Home > Income Statement > SHERA ENERGY

SHERA ENERGY
Income Statement

SHERA ENERGY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHERA ENERGY
Please provide your vote to see the results

SHERA ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,277 Cr₹875 Cr₹696 Cr₹524 Cr₹422 Cr
     Sales ₹1,270 Cr₹874 Cr₹696 Cr₹523 Cr₹421 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.76 Cr₹0.83 Cr₹0.65 Cr₹0.60 Cr₹0.74 Cr
Less: Excise Duty -----
Net Sales ₹1,277 Cr₹875 Cr₹696 Cr₹524 Cr₹422 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-53 Cr₹-30 Cr₹-24 Cr₹-27 Cr₹-33 Cr
Raw Material Consumed ₹1,215 Cr₹813 Cr₹651 Cr₹493 Cr₹403 Cr
     Opening Raw Materials ₹26 Cr₹19 Cr₹21 Cr₹11 Cr₹10 Cr
     Purchases Raw Materials ₹1,205 Cr₹820 Cr₹649 Cr₹503 Cr₹403 Cr
     Closing Raw Materials ₹16 Cr₹26 Cr₹19 Cr₹21 Cr₹11 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹14 Cr₹11 Cr₹8.04 Cr₹7.41 Cr
     Electricity & Power ₹15 Cr₹14 Cr₹11 Cr₹8.02 Cr₹7.40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
Employee Cost ₹15 Cr₹11 Cr₹9.19 Cr₹6.80 Cr₹5.67 Cr
     Salaries, Wages & Bonus ₹10 Cr₹8.19 Cr₹6.74 Cr₹5.31 Cr₹4.36 Cr
     Contributions to EPF & Pension Funds ₹0.86 Cr₹0.60 Cr₹0.50 Cr₹0.42 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses ₹2.90 Cr₹2.05 Cr₹1.73 Cr₹0.92 Cr₹0.84 Cr
     Other Employees Cost ₹0.41 Cr₹0.27 Cr₹0.22 Cr₹0.14 Cr₹0.14 Cr
Other Manufacturing Expenses ₹14 Cr₹6.04 Cr₹3.62 Cr₹2.82 Cr₹1.87 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.52 Cr₹4.45 Cr₹3.01 Cr₹1.84 Cr₹1.38 Cr
     Repairs and Maintenance ₹0.78 Cr₹0.03 Cr₹0.14 Cr₹0.41 Cr₹0.03 Cr
     Packing Material Consumed ₹5.39 Cr----
     Other Mfg Exp ₹1.94 Cr₹1.57 Cr₹0.47 Cr₹0.57 Cr₹0.46 Cr
General and Administration Expenses ₹6.49 Cr₹4.84 Cr₹3.62 Cr₹3.13 Cr₹2.61 Cr
     Rent , Rates & Taxes ₹0.88 Cr₹0.96 Cr₹0.33 Cr₹0.35 Cr₹0.28 Cr
     Insurance ₹0.69 Cr₹0.70 Cr₹0.67 Cr₹0.58 Cr₹0.52 Cr
     Printing and stationery -₹0.08 Cr₹0.08 Cr₹0.04 Cr₹0.04 Cr
     Professional and legal fees ₹1.56 Cr₹1.04 Cr₹0.99 Cr₹0.68 Cr₹0.35 Cr
     Traveling and conveyance ₹0.21 Cr₹0.17 Cr₹0.24 Cr₹0.15 Cr₹0.08 Cr
     Other Administration ₹3.16 Cr₹1.89 Cr₹1.31 Cr₹1.34 Cr₹1.33 Cr
Selling and Distribution Expenses ₹5.72 Cr₹3.35 Cr₹3.40 Cr₹2.88 Cr₹1.82 Cr
     Advertisement & Sales Promotion ₹0.47 Cr₹0.23 Cr₹0.26 Cr₹0.29 Cr₹0.06 Cr
     Sales Commissions & Incentives ₹0.45 Cr₹0.42 Cr₹0.64 Cr₹0.85 Cr₹0.43 Cr
     Freight and Forwarding ₹4.74 Cr₹2.07 Cr₹1.60 Cr₹0.99 Cr₹0.99 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.07 Cr₹0.63 Cr₹0.90 Cr₹0.76 Cr₹0.34 Cr
Miscellaneous Expenses ₹1.09 Cr₹0.83 Cr₹0.17 Cr₹0.00 Cr₹-0.06 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.21 Cr₹0.10 Cr₹0.12 Cr₹-0.02 Cr₹-0.10 Cr
     Losson disposal of fixed assets(net) ---₹0.01 Cr₹0.04 Cr
     Losson foreign exchange fluctuations --₹0.06 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.87 Cr₹0.74 Cr---
Less: Expenses Capitalised -----
Total Expenditure ₹1,219 Cr₹824 Cr₹658 Cr₹490 Cr₹389 Cr
Operating Profit (Excl OI) ₹59 Cr₹51 Cr₹39 Cr₹34 Cr₹33 Cr
Other Income ₹1.75 Cr₹1.22 Cr₹1.35 Cr₹0.76 Cr₹0.75 Cr
     Interest Received ₹1.60 Cr₹1.11 Cr₹0.74 Cr₹0.68 Cr₹0.70 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr₹0.06 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹0.01 Cr-₹0.02 Cr₹0.02 Cr
     Others ₹0.08 Cr₹0.03 Cr₹0.62 Cr₹0.07 Cr₹0.03 Cr
Operating Profit ₹60 Cr₹53 Cr₹40 Cr₹34 Cr₹33 Cr
Interest ₹24 Cr₹30 Cr₹22 Cr₹20 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹17 Cr₹9.00 Cr₹8.31 Cr₹10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.61 Cr₹9.91 Cr₹7.18 Cr₹5.67 Cr₹2.78 Cr
     Other Interest ₹6.00 Cr₹3.42 Cr₹6.31 Cr₹5.90 Cr₹8.16 Cr
PBDT ₹36 Cr₹22 Cr₹17 Cr₹14 Cr₹12 Cr
Depreciation ₹6.00 Cr₹5.54 Cr₹4.95 Cr₹4.83 Cr₹4.92 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹17 Cr₹13 Cr₹9.62 Cr₹7.10 Cr
Exceptional Income / Expenses -₹2.20 Cr---
Profit Before Tax ₹30 Cr₹19 Cr₹13 Cr₹9.62 Cr₹7.10 Cr
Provision for Tax ₹7.80 Cr₹4.80 Cr₹3.43 Cr₹3.01 Cr₹2.08 Cr
     Current Income Tax ₹6.51 Cr₹2.70 Cr₹2.24 Cr₹1.68 Cr₹1.62 Cr
     Deferred Tax ₹1.29 Cr₹2.10 Cr₹1.19 Cr₹0.98 Cr₹0.64 Cr
     Other taxes ---₹0.34 Cr₹-0.19 Cr
Profit After Tax ₹22 Cr₹14 Cr₹9.11 Cr₹6.62 Cr₹5.03 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹22 Cr₹14 Cr₹9.11 Cr₹6.62 Cr₹5.03 Cr
Adjustments to PAT -----
Profit Balance B/F ₹65 Cr₹47 Cr₹40 Cr₹34 Cr₹29 Cr
Appropriations ₹87 Cr₹61 Cr₹49 Cr₹41 Cr₹34 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.00 Cr₹-3.56 Cr₹1.49 Cr₹0.98 Cr₹0.63 Cr
Equity Dividend % -----
Earnings Per Share ₹9.16₹6.16₹4.00₹3.32₹2.52
Adjusted EPS ₹9.16₹6.16₹4.00₹3.32₹2.52

Compare Income Statement of peers of SHERA ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHERA ENERGY ₹428.2 Cr 1.7% -9.2% 31% Stock Analytics
HINDUSTAN ZINC ₹234,209.0 Cr -2.3% 2.5% 17.4% Stock Analytics
HINDALCO INDUSTRIES ₹212,228.0 Cr -1% 7% 22.8% Stock Analytics
VEDANTA ₹101,533.0 Cr -0.2% 3.5% -49.9% Stock Analytics
HINDUSTAN COPPER ₹42,544.2 Cr 1.9% -6% 32% Stock Analytics
JAIN RESOURCE RECYCLING ₹9,741.8 Cr -1.5% -1.7% -30.2% Stock Analytics


SHERA ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHERA ENERGY

1.7%

-9.2%

31%

SENSEX

0.7%

11.7%

-2%


You may also like the below Video Courses