Home > Income Statement > SHERA ENERGY

SHERA ENERGY
Income Statement

SHERA ENERGY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHERA ENERGY
Please provide your vote to see the results

SHERA ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹875 Cr₹696 Cr₹524 Cr₹422 Cr₹425 Cr
     Sales ₹874 Cr₹696 Cr₹523 Cr₹421 Cr₹424 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.83 Cr₹0.65 Cr₹0.60 Cr₹0.74 Cr₹0.90 Cr
Less: Excise Duty -----
Net Sales ₹875 Cr₹696 Cr₹524 Cr₹422 Cr₹425 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹-24 Cr₹-27 Cr₹-33 Cr₹-15 Cr
Raw Material Consumed ₹813 Cr₹651 Cr₹493 Cr₹403 Cr₹387 Cr
     Opening Raw Materials ₹19 Cr₹21 Cr₹11 Cr₹10 Cr₹10 Cr
     Purchases Raw Materials ₹820 Cr₹649 Cr₹503 Cr₹403 Cr₹387 Cr
     Closing Raw Materials ₹26 Cr₹19 Cr₹21 Cr₹11 Cr₹10 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹11 Cr₹8.04 Cr₹7.41 Cr₹8.74 Cr
     Electricity & Power ₹14 Cr₹11 Cr₹8.02 Cr₹7.40 Cr₹8.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
Employee Cost ₹11 Cr₹9.19 Cr₹6.80 Cr₹5.67 Cr₹8.04 Cr
     Salaries, Wages & Bonus ₹8.19 Cr₹6.74 Cr₹5.31 Cr₹4.36 Cr₹6.12 Cr
     Contributions to EPF & Pension Funds ₹0.60 Cr₹0.50 Cr₹0.42 Cr₹0.33 Cr₹0.43 Cr
     Workmen and Staff Welfare Expenses ₹2.05 Cr₹1.73 Cr₹0.92 Cr₹0.84 Cr₹1.33 Cr
     Other Employees Cost ₹0.27 Cr₹0.22 Cr₹0.14 Cr₹0.14 Cr₹0.16 Cr
Other Manufacturing Expenses ₹6.04 Cr₹3.62 Cr₹2.82 Cr₹1.87 Cr₹2.37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.45 Cr₹3.01 Cr₹1.84 Cr₹1.38 Cr₹1.58 Cr
     Repairs and Maintenance ₹0.03 Cr₹0.14 Cr₹0.41 Cr₹0.03 Cr₹0.14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.57 Cr₹0.47 Cr₹0.57 Cr₹0.46 Cr₹0.65 Cr
General and Administration Expenses ₹4.84 Cr₹3.62 Cr₹3.13 Cr₹2.61 Cr₹2.55 Cr
     Rent , Rates & Taxes ₹0.96 Cr₹0.33 Cr₹0.35 Cr₹0.28 Cr₹0.10 Cr
     Insurance ₹0.70 Cr₹0.67 Cr₹0.58 Cr₹0.52 Cr₹0.31 Cr
     Printing and stationery ₹0.08 Cr₹0.08 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr
     Professional and legal fees ₹1.04 Cr₹0.99 Cr₹0.68 Cr₹0.35 Cr₹0.46 Cr
     Traveling and conveyance ₹0.17 Cr₹0.24 Cr₹0.15 Cr₹0.08 Cr₹0.08 Cr
     Other Administration ₹1.89 Cr₹1.31 Cr₹1.34 Cr₹1.33 Cr₹1.54 Cr
Selling and Distribution Expenses ₹3.35 Cr₹3.40 Cr₹2.88 Cr₹1.82 Cr₹1.76 Cr
     Advertisement & Sales Promotion ₹0.23 Cr₹0.26 Cr₹0.29 Cr₹0.06 Cr₹0.04 Cr
     Sales Commissions & Incentives ₹0.42 Cr₹0.64 Cr₹0.85 Cr₹0.43 Cr₹0.29 Cr
     Freight and Forwarding ₹2.07 Cr₹1.60 Cr₹0.99 Cr₹0.99 Cr₹0.91 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.63 Cr₹0.90 Cr₹0.76 Cr₹0.34 Cr₹0.52 Cr
Miscellaneous Expenses ₹0.83 Cr₹0.17 Cr₹0.00 Cr₹-0.06 Cr₹0.64 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.10 Cr₹0.12 Cr₹-0.02 Cr₹-0.10 Cr₹0.47 Cr
     Losson disposal of fixed assets(net) --₹0.01 Cr₹0.04 Cr₹0.00 Cr
     Losson foreign exchange fluctuations -₹0.06 Cr--₹0.17 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.74 Cr----
Less: Expenses Capitalised -----
Total Expenditure ₹824 Cr₹658 Cr₹490 Cr₹389 Cr₹396 Cr
Operating Profit (Excl OI) ₹51 Cr₹39 Cr₹34 Cr₹33 Cr₹29 Cr
Other Income ₹1.22 Cr₹1.35 Cr₹0.76 Cr₹0.75 Cr₹0.86 Cr
     Interest Received ₹1.11 Cr₹0.74 Cr₹0.68 Cr₹0.70 Cr₹0.84 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.01 Cr-₹0.02 Cr₹0.02 Cr-
     Others ₹0.03 Cr₹0.62 Cr₹0.07 Cr₹0.03 Cr₹0.03 Cr
Operating Profit ₹53 Cr₹40 Cr₹34 Cr₹33 Cr₹30 Cr
Interest ₹30 Cr₹22 Cr₹20 Cr₹21 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹9.00 Cr₹8.31 Cr₹10 Cr₹9.02 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.91 Cr₹7.18 Cr₹5.67 Cr₹2.78 Cr₹2.58 Cr
     Other Interest ₹3.42 Cr₹6.31 Cr₹5.90 Cr₹8.16 Cr₹8.64 Cr
PBDT ₹22 Cr₹17 Cr₹14 Cr₹12 Cr₹9.84 Cr
Depreciation ₹5.54 Cr₹4.95 Cr₹4.83 Cr₹4.92 Cr₹4.40 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹13 Cr₹9.62 Cr₹7.10 Cr₹5.44 Cr
Exceptional Income / Expenses ₹2.20 Cr----
Profit Before Tax ₹19 Cr₹13 Cr₹9.62 Cr₹7.10 Cr₹5.44 Cr
Provision for Tax ₹4.80 Cr₹3.43 Cr₹3.01 Cr₹2.08 Cr₹1.83 Cr
     Current Income Tax ₹2.70 Cr₹2.24 Cr₹1.68 Cr₹1.62 Cr₹1.25 Cr
     Deferred Tax ₹2.10 Cr₹1.19 Cr₹0.98 Cr₹0.64 Cr₹0.61 Cr
     Other taxes --₹0.34 Cr₹-0.19 Cr₹-0.03 Cr
Profit After Tax ₹14 Cr₹9.11 Cr₹6.62 Cr₹5.03 Cr₹3.61 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹9.11 Cr₹6.62 Cr₹5.03 Cr₹3.61 Cr
Adjustments to PAT -----
Profit Balance B/F ₹47 Cr₹40 Cr₹34 Cr₹29 Cr₹26 Cr
Appropriations ₹61 Cr₹49 Cr₹41 Cr₹34 Cr₹30 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-3.56 Cr₹1.49 Cr₹0.98 Cr₹0.63 Cr₹0.41 Cr
Equity Dividend % -----
Earnings Per Share ₹6.16₹4.00₹3.32₹2.52₹1.81
Adjusted EPS ₹6.16₹4.00₹3.32₹2.52₹1.81

Compare Income Statement of peers of SHERA ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHERA ENERGY ₹341.1 Cr 5.9% 30.1% -6.4% Stock Analytics
VEDANTA ₹287,648.0 Cr -3.3% 11.5% 92.5% Stock Analytics
HINDUSTAN ZINC ₹250,160.0 Cr 2.1% 12.6% 34.4% Stock Analytics
HINDALCO INDUSTRIES ₹234,026.0 Cr 0.1% 11.4% 67.5% Stock Analytics
HINDUSTAN COPPER ₹53,133.1 Cr -1.1% 13.9% 163% Stock Analytics
GRAVITA INDIA ₹11,715.6 Cr -2.5% 12.7% -14.6% Stock Analytics


SHERA ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHERA ENERGY

5.9%

30.1%

-6.4%

SENSEX

0.5%

3.2%

2.3%


You may also like the below Video Courses