Home > Income Statement > SHEMAROO ENTERTAINMENT

SHEMAROO ENTERTAINMENT
Income Statement

SHEMAROO ENTERTAINMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHEMAROO ENTERTAINMENT
Please provide your vote to see the results

SHEMAROO ENTERTAINMENT Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹685 Cr₹707 Cr₹557 Cr₹381 Cr₹311 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹458 Cr₹462 Cr₹416 Cr--
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films ₹225 Cr₹245 Cr₹138 Cr₹322 Cr-
     Other Operational Income ₹1.36 Cr₹0.19 Cr₹2.66 Cr₹59 Cr₹311 Cr
Less: Excise Duty -----
Operating Income (Net) ₹685 Cr₹707 Cr₹557 Cr₹381 Cr₹311 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹114 Cr₹52 Cr₹-20 Cr₹15 Cr₹-17 Cr
Raw Material Consumed ₹312 Cr₹301 Cr₹272 Cr₹155 Cr₹162 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹312 Cr₹301 Cr₹272 Cr₹155 Cr₹162 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.64 Cr₹1.45 Cr₹1.29 Cr₹1.00 Cr₹0.95 Cr
     Electricity & Power ₹1.64 Cr₹1.45 Cr₹1.29 Cr₹1.00 Cr₹0.95 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹127 Cr₹115 Cr₹85 Cr₹68 Cr₹59 Cr
     Salaries, Wages & Bonus ₹118 Cr₹107 Cr₹78 Cr₹64 Cr₹56 Cr
     Contributions to EPF & Pension Funds ₹4.91 Cr₹4.18 Cr₹2.61 Cr₹2.16 Cr₹2.13 Cr
     Workmen and Staff Welfare Expenses ₹2.54 Cr₹2.83 Cr₹2.34 Cr₹1.36 Cr₹0.99 Cr
     Other Employees Cost ₹1.96 Cr₹1.71 Cr₹1.90 Cr--
Production Expenses ₹155 Cr₹170 Cr₹133 Cr₹77 Cr₹68 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹153 Cr₹166 Cr₹131 Cr₹76 Cr₹67 Cr
     Program Production Expenses -----
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹1.51 Cr₹3.61 Cr₹2.17 Cr₹1.22 Cr₹1.10 Cr
     Packing Material Consumed -----
     Other Production expenses -----
General and Administration Expenses ₹32 Cr₹27 Cr₹21 Cr₹15 Cr₹13 Cr
     Rent , Rates & Taxes ₹0.59 Cr₹0.79 Cr₹0.97 Cr₹0.99 Cr₹0.75 Cr
     Insurance ₹0.60 Cr₹0.49 Cr₹0.54 Cr₹0.50 Cr₹0.75 Cr
     Printing and stationery ₹4.57 Cr₹3.38 Cr---
     Professional and legal fees ₹13 Cr₹12 Cr₹7.65 Cr₹7.15 Cr₹5.26 Cr
     Other Administration ₹13 Cr₹10 Cr₹12 Cr₹6.18 Cr₹6.68 Cr
Selling and Distribution Expenses ₹18 Cr₹21 Cr₹15 Cr₹8.57 Cr₹6.29 Cr
     Advertisement & Sales Promotion ₹0.56 Cr₹1.05 Cr₹0.64 Cr₹0.39 Cr₹0.23 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹17 Cr₹20 Cr₹14 Cr₹8.18 Cr₹6.06 Cr
Miscellaneous Expenses ₹5.07 Cr₹20 Cr₹0.73 Cr₹5.61 Cr₹5.77 Cr
     Bad debts /advances written off ₹0.63 Cr₹1.14 Cr₹0.26 Cr₹0.68 Cr₹3.59 Cr
     Provision for doubtful debts -₹3.97 Cr-₹2.45 Cr-
     Losson disposal of fixed assets(net) --₹0.15 Cr₹1.19 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ----₹0.26 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.44 Cr₹15 Cr₹0.32 Cr₹1.30 Cr₹1.92 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹765 Cr₹707 Cr₹509 Cr₹346 Cr₹299 Cr
Operating Profit (Excl OI) ₹-80 Cr₹-0.26 Cr₹47 Cr₹36 Cr₹13 Cr
Other Income ₹8.44 Cr₹4.89 Cr₹3.42 Cr₹1.88 Cr₹1.03 Cr
     Interest Received ₹3.54 Cr₹2.70 Cr₹0.57 Cr₹0.75 Cr₹0.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.81 Cr-₹0.09 Cr--
     Foreign Exchange Gains ₹1.16 Cr₹1.23 Cr₹1.41 Cr₹0.34 Cr₹0.03 Cr
     Others ₹2.92 Cr₹0.96 Cr₹1.35 Cr₹0.79 Cr₹0.80 Cr
Operating Profit ₹-71 Cr₹4.63 Cr₹51 Cr₹38 Cr₹14 Cr
Interest ₹37 Cr₹36 Cr₹31 Cr₹26 Cr₹28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹34 Cr₹35 Cr₹29 Cr₹25 Cr₹26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.29 Cr₹1.49 Cr₹1.51 Cr₹1.28 Cr₹2.05 Cr
     Other Interest ₹0.67 Cr₹0.13 Cr₹0.15 Cr₹0.08 Cr₹0.28 Cr
PBDT ₹-108 Cr₹-32 Cr₹20 Cr₹12 Cr₹-15 Cr
Depreciation ₹6.05 Cr₹5.57 Cr₹5.21 Cr₹6.63 Cr₹7.27 Cr
Profit Before Taxation & Exceptional Items ₹-114 Cr₹-37 Cr₹15 Cr₹5.18 Cr₹-22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-114 Cr₹-37 Cr₹15 Cr₹5.18 Cr₹-22 Cr
Provision for Tax ₹-30 Cr₹2.63 Cr₹5.27 Cr₹0.10 Cr₹-0.24 Cr
     Current Income Tax ₹1.23 Cr₹0.36 Cr₹7.09 Cr₹0.13 Cr₹0.01 Cr
     Deferred Tax ₹-31 Cr₹-8.31 Cr₹-2.83 Cr₹-1.46 Cr₹-0.24 Cr
     Other taxes ₹-0.58 Cr₹11 Cr₹1.01 Cr₹1.44 Cr₹0.00 Cr
Profit After Tax ₹-84 Cr₹-40 Cr₹9.55 Cr₹5.08 Cr₹-22 Cr
Extra items -----
Minority Interest ₹-0.49 Cr₹-0.75 Cr₹-0.19 Cr₹0.20 Cr₹0.40 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-85 Cr₹-41 Cr₹9.37 Cr₹5.27 Cr₹-21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹356 Cr₹397 Cr₹388 Cr₹382 Cr₹404 Cr
Appropriations ₹271 Cr₹356 Cr₹397 Cr₹388 Cr₹382 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹271 Cr₹356 Cr₹397 Cr₹388 Cr₹382 Cr
Equity Dividend % -----
Earnings Per Share ₹-31.10₹-14.94₹3.45₹1.94₹-7.90
Adjusted EPS ₹-31.10₹-14.94₹3.45₹1.94₹-7.90

Compare Income Statement of peers of SHEMAROO ENTERTAINMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT ₹311.5 Cr 2.2% -0.7% -28.6% Stock Analytics
PRIME FOCUS ₹13,153.0 Cr 1.6% -2.3% 39.7% Stock Analytics
PVR INOX ₹10,491.2 Cr -1% -13.4% -28% Stock Analytics
SAREGAMA INDIA ₹7,667.1 Cr 7.1% -13.2% -17.5% Stock Analytics
TIPS MUSIC ₹7,071.6 Cr 10.6% 6.2% -38.1% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,332.1 Cr 0.8% -7% -35.9% Stock Analytics


SHEMAROO ENTERTAINMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT

2.2%

-0.7%

-28.6%

SENSEX

0.6%

1.3%

7%


You may also like the below Video Courses