Home > Income Statement > SHEMAROO ENTERTAINMENT

SHEMAROO ENTERTAINMENT
Income Statement

SHEMAROO ENTERTAINMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHEMAROO ENTERTAINMENT
Please provide your vote to see the results

SHEMAROO ENTERTAINMENT Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹381 Cr₹311 Cr₹513 Cr₹568 Cr₹489 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹381 Cr₹311 Cr₹513 Cr₹568 Cr₹489 Cr
Less: Excise Duty -----
Operating Income (Net) ₹381 Cr₹311 Cr₹513 Cr₹568 Cr₹489 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹15 Cr₹-17 Cr₹-111 Cr₹-73 Cr₹-29 Cr
Raw Material Consumed ₹155 Cr₹162 Cr₹412 Cr₹353 Cr₹272 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹155 Cr₹162 Cr₹412 Cr₹353 Cr₹272 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.00 Cr₹0.95 Cr₹1.75 Cr₹1.66 Cr₹1.73 Cr
     Electricity & Power ₹1.00 Cr₹0.95 Cr₹1.75 Cr₹1.66 Cr₹1.73 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹68 Cr₹59 Cr₹67 Cr₹55 Cr₹40 Cr
     Salaries, Wages & Bonus ₹64 Cr₹56 Cr₹63 Cr₹50 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹2.16 Cr₹2.13 Cr₹2.46 Cr₹2.85 Cr₹2.52 Cr
     Workmen and Staff Welfare Expenses ₹1.36 Cr₹0.99 Cr₹1.55 Cr₹2.19 Cr₹1.20 Cr
     Other Employees Cost -----
Production Expenses ₹77 Cr₹68 Cr₹36 Cr₹42 Cr₹37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹76 Cr₹67 Cr₹33 Cr₹38 Cr₹35 Cr
     Program Production Expenses -----
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹1.22 Cr₹1.10 Cr₹3.43 Cr₹4.44 Cr₹1.36 Cr
     Packing Material Consumed -----
     Other Production expenses -----
General and Administration Expenses ₹15 Cr₹13 Cr₹23 Cr₹24 Cr₹16 Cr
     Rent , Rates & Taxes ₹0.99 Cr₹0.75 Cr₹0.29 Cr₹0.34 Cr₹1.21 Cr
     Insurance ₹0.50 Cr₹0.75 Cr₹0.66 Cr₹0.59 Cr₹0.63 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.15 Cr₹5.26 Cr₹7.00 Cr₹7.89 Cr₹5.76 Cr
     Other Administration ₹6.18 Cr₹6.68 Cr₹15 Cr₹15 Cr₹8.25 Cr
Selling and Distribution Expenses ₹8.57 Cr₹6.29 Cr₹4.32 Cr₹5.31 Cr₹7.00 Cr
     Advertisement & Sales Promotion ₹0.39 Cr₹0.23 Cr₹1.77 Cr₹2.05 Cr₹0.93 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.18 Cr₹6.06 Cr₹2.55 Cr₹3.26 Cr₹6.07 Cr
Miscellaneous Expenses ₹5.61 Cr₹5.77 Cr₹2.56 Cr₹2.08 Cr₹1.83 Cr
     Bad debts /advances written off ₹0.68 Cr₹3.59 Cr-₹0.14 Cr₹0.18 Cr
     Provision for doubtful debts ₹2.45 Cr-₹0.05 Cr--
     Losson disposal of fixed assets(net) ₹1.19 Cr₹0.01 Cr---
     Losson foreign exchange fluctuations -₹0.26 Cr₹0.01 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.30 Cr₹1.92 Cr₹2.50 Cr₹1.94 Cr₹1.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹346 Cr₹299 Cr₹436 Cr₹410 Cr₹346 Cr
Operating Profit (Excl OI) ₹36 Cr₹13 Cr₹77 Cr₹158 Cr₹143 Cr
Other Income ₹1.88 Cr₹1.03 Cr₹2.97 Cr₹1.74 Cr₹1.34 Cr
     Interest Received ₹0.75 Cr₹0.20 Cr₹0.87 Cr₹1.20 Cr₹1.10 Cr
     Dividend Received --₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.34 Cr₹0.03 Cr---
     Others ₹0.79 Cr₹0.80 Cr₹2.10 Cr₹0.53 Cr₹0.23 Cr
Operating Profit ₹38 Cr₹14 Cr₹80 Cr₹160 Cr₹145 Cr
Interest ₹26 Cr₹28 Cr₹24 Cr₹26 Cr₹31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹25 Cr₹26 Cr₹23 Cr₹24 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.28 Cr₹2.05 Cr₹1.10 Cr₹1.12 Cr₹1.24 Cr
     Other Interest ₹0.08 Cr₹0.28 Cr₹0.58 Cr₹0.15 Cr₹30 Cr
PBDT ₹12 Cr₹-15 Cr₹55 Cr₹134 Cr₹113 Cr
Depreciation ₹6.63 Cr₹7.27 Cr₹7.51 Cr₹5.59 Cr₹5.13 Cr
Profit Before Taxation & Exceptional Items ₹5.18 Cr₹-22 Cr₹48 Cr₹128 Cr₹108 Cr
Exceptional Income / Expenses --₹-6.17 Cr--
Profit Before Tax ₹5.18 Cr₹-22 Cr₹42 Cr₹128 Cr₹108 Cr
Provision for Tax ₹0.10 Cr₹-0.24 Cr₹11 Cr₹46 Cr₹37 Cr
     Current Income Tax ₹0.13 Cr₹0.01 Cr₹12 Cr₹48 Cr₹40 Cr
     Deferred Tax ₹-1.46 Cr₹-0.24 Cr₹-1.32 Cr₹-0.38 Cr₹-3.06 Cr
     Other taxes ₹1.44 Cr₹0.00 Cr₹0.66 Cr₹-1.47 Cr-
Profit After Tax ₹5.08 Cr₹-22 Cr₹30 Cr₹83 Cr₹71 Cr
Extra items -----
Minority Interest ₹0.20 Cr₹0.40 Cr₹-0.05 Cr₹0.51 Cr₹0.45 Cr
Share of Associate --₹-0.25 Cr₹-0.23 Cr₹-0.53 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹5.27 Cr₹-21 Cr₹30 Cr₹83 Cr₹71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹382 Cr₹404 Cr₹379 Cr₹301 Cr₹235 Cr
Appropriations ₹388 Cr₹382 Cr₹409 Cr₹384 Cr₹306 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹388 Cr₹382 Cr₹409 Cr₹384 Cr₹306 Cr
Equity Dividend % ---₹16.50₹15.50
Earnings Per Share ₹1.94₹-7.90₹11.09₹30.52₹26.18
Adjusted EPS ₹1.94₹-7.90₹11.09₹30.52₹26.18

Compare Income Statement of peers of SHEMAROO ENTERTAINMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT ₹442.5 Cr 6.8% -13.7% 37% Stock Analytics
PVR INOX ₹13,927.7 Cr NA NA NA Stock Analytics
SAREGAMA INDIA ₹8,192.5 Cr 1.4% -11.5% 5.9% Stock Analytics
TIPS INDUSTRIES ₹5,914.0 Cr -1.7% -5% 216.7% Stock Analytics
PRIME FOCUS ₹3,046.8 Cr 0.2% -17.7% 27.7% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,031.0 Cr 5.8% -24.2% 35.5% Stock Analytics


SHEMAROO ENTERTAINMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT

6.8%

-13.7%

37%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses