Home > Income Statement > SHEMAROO ENTERTAINMENT

SHEMAROO ENTERTAINMENT
Income Statement

SHEMAROO ENTERTAINMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHEMAROO ENTERTAINMENT
Please provide your vote to see the results

SHEMAROO ENTERTAINMENT Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹685 Cr₹707 Cr₹557 Cr₹381 Cr₹311 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹458 Cr₹462 Cr₹416 Cr--
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films ₹222 Cr₹245 Cr₹138 Cr₹322 Cr-
     Other Operational Income ₹5.09 Cr₹0.19 Cr₹2.66 Cr₹59 Cr₹311 Cr
Less: Excise Duty -----
Operating Income (Net) ₹685 Cr₹707 Cr₹557 Cr₹381 Cr₹311 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹114 Cr₹52 Cr₹-20 Cr₹15 Cr₹-17 Cr
Raw Material Consumed ₹312 Cr₹301 Cr₹272 Cr₹155 Cr₹162 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹312 Cr₹301 Cr₹272 Cr₹155 Cr₹162 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.64 Cr₹1.45 Cr₹1.29 Cr₹1.00 Cr₹0.95 Cr
     Electricity & Power ₹1.64 Cr₹1.45 Cr₹1.29 Cr₹1.00 Cr₹0.95 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹122 Cr₹115 Cr₹85 Cr₹68 Cr₹59 Cr
     Salaries, Wages & Bonus ₹113 Cr₹107 Cr₹78 Cr₹64 Cr₹56 Cr
     Contributions to EPF & Pension Funds ₹4.91 Cr₹4.18 Cr₹2.61 Cr₹2.16 Cr₹2.13 Cr
     Workmen and Staff Welfare Expenses ₹2.69 Cr₹2.83 Cr₹2.34 Cr₹1.36 Cr₹0.99 Cr
     Other Employees Cost ₹1.96 Cr₹1.71 Cr₹1.90 Cr--
Production Expenses ₹155 Cr₹170 Cr₹133 Cr₹77 Cr₹68 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹153 Cr₹166 Cr₹131 Cr₹76 Cr₹67 Cr
     Program Production Expenses -----
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹1.51 Cr₹3.61 Cr₹2.17 Cr₹1.22 Cr₹1.10 Cr
     Packing Material Consumed -----
     Other Production expenses -----
General and Administration Expenses ₹32 Cr₹27 Cr₹21 Cr₹15 Cr₹13 Cr
     Rent , Rates & Taxes ₹0.59 Cr₹0.79 Cr₹0.97 Cr₹0.99 Cr₹0.75 Cr
     Insurance ₹0.60 Cr₹0.49 Cr₹0.54 Cr₹0.50 Cr₹0.75 Cr
     Printing and stationery ₹4.57 Cr₹3.38 Cr---
     Professional and legal fees ₹13 Cr₹12 Cr₹7.65 Cr₹7.15 Cr₹5.26 Cr
     Other Administration ₹13 Cr₹10 Cr₹12 Cr₹6.18 Cr₹6.68 Cr
Selling and Distribution Expenses ₹23 Cr₹21 Cr₹15 Cr₹8.57 Cr₹6.29 Cr
     Advertisement & Sales Promotion ₹0.56 Cr₹1.05 Cr₹0.64 Cr₹0.39 Cr₹0.23 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹23 Cr₹20 Cr₹14 Cr₹8.18 Cr₹6.06 Cr
Miscellaneous Expenses ₹5.07 Cr₹20 Cr₹0.73 Cr₹5.61 Cr₹5.77 Cr
     Bad debts /advances written off ₹0.63 Cr₹1.14 Cr₹0.26 Cr₹0.68 Cr₹3.59 Cr
     Provision for doubtful debts -₹3.97 Cr-₹2.45 Cr-
     Losson disposal of fixed assets(net) --₹0.15 Cr₹1.19 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ----₹0.26 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.44 Cr₹15 Cr₹0.32 Cr₹1.30 Cr₹1.92 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹765 Cr₹707 Cr₹509 Cr₹346 Cr₹299 Cr
Operating Profit (Excl OI) ₹-80 Cr₹-0.26 Cr₹47 Cr₹36 Cr₹13 Cr
Other Income ₹8.51 Cr₹4.89 Cr₹3.42 Cr₹1.88 Cr₹1.03 Cr
     Interest Received ₹3.62 Cr₹2.70 Cr₹0.57 Cr₹0.75 Cr₹0.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹3.03 Cr-₹0.09 Cr--
     Foreign Exchange Gains ₹1.16 Cr₹1.23 Cr₹1.41 Cr₹0.34 Cr₹0.03 Cr
     Others ₹0.70 Cr₹0.96 Cr₹1.35 Cr₹0.79 Cr₹0.80 Cr
Operating Profit ₹-71 Cr₹4.63 Cr₹51 Cr₹38 Cr₹14 Cr
Interest ₹37 Cr₹36 Cr₹31 Cr₹26 Cr₹28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹34 Cr₹35 Cr₹29 Cr₹25 Cr₹26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.12 Cr₹1.49 Cr₹1.51 Cr₹1.28 Cr₹2.05 Cr
     Other Interest ₹0.92 Cr₹0.13 Cr₹0.15 Cr₹0.08 Cr₹0.28 Cr
PBDT ₹-108 Cr₹-32 Cr₹20 Cr₹12 Cr₹-15 Cr
Depreciation ₹6.05 Cr₹5.57 Cr₹5.21 Cr₹6.63 Cr₹7.27 Cr
Profit Before Taxation & Exceptional Items ₹-114 Cr₹-37 Cr₹15 Cr₹5.18 Cr₹-22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-114 Cr₹-37 Cr₹15 Cr₹5.18 Cr₹-22 Cr
Provision for Tax ₹-30 Cr₹2.63 Cr₹5.27 Cr₹0.10 Cr₹-0.24 Cr
     Current Income Tax ₹1.23 Cr₹0.36 Cr₹7.09 Cr₹0.13 Cr₹0.01 Cr
     Deferred Tax ₹-31 Cr₹-8.31 Cr₹-2.83 Cr₹-1.46 Cr₹-0.24 Cr
     Other taxes ₹-0.58 Cr₹11 Cr₹1.01 Cr₹1.44 Cr₹0.00 Cr
Profit After Tax ₹-84 Cr₹-40 Cr₹9.55 Cr₹5.08 Cr₹-22 Cr
Extra items -----
Minority Interest ₹-0.49 Cr₹-0.75 Cr₹-0.19 Cr₹0.20 Cr₹0.40 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-85 Cr₹-41 Cr₹9.37 Cr₹5.27 Cr₹-21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹356 Cr₹397 Cr₹388 Cr₹382 Cr₹404 Cr
Appropriations ₹271 Cr₹356 Cr₹397 Cr₹388 Cr₹382 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹271 Cr₹356 Cr₹397 Cr₹388 Cr₹382 Cr
Equity Dividend % -----
Earnings Per Share ₹-31.10₹-14.94₹3.45₹1.94₹-7.90
Adjusted EPS ₹-31.10₹-14.94₹3.45₹1.94₹-7.90

Compare Income Statement of peers of SHEMAROO ENTERTAINMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT ₹358.6 Cr 1% 4.6% 8.5% Stock Analytics
PVR INOX ₹11,365.7 Cr -5.8% 0.3% 10.1% Stock Analytics
SAREGAMA INDIA ₹9,519.0 Cr 0.1% -5.2% 0.3% Stock Analytics
TIPS MUSIC ₹8,220.2 Cr -0% -0.4% 12% Stock Analytics
AQYLON NEXUS ₹592.7 Cr 8.3% -13.4% -79.6% Stock Analytics
CITY PULSE MULTIVENTURES ₹170.7 Cr -18.5% -65.2% -95.6% Stock Analytics


SHEMAROO ENTERTAINMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT

1%

4.6%

8.5%

SENSEX

-1.1%

-3.6%

-5.3%


You may also like the below Video Courses