 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions --₹0.02 Cr₹0.03 Cr₹0.03 Cr
Total Current Liabilities ₹57 Cr₹62 Cr₹117 Cr₹88 Cr₹50 Cr
Total Liabilities ₹256 Cr₹232 Cr₹264 Cr₹220 Cr₹185 Cr
ASSETS
Gross Block ₹27 Cr₹28 Cr₹24 Cr₹24 Cr₹24 Cr
Less: Accumulated Depreciation ₹8.09 Cr₹7.18 Cr₹7.31 Cr₹6.57 Cr₹5.91 Cr
Less: Impairment of Assets -----
Net Block ₹19 Cr₹21 Cr₹17 Cr₹18 Cr₹18 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.15 Cr₹1.84 Cr---
Non Current Investments ₹22 Cr₹24 Cr₹23 Cr₹2.64 Cr₹2.72 Cr
Long Term Investment ₹22 Cr₹24 Cr₹23 Cr₹2.64 Cr₹2.72 Cr
    Quoted -----
    Unquoted ₹22 Cr₹24 Cr₹23 Cr₹2.64 Cr₹2.72 Cr
Long Term Loans & Advances -----
Other Non Current Assets ₹19 Cr₹3.57 Cr₹1.95 Cr₹1.45 Cr₹1.50 Cr
Total Non-Current Assets ₹72 Cr₹53 Cr₹44 Cr₹23 Cr₹22 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3.70 Cr₹12 Cr₹5.15 Cr₹6.75 Cr₹2.87 Cr
    Quoted ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.08 Cr₹0.05 Cr
    Unquoted ₹3.67 Cr₹12 Cr₹5.13 Cr₹6.67 Cr₹2.82 Cr
Inventories ₹145 Cr₹143 Cr₹195 Cr₹169 Cr₹142 Cr
    Raw Materials -----
    Work-in Progress ₹76 Cr₹100 Cr₹139 Cr₹105 Cr₹78 Cr
    Finished Goods ₹31 Cr----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹37 Cr₹43 Cr₹56 Cr₹64 Cr₹64 Cr
Sundry Debtors ₹1.22 Cr₹1.86 Cr₹2.97 Cr₹2.01 Cr₹1.89 Cr
    Debtors more than Six months ₹0.52 Cr₹0.99 Cr₹1.47 Cr₹1.10 Cr₹0.66 Cr
    Debtors Others ₹0.70 Cr₹0.87 Cr₹1.49 Cr₹0.91 Cr₹1.23 Cr
Cash and Bank ₹29 Cr₹16 Cr₹16 Cr₹18 Cr₹16 Cr
    Cash in hand ₹0.20 Cr₹0.16 Cr₹0.03 Cr₹0.18 Cr₹0.07 Cr
    Balances at Bank ₹29 Cr₹16 Cr₹16 Cr₹18 Cr₹16 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.91 Cr₹0.98 Cr₹0.28 Cr₹0.22 Cr₹0.21 Cr
    Interest accrued on Investments ₹1.80 Cr₹0.92 Cr₹0.22 Cr₹0.16 Cr₹0.15 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.12 Cr₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr
    Other current_assets ----₹0.00 Cr
Short Term Loans and Advances ₹2.44 Cr₹5.08 Cr₹0.79 Cr₹0.86 Cr₹0.47 Cr
    Advances recoverable in cash or in kind ₹1.35 Cr₹0.26 Cr₹0.60 Cr₹0.65 Cr₹0.31 Cr
    Advance income tax and TDS ₹0.84 Cr₹4.61 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.25 Cr₹0.21 Cr₹0.19 Cr₹0.21 Cr₹0.16 Cr
Total Current Assets ₹183 Cr₹179 Cr₹220 Cr₹196 Cr₹163 Cr
Net Current Assets (Including Current Investments) ₹126 Cr₹117 Cr₹103 Cr₹108 Cr₹113 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹256 Cr₹232 Cr₹264 Cr₹220 Cr₹185 Cr
Contingent Liabilities ₹26 Cr₹27 Cr₹27 Cr₹29 Cr₹29 Cr
Total Debt ₹51 Cr₹32 Cr₹1.57 Cr₹12 Cr₹5.06 Cr
Book Value 429.42434.58336.18250.51260.43
Adjusted Book Value 429.42434.58336.18250.51260.43

Compare Balance Sheet of peers of SHERVANI INDUSTRIAL SYNDICATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHERVANI INDUSTRIAL SYNDICATE ₹104.3 Cr 7.6% -5.4% -25.9% Stock Analytics
DLF ₹189,497.0 Cr 0.8% 3.3% -2.7% Stock Analytics
MACROTECH DEVELOPERS ₹120,735.0 Cr 0.3% 6% 4.3% Stock Analytics
GODREJ PROPERTIES ₹66,288.0 Cr 1.5% 6.9% -17.9% Stock Analytics
OBEROI REALTY ₹63,712.2 Cr -1.9% 11.6% -13.4% Stock Analytics
THE PHOENIX MILLS ₹62,099.5 Cr -1.3% 6.9% 16% Stock Analytics


SHERVANI INDUSTRIAL SYNDICATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHERVANI INDUSTRIAL SYNDICATE

7.6%

-5.4%

-25.9%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses